EN DE

Tah Tong Textile Co (1441) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 653M TWD

TT Tah Tong Textile Co 1441 · TW
Price8.89 TWD
Fair Value19.00 TWD
Upside+113.7%
Quality49/100
Watch Tah Tong Textile Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.3% net margin
Moderate debt · generates free cash flow
Trails peers (3/10)
Narrow moat 8/100
Evidence: Medium Range 11.40 TWD – 26.60 TWD Share as image

Fair value as of: Jul 21, 2026

From 13 valuation models · updated 20 days ago

Share price −5.0% over the past month.

Below-average quality, screening 114% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (11.40 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (11.40 TWD to 26.60 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28.25 TWD 4.56 TWD Fair Value 19.00 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 4.56 TWD – 28.25 TWD · fair‑value band 11.40 TWD – 26.60 TWD · the 8.89 TWD price screens below the 19.00 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tah Tong Textile Co (1441) currently trades at 8.89 TWD, while our model-based Fair Value estimate is 19.00 TWD, implying the stock looks roughly 113.7% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Tah Tong Textile Co generated revenue of 1.4B TWD at a net margin of -8.3%. Revenue declined 26.5% year over year. It earns a return on equity of -22.8%. Net debt stands at 455M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 11.40 TWD (bear case) to 26.60 TWD (bull case); at 8.89 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 114%, 1441 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21.68 TWD 27.54 TWD 37.21 TWD 80
Rev-Margin DCF 17.76 TWD 25.43 TWD 35.21 TWD 74
Gordon GGM 0.9500 TWD 1.07 TWD 1.21 TWD 70
All 13 models by family
DCF Models
FCF DCF 21.05 TWD 27.18 TWD 38.23 TWD 38
Owner Earnings 3.14 TWD 4.32 TWD 6.44 TWD 31
5Y Revenue Exit 17.76 TWD 24.86 TWD 35.45 TWD 39
5Y EBITDA Exit 9.92 TWD 11.49 TWD 13.71 TWD 41
10Y Revenue Exit 18.65 TWD 24.33 TWD 30.50 TWD 36
10Y EBITDA Exit 14.67 TWD 16.45 TWD 18.09 TWD 37
Dividend Discount
Gordon GGM 0.9500 TWD 1.07 TWD 1.21 TWD 70
DDM Multi-Stage 0.9500 TWD 1.18 TWD 1.44 TWD 61
Multiples
EV/EBITDA 1.83 TWD 2.80 TWD 3.78 TWD 54
EV/Revenue 16.63 TWD 24.23 TWD 31.84 TWD 43
Asset-Based
NCAV (Graham) 3.23 TWD 4.33 TWD 6.46 TWD 50
Growth DCF
Growth DCF 21.68 TWD 27.54 TWD 37.21 TWD 80
Rev-Margin DCF 17.76 TWD 25.43 TWD 35.21 TWD 74

Widest divergence: Growth DCF (25.43 TWD) versus Dividend Discount (1.07 TWD). Highest evidence: Growth DCF (80).

Notify me when 1441 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) -26.5%
Net margin -8.3%
Return on equity -22.8%
Free cash flow 192M TWD FY2025
Operating margin -11.2%
More key figures
EPS (TTM) -0.4500 TWD
Net debt 455M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 36

Profitability 22
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tah Tong Textile Co., Ltd., together with its subsidiaries, produces and sells yarns and fabrics in Taiwan. It provides cotton yarns and T/C blended yarns, chemical fiber yarns, grey fabrics, finished fabrics and knitted fabrics.

Full company description

Tah Tong Textile Co., Ltd., together with its subsidiaries, produces and sells yarns and fabrics in Taiwan. It provides cotton yarns and T/C blended yarns, chemical fiber yarns, grey fabrics, finished fabrics and knitted fabrics. The company also offers standard ring, core-spun and dual core spun, special core-spun, slub, and untwisted yarn, as well as flame-retardant and flame-resistant yarns, and PVA water soluble yarns. In addition, it provides synthetic knit and woven fabrics, and natural knit fabrics for streetwear, lifestyle, innerwear, or sportswear. The company was incorporated in 1958 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tah Tong Textile Co reported revenue of 1.5B TWD in FY2025 versus 1.5B TWD in FY2021, a compound −0.5%/yr. Reported net income was −31.3M TWD in FY2025.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.5B TWD
Latest YoY
−6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Revenue −0.5%/yr
FY21 1.5B TWD
FY22 1.6B TWD
FY23 1.2B TWD
FY24 1.6B TWD
FY25 1.5B TWD
Net income
FY21 −162M TWD
FY22 −320M TWD
FY23 −301M TWD
FY24 112M TWD
FY25 −31.3M TWD

Watch 1441: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tah Tong Textile Co Fair Value". https://www.fairvalue-calculator.com/stock/1441

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +114% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -27% · Bottom 25%
Debt / equity 0.58× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 0 · sector 0
PAST 0 · sector 15
HEALTH 71 · sector 95
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Tah Tong Textile Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tah Tong Textile Co (1441) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 19.00 TWD versus a price of 8.89 TWD, about +114% (undervalued).
What is the fair value of 1441?
Our model-based fair value for Tah Tong Textile Co is 19.00 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 8.89 TWD.
What is the quality score of 1441?
Tah Tong Textile Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tah Tong Textile Co (1441)?
Tah Tong Textile Co reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 1441?
The net profit margin of Tah Tong Textile Co is about -8.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tah Tong Textile Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.