Tah Tong Textile Co Ltd (1441) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Tah Tong Textile Co Ltd TWD 28.28, price TWD 10.13, upside +179.1%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Tah Tong Textile Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Tah Tong Textile Co., Ltd., together with its subsidiaries, produces and sells yarns and fabrics in Taiwan. It provides cotton yarns and T/C blended yarns, chemical fiber yarns, grey fabrics, finished fabrics and knitted fabrics.
Show more
Tah Tong Textile Co., Ltd., together with its subsidiaries, produces and sells yarns and fabrics in Taiwan. It provides cotton yarns and T/C blended yarns, chemical fiber yarns, grey fabrics, finished fabrics and knitted fabrics. The company also offers standard ring, core-spun and dual core spun, special core-spun, slub, and untwisted yarn, as well as flame-retardant and flame-resistant yarns, and PVA water soluble yarns. In addition, it provides synthetic knit and woven fabrics, and natural knit fabrics for streetwear, lifestyle, innerwear, or sportswear. The company was incorporated in 1958 and is headquartered in Taipei, Taiwan.
Stock analysis
Tah Tong Textile Co Ltd (1441) currently trades at 10.13 TWD, while our model-based Fair Value estimate is 28.28 TWD, implying the stock looks roughly 64.2% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 28.41 TWD per share, and 8 of the 11 models we run sit above the 10.13 TWD price.
Bear case: the Asset-Based group reads lowest at 4.33 TWD, and 3 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 20.42 TWD (bear) to 37.43 TWD (bull), the price of 10.13 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Tah Tong Textile Co Ltd reported revenue of 1.5B TWD in FY2025 versus 1.5B TWD in FY2021, a compound −0.5%/yr. Reported net income was −31.3M TWD in FY2025.
Key figures
Market cap 705M TWD (≈ $22.1M) · P/S ratio 0.46 · EPS (TTM) −0.4500 TWD · Net margin −2.1% · Return on equity −22.8% · Return on assets (EBIT) −9.2% · Operating margin −11.2% · Revenue (TTM) 1.4B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at 179%, 1441 screens cheaper than that median.
Fair Value models
Bear 20.42 TWDFair Value 28.28 TWDBull 37.43 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Start year 2020 (pandemic). Over 10 years: −1.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.9% (2020) → −3.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −14.8% a year for the price.
Compare Tah Tong Textile Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 343 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+179% · Top 25%
Profitability
Return on assets−3% · Bottom 25%
Net margin (TTM)−8% · Bottom 25%
Operating margin (TTM)−11% · Bottom 25%
Growth and dividend
Revenue growth−27% · Bottom 25%
Balance sheet
Debt / equity0.58× · Highest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tah Tong Textile Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1441
Frequently asked questions
Is Tah Tong Textile Co Ltd (1441) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 28.28 TWD versus the last price from Sep 18, 2026 of 10.13 TWD, about +179% upside (undervalued).
What is the fair value of 1441?
Our model-based fair value for Tah Tong Textile Co Ltd is 28.28 TWD (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): 10.13 TWD.
What is the quality score of 1441?
Tah Tong Textile Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tah Tong Textile Co Ltd (1441)?
Our model-based price target is the fair value of 28.28 TWD (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 20.42 TWD, optimistic scenario 37.43 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Tah Tong Textile Co Ltd stock forecast for 2026?
Our models put fair value at 28.28 TWD, about +179% upside versus the last price from Sep 18, 2026 of 10.13 TWD (undervalued). Cautious scenario 20.42 TWD, optimistic scenario 37.43 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Tah Tong Textile Co Ltd (1441)?
Tah Tong Textile Co Ltd reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Sep 24, 2026).
What growth is priced into Tah Tong Textile Co Ltd (1441)?
For today's price to be fair in a discounted-cash-flow model, Tah Tong Textile Co Ltd would have to grow free cash flow by -13.5 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 1441 use?
Our models discount Tah Tong Textile Co Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.18, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tah Tong Textile Co Ltd that is -13.5 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Tah Tong Textile Co Ltd (1441) delivered so far?
Over the past 5 years revenue at Tah Tong Textile Co Ltd grew +0.1 % a year. The price currently implies -13.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tah Tong Textile Co Ltd (1441) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Tah Tong Textile Co Ltd (-13.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tah Tong Textile Co Ltd (1441)?
The free-cash-flow yield on the price is 27.20 %: that much free cash flow Tah Tong Textile Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tah Tong Textile Co Ltd (1441)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tah Tong Textile Co Ltd it is 28.28 TWD per share (as of Sep 24, 2026), against a price of 10.13 TWD. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Tah Tong Textile Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1441 trades below its calculated fair value: price 10.13 TWD, fair value 28.28 TWD, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1441?
No. The price is what the market pays today (10.13 TWD); the fair value is what the company's own numbers justify (28.28 TWD). For Tah Tong Textile Co Ltd the two are 18.15 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Tah Tong Textile Co Ltd worth?
The market values Tah Tong Textile Co Ltd at about 705M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 10.13 TWD; our models calculate a fair value of 28.28 TWD per share.
What do the bullish and bearish scenarios say about 1441?
Our models span a range for Tah Tong Textile Co Ltd: cautious scenario 20.42 TWD, base 28.28 TWD, optimistic 37.43 TWD per share (as of Sep 24, 2026, price 10.13 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tah Tong Textile Co Ltd (1441)?
Balance-sheet figures for Tah Tong Textile Co Ltd (as of Sep 24, 2026): return on equity −22.8%, debt of 0.58 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 1441 from its 52-week high?
Tah Tong Textile Co Ltd trades at 10.13 TWD, about 38% below its 52-week high of 16.27 TWD and 1% above the low of 10.00 TWD (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 28.28 TWD is for.
Which stocks are comparable to Tah Tong Textile Co Ltd?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tah Tong Textile Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 10.13 TWD, calculated fair value 28.28 TWD (+179%), Quality Score 49/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1441 calculated?
We run Tah Tong Textile Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 28.28 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Tah Tong Textile Co Ltd currently trades 179 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tah Tong Textile Co Ltd (1441)?
The latest price we hold is from Sep 18, 2026 and stands at 10.13 TWD. Our model-based fair value is 28.28 TWD, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tah Tong Textile Co Ltd right now?
The price is below even our cautious bear case (20.42 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (20.42 TWD to 37.43 TWD) leaves room in how you read the outcome.
Key figures of Tah Tong Textile Co Ltd
How large is the market capitalisation of Tah Tong Textile Co Ltd (1441)?
The market capitalisation of Tah Tong Textile Co Ltd is 705M TWD (≈ $22.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tah Tong Textile Co Ltd (1441)?
The price-to-sales ratio of Tah Tong Textile Co Ltd is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tah Tong Textile Co Ltd (1441)?
Earnings per share at Tah Tong Textile Co Ltd are −0.4500 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tah Tong Textile Co Ltd (1441)?
The net margin of Tah Tong Textile Co Ltd is −2.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tah Tong Textile Co Ltd (1441)?
The return on equity (ROE) of Tah Tong Textile Co Ltd is −22.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tah Tong Textile Co Ltd (1441)?
On an EBIT basis the return on assets of Tah Tong Textile Co Ltd is −9.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tah Tong Textile Co Ltd (1441)?
The operating margin of Tah Tong Textile Co Ltd is −11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tah Tong Textile Co Ltd (1441)?
Revenue at Tah Tong Textile Co Ltd is growing −26.5% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Tah Tong Textile Co Ltd (1441) carry?
The net debt of Tah Tong Textile Co Ltd is 455M TWD (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tah Tong Textile Co Ltd in the live analysis
One click puts Tah Tong Textile Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
