Nien Hsing Textile Co (1451) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 3.4B TWD
Fair value as of: Jul 21, 2026
From 15 valuation models · updated 20 days ago
Share price +1.2% over the past month.
A solid business, screening 61% undervalued on our models.
What matters now
- The price is below even our cautious bear case (20.51 TWD). The market is more pessimistic than our downside scenario.
- Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range 12.00 TWD – 21.74 TWD · fair‑value band 20.51 TWD – 28.26 TWD · the 17.50 TWD price screens below the 28.26 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Nien Hsing Textile Co (1451) currently trades at 17.50 TWD, while our model-based Fair Value estimate is 28.26 TWD, implying the stock looks roughly 61.5% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Nien Hsing Textile Co generated revenue of 6.4B TWD at a net margin of 2.7%. Revenue grew 13.1% year over year. It earns a return on equity of 2.4%. The balance sheet holds a net cash position of 825M TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 20.51 TWD (bear case) to 28.26 TWD (bull case); at 17.50 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 61%, 1451 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: DCF Models (34.60 TWD) versus Earnings-Based (7.23 TWD). Highest evidence: Residual Income (76).
Notify me when 1451 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 63
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Nien Hsing Textile Co., Ltd., together with its subsidiaries, produces and sells denim and denim garments in Taiwan, the Americas, Africa, the rest of Asia, and internationally. The company offers denim fabrics; jean apparel; and ring-spun yarn for denim, knits, wovens, and towels. It also engages in investment activities. Nien Hsing Textile Co., Ltd.
Full company description
Nien Hsing Textile Co., Ltd., together with its subsidiaries, produces and sells denim and denim garments in Taiwan, the Americas, Africa, the rest of Asia, and internationally. The company offers denim fabrics; jean apparel; and ring-spun yarn for denim, knits, wovens, and towels. It also engages in investment activities. Nien Hsing Textile Co., Ltd. was incorporated in 1986 and is headquartered in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Nien Hsing Textile Co reported revenue of 6.3B TWD in FY2025 versus 8.0B TWD in FY2021, a compound −6.0%/yr. Reported net income was 349M TWD in FY2025, compounding +9.5%/yr from FY2021.
of which total revenue −7.3 pp · buybacks/dilution −0.1 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch 1451: get an alert when its fair value changes →
Peer Group
Textile Manufacturing · 307 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Textile Manufacturing median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Shenzhou International Group 2313 | HK$44.40 | HK$75.65 | +70% |
| Tongkun Group 601233 | ¥23.56 | ¥14.53 | -38% |
| Inner Mongolia ERDOS Resources Co 600295 | ¥12.04 | ¥14.35 | +19% |
| HMT (Xiamen) New Technical Materials Co 603306 | ¥91.75 | ¥12.85 | -86% |
| Far Eastern New Century Corporation 1402 | 27.55 TWD | 28.72 TWD | +4% |
| K.P.R. Mill Limited KPRMILL | ₹1,083 | ₹467.49 | -57% |
| Zhejiang Orient Holdings 600120 | ¥5.18 | ¥2.21 | -57% |
| Vardhman Textiles Limited VTL | ₹602.20 | ₹437.53 | -27% |
| Isiklar Enerji ve Yapi Holding IEYHO | 174.20 TRY | 323.84 TRY | +86% |
| Shandong Fiberglass Group 605006 | ¥16.75 | ¥6.42 | -62% |
Compare Nien Hsing Textile Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Nien Hsing Textile Co (1451) overvalued or undervalued?
What is the fair value of 1451?
What is the quality score of 1451?
What is the revenue of Nien Hsing Textile Co (1451)?
What is the net profit margin of 1451?
Does Nien Hsing Textile Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Nien Hsing Textile Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.