Nien Hsing Textile Co Ltd (1451) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Nien Hsing Textile Co Ltd stock TWD 20.56, price TWD 17.00, upside +20.9%, quality 53 out of 100. Rating: undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 14.59 TWD – 21.74 TWD · fair‑value band 13.57 TWD – 25.70 TWD · the 17.00 TWD price screens below the 20.56 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Nien Hsing Textile Co in your weekly email
Every Wednesday you see whether Nien Hsing Textile Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nien Hsing Textile Co., Ltd., together with its subsidiaries, produces and sells denim and denim garments in Taiwan, the Americas, Africa, the rest of Asia, and internationally. The company offers denim fabrics; jean apparel; and ring-spun yarn for denim, knits, wovens, and towels.
Show moreShow less
It also engages in investment activities. Nien Hsing Textile Co., Ltd. was incorporated in 1986 and is headquartered in Taipei, Taiwan.
Stock analysis
Nien Hsing Textile Co Ltd (1451) currently trades at 17.00 TWD, while our model-based Fair Value estimate is 20.56 TWD, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 29.29 TWD per share, and 7 of the 15 models we run sit above the 17.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 8.23 TWD, and 8 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 13.57 TWD (bear) to 25.70 TWD (bull), the price of 17.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Nien Hsing Textile Co Ltd reported revenue of 6.3B TWD in FY2025 versus 8.0B TWD in FY2021, a compound −6.0%/yr. Reported net income was 349M TWD in FY2025, compounding +9.5%/yr from FY2021.
Key figures
Market cap 3.4B TWD (≈ $103M) Micro · P/E ratio 11.3 · P/S ratio 0.53 · EPS (TTM) 1.51 TWD · Dividend yield 5.9% · Net margin 4.7% · Return on equity 4.2% · Return on assets (EBIT) 1.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at 21%, 1451 screens cheaper than that median.
Fair Value models
Bear13.57 TWDFair Value 20.56 TWDBull25.70 TWD
Price 17.00 TWD · Upside +20.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4373 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
Start year 2020 (pandemic). Over 10 years: −6.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +13.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +7.5%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 7.5% / −6.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 1%
⚠ Revenue per share shrinking 7.1%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 1.23 per share, median 2.72 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Nien Hsing Textile Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside+20.9% · Above median
Profitability
Return on equity (12 months)4.2% · Below median
Return on assets4.0% · Above median
Net margin (12 months)4.7% · Above median
Operating margin (12 months)1.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−5.5% · Below median
Dividend yield (12 months)5.9% · Top 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nien Hsing Textile Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1451
Frequently asked questions
Is Nien Hsing Textile Co Ltd (1451) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 20.56 TWD versus a price of 17.00 TWD, about +21% upside (undervalued).
What is the fair value of 1451?
Our model-based fair value for Nien Hsing Textile Co Ltd is 20.56 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 17.00 TWD.
What is the quality score of 1451?
Nien Hsing Textile Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nien Hsing Textile Co Ltd (1451)?
Our model-based price target is the fair value of 20.56 TWD (as of Nov 4, 2026) from 15 valuation models. Cautious scenario 13.57 TWD, optimistic scenario 25.70 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Nien Hsing Textile Co Ltd stock forecast for 2026?
Our models put fair value at 20.56 TWD, about +21% upside versus a price of 17.00 TWD (undervalued). Cautious scenario 13.57 TWD, optimistic scenario 25.70 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Nien Hsing Textile Co Ltd (1451)?
Nien Hsing Textile Co Ltd reported trailing-twelve-month revenue of about 6.3B TWD (latest available figure, as of Nov 4, 2026).
Does Nien Hsing Textile Co Ltd pay a dividend?
Nien Hsing Textile Co Ltd currently shows a dividend yield of 5.88% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Nien Hsing Textile Co Ltd (1451) and when is the ex-dividend date?
Nien Hsing Textile Co Ltd pays a dividend of 1.00 TWD per share a year, a dividend yield of 5.9%. The last ex-dividend date was Apr 16, 2026. A dividend has been paid every year since 2021. The payout ratio is 66.2% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Nien Hsing Textile Co Ltd (1451)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nien Hsing Textile Co Ltd it is 20.56 TWD per share (as of Nov 4, 2026), against a price of 17.00 TWD. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Nien Hsing Textile Co Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 1451 trades below its calculated fair value: price 17.00 TWD, fair value 20.56 TWD, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1451?
No. The price is what the market pays today (17.00 TWD); the fair value is what the company's own numbers justify (20.56 TWD). For Nien Hsing Textile Co Ltd the two are 3.56 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Nien Hsing Textile Co Ltd worth?
The market values Nien Hsing Textile Co Ltd at about 3.4B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 17.00 TWD; our models calculate a fair value of 20.56 TWD per share.
What do the bullish and bearish scenarios say about 1451?
Our models span a range for Nien Hsing Textile Co Ltd: cautious scenario 13.57 TWD, base 20.56 TWD, optimistic 25.70 TWD per share (as of Nov 4, 2026, price 17.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1451?
Nien Hsing Textile Co Ltd trades at a price-to-earnings ratio of 11.3 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 20.56 TWD is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2017 to 2025), reported earnings: 14.5. Other multiples: P/B 0.5, P/S 0.5, EV/EBITDA 6.3.
How solid is the balance sheet of Nien Hsing Textile Co Ltd (1451)?
Balance-sheet figures for Nien Hsing Textile Co Ltd (as of Nov 4, 2026): return on equity 4.2%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 1451 from its 52-week high?
Nien Hsing Textile Co Ltd trades at 17.00 TWD, about 4% below its 52-week high of 17.75 TWD and 5% above the low of 16.14 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 20.56 TWD is for.
Which stocks are comparable to Nien Hsing Textile Co Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nien Hsing Textile Co Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 17.00 TWD, calculated fair value 20.56 TWD (+21%), Quality Score 53/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1451 calculated?
We run Nien Hsing Textile Co Ltd through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 20.56 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Nien Hsing Textile Co Ltd currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nien Hsing Textile Co Ltd (1451)?
The closing price on Nov 9, 2026 was 17.00 TWD. Our model-based fair value is 20.56 TWD, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nien Hsing Textile Co Ltd right now?
Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (13.57 TWD to 25.70 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Nien Hsing Textile Co Ltd (1451) come from?
Earnings per share at Nien Hsing Textile Co Ltd grew −8.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share −7.4 %, EBIT margin −15.0 %, tax rate −0.1 %, residual (interest, one-offs) +15.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Nien Hsing Textile Co Ltd
How large is the market capitalisation of Nien Hsing Textile Co Ltd (1451)?
The market capitalisation of Nien Hsing Textile Co Ltd is 3.4B TWD (≈ $103M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nien Hsing Textile Co Ltd (1451)?
The price-to-sales ratio of Nien Hsing Textile Co Ltd is 0.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nien Hsing Textile Co Ltd (1451)?
Earnings per share at Nien Hsing Textile Co Ltd are 1.51 TWD (price ÷ EPS = P/E 11.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nien Hsing Textile Co Ltd (1451)?
The dividend yield of Nien Hsing Textile Co Ltd is 5.9% (payout 66.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nien Hsing Textile Co Ltd (1451)?
The net margin of Nien Hsing Textile Co Ltd is 4.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nien Hsing Textile Co Ltd (1451)?
The return on equity (ROE) of Nien Hsing Textile Co Ltd is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nien Hsing Textile Co Ltd (1451)?
On an EBIT basis the return on assets of Nien Hsing Textile Co Ltd is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nien Hsing Textile Co Ltd (1451)?
The operating margin of Nien Hsing Textile Co Ltd is 1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nien Hsing Textile Co Ltd (1451)?
Revenue at Nien Hsing Textile Co Ltd is growing −5.5% versus a year earlier (3y avg −10.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nien Hsing Textile Co Ltd (1451)?
Earnings per share at Nien Hsing Textile Co Ltd are growing −65.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Nien Hsing Textile Co Ltd (1451) generate?
The free cash flow of Nien Hsing Textile Co Ltd is −25.8M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Nien Hsing Textile Co Ltd (1451) hold?
Nien Hsing Textile Co Ltd holds more cash than debt, 825M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Nien Hsing Textile Co Ltd in the live analysis
One click puts Nien Hsing Textile Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026