EN DE

Everest Textile Co (1460) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 4.7B TWD

ET Everest Textile Co 1460 · TW
Price6.66 TWD
Fair Value7.31 TWD
Upside+9.8%
Quality48/100
Watch Everest Textile Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.9% net margin
Low debt · generates free cash flow
Trails peers (3/10)
Narrow moat 13/100
Evidence: Medium Range 4.14 TWD – 10.48 TWD Share as image

Fair value as of: Jul 21, 2026

From 13 valuation models · updated 21 days ago

Share price −7.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (4.14 TWD to 10.48 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14.10 TWD 5.51 TWD Fair Value 7.31 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 5.51 TWD – 14.10 TWD · fair‑value band 4.14 TWD – 10.48 TWD · the 6.66 TWD price screens below the 7.31 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Everest Textile Co (1460) currently trades at 6.66 TWD, while our model-based Fair Value estimate is 7.31 TWD, implying the stock looks roughly 9.8% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Everest Textile Co generated revenue of 7.0B TWD at a net margin of -2.9%. Revenue declined 21.9% year over year. It earns a return on equity of -3.4%. Net debt stands at 3.6B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 4.14 TWD (bear case) to 10.48 TWD (bull case); at 6.66 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 10%, 1460 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8.10 TWD 10.65 TWD 15.02 TWD 80
Rev-Margin DCF 7.30 TWD 10.60 TWD 14.71 TWD 74
Gordon GGM 2.28 TWD 2.51 TWD 2.84 TWD 70
All 13 models by family
DCF Models
FCF DCF 7.80 TWD 10.43 TWD 15.34 TWD 38
Owner Earnings 1.31 TWD 1.69 TWD 2.40 TWD 31
5Y Revenue Exit 7.30 TWD 10.42 TWD 15.02 TWD 39
5Y EBITDA Exit 8.15 TWD 11.87 TWD 16.88 TWD 41
10Y Revenue Exit 7.26 TWD 9.72 TWD 12.41 TWD 36
10Y EBITDA Exit 7.95 TWD 10.62 TWD 13.52 TWD 37
Dividend Discount
Gordon GGM 2.28 TWD 2.51 TWD 2.84 TWD 70
DDM Multi-Stage 2.28 TWD 2.89 TWD 3.67 TWD 61
Multiples
EV/EBITDA 9.73 TWD 12.90 TWD 16.07 TWD 54
EV/Revenue 7.56 TWD 10.72 TWD 13.87 TWD 43
Asset-Based
NCAV (Graham) 4.23 TWD 5.66 TWD 8.45 TWD 50
Growth DCF
Growth DCF 8.10 TWD 10.65 TWD 15.02 TWD 80
Rev-Margin DCF 7.30 TWD 10.60 TWD 14.71 TWD 74

Widest divergence: Multiples (10.72 TWD) versus Dividend Discount (2.51 TWD). Highest evidence: Growth DCF (80).

Notify me when 1460 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.0B TWD
Revenue growth (YoY) -21.9%
Net margin -2.9%
Return on equity -3.4%
Free cash flow 545M TWD FY2025
Operating margin 0.7%
More key figures
EPS (TTM) -0.2700 TWD
EPS growth (YoY) -60.7%
Net debt 3.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 54

Profitability 17
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Everest Textile Co., Ltd. engages in the manufacturing, processing, pulping, and finishing of various textiles in Taiwan.

Full company description

Everest Textile Co., Ltd. engages in the manufacturing, processing, pulping, and finishing of various textiles in Taiwan. It provides textured yarn, including mechanical stretch, melange air covering, air covering, worsted wool like, cottony touch, thick and thin series, SLUB and NEP, upholstery compound, fine denier mélange, fine denier thick and thin, new linen like, and for knitting yarn. The company also offers fabrics for sustainability, athleisure, outdoor, medical and protection, membrane and coating, and printing. Everest Textile Co., Ltd. was founded in 1977 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Everest Textile Co reported revenue of 7.5B TWD in FY2025 versus 10.0B TWD in FY2021, a compound −7.0%/yr. Reported net income was −179M TWD in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
7.5B TWD
Latest YoY
−9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Revenue −7.0%/yr
FY21 10.0B TWD
FY22 9.8B TWD
FY23 7.8B TWD
FY24 8.3B TWD
FY25 7.5B TWD
Net income
FY21 182M TWD
FY22 21.8M TWD
FY23 −1.2B TWD
FY24 −278M TWD
FY25 −179M TWD

Watch 1460: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Everest Textile Co Fair Value". https://www.fairvalue-calculator.com/stock/1460

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +10% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth -22% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 46 · sector 8
FUTURE 0 · sector 0
PAST 0 · sector 15
HEALTH 95 · sector 95
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Everest Textile Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Everest Textile Co (1460) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 7.31 TWD versus a price of 6.66 TWD, about +10% (fairly valued).
What is the fair value of 1460?
Our model-based fair value for Everest Textile Co is 7.31 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 6.66 TWD.
What is the quality score of 1460?
Everest Textile Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Everest Textile Co (1460)?
Everest Textile Co reported trailing-twelve-month revenue of about 7.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 1460?
The net profit margin of Everest Textile Co is about -2.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Everest Textile Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.