Chung-Hsin Electric & Machinery Mfg Corp (1513) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Chung-Hsin Electric & Machinery Mfg Corp stock TWD 157, price TWD 145, upside +8.5%, quality 73 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 36.42 TWD – 235.50 TWD · fair‑value band 114.51 TWD – 200.13 TWD · the 145.00 TWD price screens below the 157.32 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Chung-Hsin Electric & Machinery Mfg in your weekly email
Every Wednesday you see whether Chung-Hsin Electric & Machinery Mfg is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chung-Hsin Electric and Machinery Manufacturing Corp. manufactures and sells electric motors and generators in Taiwan and internationally. It operates through Motor Energy; Service; and Engineering and Other segments.
Show moreShow less
It offers power equipment products; power automation products; electricity meter products; system engineering; power project; and generators, and air conditioning products.
The company also provides electrical and mechanical, and property management maintenance services; energy management services; engages in urban regeneration; 10kV switchgear, 0.4kV switchgear, DC power switchgear, and neutral grounding resistor for transformer; and manufactures and sells aluminum casting parts for high voltage power supply equipment.
In addition, it offers fuel cell products and microgrid energy storage; precision machining components, that includes aerospace parts, semiconductor equipment parts, pressure vessel fabrication, cases components, and power distribution boxes, as well as control boxes, train door, road noise barrier, and MRT platform screen door, as well as machine tools.
Further, the company engages in the design and manufacturing of boost/substation, product of GIS operators and medium voltage switchgear; design, operation, and management of parking and charging station; contract and construction of power transmission and distribution system, power monitoring system engineering, electrical pipeline installation, air conditioning electromechanical, and system engineering; contract and construction of turnkey project for wind power generator, hydro power generator and substation; contract and construction of incinerator and pollution control project., etc.; development, sale, and rental of residential and building project; and production and manufacture of aerospace components, precision machining for components and semiconductor components.
Chung-Hsin Electric and Machinery Manufacturing Corp. was founded in 1956 and is based in Taoyuan City, Taiwan.
Stock analysis
Chung-Hsin Electric & Machinery Mfg Corp (1513) currently trades at 145.00 TWD, while our model-based Fair Value estimate is 157.32 TWD, so the stock looks roughly fairly valued today (gap 7.8%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 271.39 TWD per share, and 15 of the 26 models we run sit above the 145.00 TWD price.
Bear case: the Asset-Based group reads lowest at 25.91 TWD, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 114.51 TWD (bear) to 200.13 TWD (bull), the price of 145.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Chung-Hsin Electric & Machinery Mfg Corp reported revenue of 27.4B TWD in FY2025 versus 18.0B TWD in FY2021, a compound +11.1%/yr. Reported net income was 4.0B TWD in FY2025, compounding +19.5%/yr from FY2021.
Key figures
Market cap 72.1B TWD (≈ $2.2B) Mid · P/E ratio 16.3 · P/S ratio 2.58 · EPS (TTM) 8.88 TWD · Dividend yield 4.1% · Net margin 15.7% · Return on equity 22.0% · Return on assets (EBIT) 9.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 71 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 8%, 1513 screens cheaper than that median.
Fair Value models
Bear114.51 TWDFair Value 157.32 TWDBull200.13 TWD
Price 145.00 TWD · Upside +8.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.47 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.96/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Start year 2020 (pandemic). Over 10 years: +10.2% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +23.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.3%
Dividend (yield on the price)4.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.9% vs 19.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 18%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 64% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −11.4% a year for the price and +9.1% for the forecasts.
Compare Chung-Hsin Electric & Machinery Mfg Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+8.5% · Above median
Profitability
Return on equity (12 months)22.0% · Top 25%
Return on assets8.4% · Top 25%
Net margin (12 months)15.7% · Top 25%
Operating margin (12 months)20.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)6.0% · Above median
Dividend yield (12 months)4.1% · Top 25%
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chung-Hsin Electric & Machinery Mfg Corp Fair Value". https://www.fairvalue-calculator.com/stock/1513
Frequently asked questions
Is Chung-Hsin Electric & Machinery Mfg Corp (1513) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 157.32 TWD versus a price of 145.00 TWD, about +8% upside (fairly valued).
What is the fair value of 1513?
Our model-based fair value for Chung-Hsin Electric & Machinery Mfg Corp is 157.32 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 145.00 TWD.
What is the quality score of 1513?
Chung-Hsin Electric & Machinery Mfg Corp has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Our model-based price target is the fair value of 157.32 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 114.51 TWD, optimistic scenario 200.13 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chung-Hsin Electric & Machinery Mfg Corp stock forecast for 2026?
Our models put fair value at 157.32 TWD, about +8% upside versus a price of 145.00 TWD (fairly valued). Cautious scenario 114.51 TWD, optimistic scenario 200.13 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Chung-Hsin Electric & Machinery Mfg Corp reported trailing-twelve-month revenue of about 27.9B TWD (latest available figure, as of Nov 7, 2026).
Does Chung-Hsin Electric & Machinery Mfg Corp pay a dividend?
Chung-Hsin Electric & Machinery Mfg Corp currently shows a dividend yield of 4.14% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Chung-Hsin Electric & Machinery Mfg Corp (1513) and when is the ex-dividend date?
Chung-Hsin Electric & Machinery Mfg Corp pays a dividend of 6.00 TWD per share a year, a dividend yield of 4.1%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 67.6% of earnings. Free cash flow covers the dividend 3.79 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Chung-Hsin Electric & Machinery Mfg Corp (1513)?
For today's price to be fair in a discounted-cash-flow model, Chung-Hsin Electric & Machinery Mfg Corp would have to grow free cash flow by -10.0 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 1513 use?
Our models discount Chung-Hsin Electric & Machinery Mfg Corp at 9.9 %: a base by market capitalisation (mid), damped by beta 0.87, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chung-Hsin Electric & Machinery Mfg Corp that is -10.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Chung-Hsin Electric & Machinery Mfg Corp (1513) delivered so far?
Over the past 5 years revenue at Chung-Hsin Electric & Machinery Mfg Corp grew +12.3 % a year. The price currently implies free-cash-flow growth of -10.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chung-Hsin Electric & Machinery Mfg Corp (1513) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Chung-Hsin Electric & Machinery Mfg Corp (-10.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The free-cash-flow yield on the price is 15.58 %: that much free cash flow Chung-Hsin Electric & Machinery Mfg Corp produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chung-Hsin Electric & Machinery Mfg Corp it is 157.32 TWD per share (as of Nov 7, 2026), against a price of 145.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Chung-Hsin Electric & Machinery Mfg Corp stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 1513 trades below its calculated fair value: price 145.00 TWD, fair value 157.32 TWD, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1513?
No. The price is what the market pays today (145.00 TWD); the fair value is what the company's own numbers justify (157.32 TWD). For Chung-Hsin Electric & Machinery Mfg Corp the two are 12.32 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chung-Hsin Electric & Machinery Mfg Corp worth?
The market values Chung-Hsin Electric & Machinery Mfg Corp at about 72.1B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 145.00 TWD; our models calculate a fair value of 157.32 TWD per share.
What do the bullish and bearish scenarios say about 1513?
Our models span a range for Chung-Hsin Electric & Machinery Mfg Corp: cautious scenario 114.51 TWD, base 157.32 TWD, optimistic 200.13 TWD per share (as of Nov 7, 2026, price 145.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1513?
Chung-Hsin Electric & Machinery Mfg Corp trades at a price-to-earnings ratio of 16.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 157.32 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 15.8. Other multiples: P/B 3.5, P/S 2.6, EV/EBITDA 10.0.
How solid is the balance sheet of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Balance-sheet figures for Chung-Hsin Electric & Machinery Mfg Corp (as of Nov 7, 2026): return on equity 22.0%, debt of 0.12 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 1513 from its 52-week high?
Chung-Hsin Electric & Machinery Mfg Corp trades at 145.00 TWD, about 22% below its 52-week high of 187.00 TWD and 5% above the low of 138.50 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 157.32 TWD is for.
Which stocks are comparable to Chung-Hsin Electric & Machinery Mfg Corp?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chung-Hsin Electric & Machinery Mfg Corp stock attractive at the current price?
The data as of Nov 7, 2026: price 145.00 TWD, calculated fair value 157.32 TWD (+8%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1513 calculated?
We run Chung-Hsin Electric & Machinery Mfg Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 157.32 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chung-Hsin Electric & Machinery Mfg Corp currently trades 8% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The closing price on Nov 9, 2026 was 145.00 TWD. Our model-based fair value is 157.32 TWD, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chung-Hsin Electric & Machinery Mfg Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Chung-Hsin Electric & Machinery Mfg Corp (1513) come from?
Earnings per share at Chung-Hsin Electric & Machinery Mfg Corp grew +18.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.3 %, EBIT margin +16.0 %, tax rate −0.3 %, residual (interest, one-offs) −4.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chung-Hsin Electric & Machinery Mfg Corp
How large is the market capitalisation of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The market capitalisation of Chung-Hsin Electric & Machinery Mfg Corp is 72.1B TWD (≈ $2.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The price-to-sales ratio of Chung-Hsin Electric & Machinery Mfg Corp is 2.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Earnings per share at Chung-Hsin Electric & Machinery Mfg Corp are 8.88 TWD (price ÷ EPS = P/E 16.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The dividend yield of Chung-Hsin Electric & Machinery Mfg Corp is 4.1% (payout 67.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The net margin of Chung-Hsin Electric & Machinery Mfg Corp is 15.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The return on equity (ROE) of Chung-Hsin Electric & Machinery Mfg Corp is 22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
On an EBIT basis the return on assets of Chung-Hsin Electric & Machinery Mfg Corp is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chung-Hsin Electric & Machinery Mfg Corp (1513)?
The operating margin of Chung-Hsin Electric & Machinery Mfg Corp is 20.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Revenue at Chung-Hsin Electric & Machinery Mfg Corp is growing +6.0% versus a year earlier (3y avg +14.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chung-Hsin Electric & Machinery Mfg Corp (1513)?
Earnings per share at Chung-Hsin Electric & Machinery Mfg Corp are growing +34.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Chung-Hsin Electric & Machinery Mfg Corp (1513) carry?
The net debt of Chung-Hsin Electric & Machinery Mfg Corp is 6.9B TWD (fiscal year 2025, ≈ 0.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chung-Hsin Electric & Machinery Mfg Corp in the live analysis
One click puts Chung-Hsin Electric & Machinery Mfg Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026