Zero to Seven Inc (159580) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Zero to Seven Inc stock KRW 2,946, price KRW 1,670, upside +76.4%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 1,670 KRW – 13,927 KRW · fair‑value band 2,253 KRW – 3,695 KRW · the 1,670 KRW price screens below the 2,946 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Zero to Seven in your weekly email
Every Wednesday you see whether Zero to Seven is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zero to Seven Inc., operates as a childcare company in South Korea and internationally. The company offers baby and kid care products, such as shampoo and body wash; and belly cream products under the Goongbe brand.
Show moreShow less
It also provides peel off ends metal packaging for lids of infant formula cans application. The company was formerly known as IDR International and changed its name to Zero to Seven Inc. in 2007. Zero to Seven Inc. was founded in 2000 and is headquartered in Seoul, South Korea.
Stock analysis
Zero to Seven Inc (159580) currently trades at 1,670 KRW, while our model-based Fair Value estimate is 2,946 KRW, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3,143 KRW per share, and 20 of the 24 models we run sit above the 1,670 KRW price.
Bear case: the Dividend Discount group reads lowest at 550.83 KRW, and 4 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 2,253 KRW (bear) to 3,695 KRW (bull), the price of 1,670 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Zero to Seven Inc reported revenue of 71.0B KRW in FY2025 versus 86.4B KRW in FY2021, a compound −4.8%/yr. Reported net income was 3.5B KRW in FY2025, compounding +31.2%/yr from FY2021.
Key figures
Market cap 31.6B KRW (≈ $23.3M) Micro · P/E ratio 8.4 · P/S ratio 0.48 · EPS (TTM) 230.63 KRW · Dividend yield 3.0% · Net margin 6.4% · Return on equity 5.5% · Return on assets (EBIT) 4.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 61% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at 76%, 159580 screens cheaper than that median.
Fair Value models
Bear2,253 KRWFair Value 2,946 KRWBull3,695 KRW
Price 1,670 KRW · Upside +76.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (154.89 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.8%
Start year 2020 (pandemic). Over 10 years: −12.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.2%
Dividend (yield on the price)3.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 4%
⚠ Revenue per share shrinking 18.8%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 255% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −8.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+72.9% · Top 25%
Profitability
Return on equity (12 months)5.5% · Above median
Return on assets3.8% · Above median
Net margin (12 months)6.4% · Above median
Operating margin (12 months)8.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)6.4% · Above median
Dividend yield (12 months)3.0% · Below median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/E (12 months)8.4× · Cheapest 25%
P/B0.41× · Cheapest 25%
P/S (12 months)0.48× · Cheaper than median
Price / free cash flow (fiscal year)13.2× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zero to Seven Inc Fair Value". https://www.fairvalue-calculator.com/stock/159580
Frequently asked questions
Is Zero to Seven Inc (159580) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 2,946 KRW versus a price of 1,670 KRW, about +76% upside (undervalued).
What is the fair value of 159580?
Our model-based fair value for Zero to Seven Inc is 2,946 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 1,670 KRW.
What is the quality score of 159580?
Zero to Seven Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zero to Seven Inc (159580)?
Our model-based price target is the fair value of 2,946 KRW (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 2,253 KRW, optimistic scenario 3,695 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Zero to Seven Inc stock forecast for 2026?
Our models put fair value at 2,946 KRW, about +76% upside versus a price of 1,670 KRW (undervalued). Cautious scenario 2,253 KRW, optimistic scenario 3,695 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Zero to Seven Inc (159580)?
Zero to Seven Inc reported trailing-twelve-month revenue of about 70.7B KRW (latest available figure, as of Nov 4, 2026).
Does Zero to Seven Inc pay a dividend?
Zero to Seven Inc currently shows a dividend yield of 2.99% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Zero to Seven Inc (159580) and when is the ex-dividend date?
Zero to Seven Inc pays a dividend of 50.00 KRW per share a year, a dividend yield of 3.0%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 21.7% of earnings. Free cash flow covers the dividend 2.64 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Zero to Seven Inc (159580)?
For today's price to be fair in a discounted-cash-flow model, Zero to Seven Inc would have to grow free cash flow by -6.1 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -12.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 159580 use?
Our models discount Zero to Seven Inc at 9.0 %: a base by market capitalisation (nano), damped by beta 0.56, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zero to Seven Inc that is -6.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Zero to Seven Inc (159580) delivered so far?
Over the past 5 years revenue at Zero to Seven Inc grew -12.8 % a year. The price currently implies free-cash-flow growth of -6.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zero to Seven Inc (159580) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Zero to Seven Inc (-6.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zero to Seven Inc (159580)?
The free-cash-flow yield on the price is 7.73 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Zero to Seven Inc produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zero to Seven Inc (159580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zero to Seven Inc it is 2,946 KRW per share (as of Nov 4, 2026), against a price of 1,670 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Zero to Seven Inc stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 159580 trades below its calculated fair value: price 1,670 KRW, fair value 2,946 KRW, a gap of about +76% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 159580?
No. The price is what the market pays today (1,670 KRW); the fair value is what the company's own numbers justify (2,946 KRW). For Zero to Seven Inc the two are 1,276 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Zero to Seven Inc worth?
The market values Zero to Seven Inc at about 31.6B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 1,670 KRW; our models calculate a fair value of 2,946 KRW per share.
What do the bullish and bearish scenarios say about 159580?
Our models span a range for Zero to Seven Inc: cautious scenario 2,253 KRW, base 2,946 KRW, optimistic 3,695 KRW per share (as of Nov 4, 2026, price 1,670 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 159580?
Zero to Seven Inc trades at a price-to-earnings ratio of 8.4 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,946 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings: 82.4. Other multiples: P/B 0.4, P/S 0.5, EV/EBITDA 3.7.
How solid is the balance sheet of Zero to Seven Inc (159580)?
Balance-sheet figures for Zero to Seven Inc (as of Nov 4, 2026): return on equity 5.5%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 159580 from its 52-week high?
Zero to Seven Inc trades at 1,670 KRW, about 61% below its 52-week high of 4,255 KRW and at the low of 1,670 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,946 KRW is for.
Which stocks are comparable to Zero to Seven Inc?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zero to Seven Inc stock attractive at the current price?
The data as of Nov 4, 2026: price 1,670 KRW, calculated fair value 2,946 KRW (+76%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 159580 calculated?
We run Zero to Seven Inc through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,946 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zero to Seven Inc currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zero to Seven Inc (159580)?
The closing price on Nov 9, 2026 was 1,670 KRW. Our model-based fair value is 2,946 KRW, about +76% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zero to Seven Inc right now?
The price is below even our cautious bear case (2,253 KRW). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Zero to Seven Inc
How large is the market capitalisation of Zero to Seven Inc (159580)?
The market capitalisation of Zero to Seven Inc is 31.6B KRW (≈ $23.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zero to Seven Inc (159580)?
The price-to-sales ratio of Zero to Seven Inc is 0.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zero to Seven Inc (159580)?
Earnings per share at Zero to Seven Inc are 230.63 KRW (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zero to Seven Inc (159580)?
The dividend yield of Zero to Seven Inc is 3.0% (payout 21.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zero to Seven Inc (159580)?
The net margin of Zero to Seven Inc is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zero to Seven Inc (159580)?
The return on equity (ROE) of Zero to Seven Inc is 5.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zero to Seven Inc (159580)?
On an EBIT basis the return on assets of Zero to Seven Inc is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zero to Seven Inc (159580)?
The operating margin of Zero to Seven Inc is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zero to Seven Inc (159580)?
Revenue at Zero to Seven Inc is growing +6.4% versus a year earlier (3y avg −7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zero to Seven Inc (159580)?
Earnings per share at Zero to Seven Inc are growing +137% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Zero to Seven Inc (159580) carry?
The net debt of Zero to Seven Inc is 4.2B KRW (fiscal year 2019, ≈ 1.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zero to Seven Inc in the live analysis
One click puts Zero to Seven Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026