EN DE

Zero to Seven Inc (159580) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 41.4B KRW

ZT Zero to Seven Inc 159580 · KQ
Price2,220 KRW
Fair Value2,997 KRW
Upside+35.0%
Quality64/100
Watch Zero to Seven Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
2.36% dividend yield
Mixed vs. peers (5/10)
Narrow moat 31/100
Evidence: High Range 2,248 KRW – 3,746 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price +0.9% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 2,248 KRW (bear) to 3,746 KRW (bull), base 2,997 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,752 KRW 1,881 KRW Fair Value 2,997 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,881 KRW – 14,752 KRW · fair‑value band 2,248 KRW – 3,746 KRW · the 2,220 KRW price screens below the 2,997 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zero to Seven Inc (159580) currently trades at 2,220 KRW, while our model-based Fair Value estimate is 2,997 KRW, implying the stock looks roughly 35.0% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zero to Seven Inc generated revenue of 69.5B KRW at a net margin of 4.9%. Revenue declined 8.1% year over year. It earns a return on equity of 4.2%. Net debt stands at 4.2B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,248 KRW (bear case) to 3,746 KRW (bull case); at 2,220 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 35%, 159580 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,957 KRW 2,447 KRW 3,283 KRW 80
Residual Income 3,187 KRW 3,165 KRW 2,874 KRW 76
Rev-Margin DCF 1,768 KRW 2,314 KRW 2,986 KRW 74
All 22 models by family
DCF Models
FCF DCF 1,898 KRW 2,402 KRW 3,335 KRW 38
Owner Earnings 3,543 KRW 4,693 KRW 6,823 KRW 31
5Y Revenue Exit 1,768 KRW 2,284 KRW 3,034 KRW 39
5Y EBITDA Exit 2,491 KRW 3,536 KRW 4,921 KRW 41
5Y P/E Exit 2,639 KRW 3,792 KRW 5,167 KRW 38
10Y Revenue Exit 1,778 KRW 2,168 KRW 2,584 KRW 36
10Y EBITDA Exit 2,248 KRW 2,942 KRW 3,692 KRW 37
10Y P/E Exit 2,338 KRW 3,100 KRW 3,836 KRW 35
Earnings-Based
Graham-Dodd 1,199 KRW 1,465 KRW 1,648 KRW 54
EPV 1,716 KRW 1,900 KRW 2,060 KRW 59
Multiples
P/E Multiple 2,909 KRW 3,879 KRW 4,848 KRW 63
P/S Multiple 2,248 KRW 2,997 KRW 3,746 KRW 58
P/B Multiple 2,248 KRW 2,997 KRW 3,746 KRW 55
EV/EBIT 2,350 KRW 2,928 KRW 3,507 KRW 53
EV/EBITDA 3,242 KRW 4,118 KRW 4,994 KRW 54
EV/Revenue 1,784 KRW 2,285 KRW 2,787 KRW 43
Asset-Based
NCAV (Graham) 2,130 KRW 2,854 KRW 4,260 KRW 50
Growth DCF
Growth DCF 1,957 KRW 2,447 KRW 3,283 KRW 80
Rev-Margin DCF 1,768 KRW 2,314 KRW 2,986 KRW 74
Economic Profit
Residual Income 3,187 KRW 3,165 KRW 2,874 KRW 76
ROIC Compounder 1,716 KRW 1,900 KRW 2,060 KRW 72
Growth Earnings
Growth-Adj P/E 2,051 KRW 2,929 KRW 3,808 KRW 68

Widest divergence: Multiples (2,997 KRW) versus Earnings-Based (1,465 KRW). Highest evidence: Growth DCF (80).

Notify me when 159580 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 69.5B KRW
Revenue growth (YoY) -8.1%
Net margin 4.9%
Return on equity 4.2%
Free cash flow 2.6B KRW FY2025
Operating margin 3.9%
More key figures
Dividend yield 1.9%
EPS growth (YoY) -6.0%
Net debt 4.2B KRW FY2019

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 22

Profitability 40
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zero to Seven Inc., operates as a childcare company in South Korea and internationally. The company offers baby and kid care products, such as shampoo and body wash; and belly cream products under the Goongbe brand. It also provides peel off ends metal packaging for lids of infant formula cans application.

Full company description

Zero to Seven Inc., operates as a childcare company in South Korea and internationally. The company offers baby and kid care products, such as shampoo and body wash; and belly cream products under the Goongbe brand. It also provides peel off ends metal packaging for lids of infant formula cans application. The company was formerly known as IDR International and changed its name to Zero to Seven Inc. in 2007. Zero to Seven Inc. was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zero to Seven Inc reported revenue of 71.0B KRW in FY2025 versus 86.4B KRW in FY2021, a compound −4.8%/yr. Reported net income was 3.5B KRW in FY2025, compounding +31.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
71.0B KRW
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Revenue −4.8%/yr
FY21 86.4B KRW
FY22 90.4B KRW
FY23 69.4B KRW
FY24 66.9B KRW
FY25 71.0B KRW
Net income +31.2%/yr
FY21 1.2B KRW
FY22 4.1B KRW
FY23 964M KRW
FY24 500M KRW
FY25 3.5B KRW

Watch 159580: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zero to Seven Inc Fair Value". https://www.fairvalue-calculator.com/stock/159580

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside +35% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -8% · Below median
Dividend yield (TTM) 2.4% · Below median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 80 · sector 32
FUTURE 0 · sector 4
PAST 17 · sector 21
HEALTH 100 · sector 98
DIVIDEND 47 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare Zero to Seven Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zero to Seven Inc (159580) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 2,997 KRW versus a price of 2,220 KRW, about +35% (undervalued).
What is the fair value of 159580?
Our model-based fair value for Zero to Seven Inc is 2,997 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,220 KRW.
What is the quality score of 159580?
Zero to Seven Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zero to Seven Inc (159580)?
Zero to Seven Inc reported trailing-twelve-month revenue of about 69.5B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 159580?
The net profit margin of Zero to Seven Inc is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Zero to Seven Inc pay a dividend?
Zero to Seven Inc currently shows a dividend yield of about 1.93% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zero to Seven Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.