Fair Value Calculator Fair Value Calculator
EN DE

CORESTEMCHEMON Inc (166480) Fair Value & Analysis

Healthcare · KR · Market cap 72.3B KRW

CI CORESTEMCHEMON Inc 166480 · KQ
Price2,125 KRW
Fair Value1,316 KRW
Upside-38.1%
Quality23/100
Watch CORESTEMCHEMON Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 981.90 KRW – 1,964 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 8,837 KRW to 1,316 KRW (−85.1%) since Jun 24, 2026. Share price −29.9% over the past month.

Price vs Fair Value (12 months)

4,800 KRW 1,060 KRW Fair Value 1,316 KRW Jun 2025 Jul 2026

12‑month range 1,060 KRW – 4,800 KRW · fair‑value band 981.90 KRW – 1,964 KRW · the 2,125 KRW price screens above the 1,316 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CORESTEMCHEMON Inc (166480) currently trades at 2,125 KRW, while our model-based Fair Value estimate is 1,316 KRW — implying the stock looks roughly 38.1% overvalued today. We read business quality at 23/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 18.4B KRW. Revenue declined 29.0% year over year. It earns a return on equity of -66.1%. Net debt stands at 35.9B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 981.90 KRW (bear case) to 1,964 KRW (bull case); at 2,125 KRW, the current price sits above that range. The share trades about 58% below its 52-week high and 110% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -27% fair-value upside — at -38%, 166480 screens richer than that median.

Key figures & financial health

Revenue (TTM) 18.4B KRW
Revenue growth (YoY) -29.0%
Net margin -174%
Return on equity -66.1%
Free cash flow −15.9B KRW FY2025
Operating margin -138%
More key figures
Net debt 35.9B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

CORESTEMCHEMON Inc., a bio-pharmaceutical company, engages in the development and production of stem cell therapies for the treatment of incurable diseases in South Korea. It offers NEURONATA-R inj, an autologous bone marrow mesenchymal stem cell therapy for the treatment of amyotrophic lateral sclerosis (ALS). The company also engages in the development of various therapy products for the treatment of systemic lupus erythematosus (SLE), multiple system atrophy (MSA), and cerebellar ataxia (CA) diseases. The company has a strategic partnership with ATG Lifetech to deliver precision-driven non-clinical solutions to pharmaceutical companies and biotech ventures. The company was formerly known as Corestem, Inc. CORESTEMCHEMON Inc. was founded in 2003 and is based in Seongnam-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CORESTEMCHEMON Inc reported revenue of 20.2B KRW in FY2025 versus 30.2B KRW in FY2021, a compound −9.6%/yr. Reported net income was −26.8B KRW in FY2025.

Revenue −9.6%/yr
FY21 30.2B KRW
FY22 46.3B KRW
FY23 33.7B KRW
FY24 28.8B KRW
FY25 20.2B KRW
Net income
FY21 −7.0B KRW
FY22 −2.7B KRW
FY23 −17.7B KRW
FY24 −26.3B KRW
FY25 −26.8B KRW

Is 166480 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CORESTEMCHEMON Inc Fair Value". https://www.fairvalue-calculator.com/stock/166480

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX34 R$582.92 R$95.50 -84%
Regeneron Pharmaceuticals, Inc REGN34 R$52.04 R$46.95 -10%
UCB SA UCB €247.60 €180.06 -27%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,091,384 KRW +9%
CSL Limited CSL A$102.95 A$126.79 +23%
Celltrion, Inc 068270 168,500 KRW 76,943 KRW -54%
BioNTech SE B1NT34 R$27.80 R$23.67 -15%
Moderna, Inc M1RN34 R$14.75 R$4.91 -67%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CORESTEMCHEMON Inc (166480) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 1,316 KRW versus a price of 2,125 KRW — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 166480?
Our model-based fair value for CORESTEMCHEMON Inc is 1,316 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 2,125 KRW.
What is the quality score of 166480?
CORESTEMCHEMON Inc has a Quality Score of 23/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CORESTEMCHEMON Inc (166480)?
CORESTEMCHEMON Inc reported trailing-twelve-month revenue of about 18.4B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 166480?
The net profit margin of CORESTEMCHEMON Inc is about -174.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.