KoMiCo Ltd (183300) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of KoMiCo Ltd KRW 26,457, price KRW 34,050, upside -22.3%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KoMiCo Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
KoMiCo Ltd. provides semiconductor equipment cleaning and coating products in South Korea, the United States, China, Taiwan, and Singapore. The company serves semiconductors, displays, and solar-photovoltaic industries. The company was founded in 1996 and is headquartered in Anseong-si, South Korea.
Stock analysis
KoMiCo Ltd (183300) currently trades at 34,050 KRW, while our model-based Fair Value estimate is 26,457 KRW, 22.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 31,994 KRW per share, and 3 of the 14 models we run sit above the 34,050 KRW price.
Bear case: the Asset-Based group reads lowest at 3,432 KRW, and 11 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 19,843 KRW (bear) to 33,071 KRW (bull), the price of 34,050 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KoMiCo Ltd reported revenue of 604B KRW in FY2025 versus 257B KRW in FY2021, a compound +23.8%/yr. Reported net income was 49.9B KRW in FY2025, compounding +1.4%/yr from FY2021.
Key figures
Market cap 1.7T KRW (≈ $1.3B) · P/S ratio 2.68 · Dividend yield 2.1% · Net margin 8.3% · Return on equity 19.7% · Return on assets (EBIT) 12.0% · Operating margin 13.0% · Revenue (TTM) 626B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 113% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −28% fair-value upside, at −22%, 183300 screens cheaper than that median.
Fair Value models
Bear 19,843 KRWFair Value 26,457 KRWBull 33,071 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.0%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.5%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.5% vs 12.6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 18%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 214 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KoMiCo Ltd Fair Value". https://www.fairvalue-calculator.com/stock/183300
Frequently asked questions
Is KoMiCo Ltd (183300) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 26,457 KRW versus a price of 34,050 KRW, about −22% upside (overvalued).
What is the fair value of 183300?
Our model-based fair value for KoMiCo Ltd is 26,457 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 34,050 KRW.
What is the quality score of 183300?
KoMiCo Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KoMiCo Ltd (183300)?
Our model-based price target is the fair value of 26,457 KRW (as of Sep 27, 2026) from 14 valuation models. Cautious scenario 19,843 KRW, optimistic scenario 33,071 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KoMiCo Ltd stock forecast for 2026?
Our models put fair value at 26,457 KRW, about −22% upside versus a price of 34,050 KRW (overvalued). Cautious scenario 19,843 KRW, optimistic scenario 33,071 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KoMiCo Ltd (183300)?
KoMiCo Ltd reported trailing-twelve-month revenue of about 626B KRW (latest available figure, as of Sep 27, 2026).
Does KoMiCo Ltd pay a dividend?
KoMiCo Ltd currently shows a dividend yield of about 2.06% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of KoMiCo Ltd (183300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KoMiCo Ltd it is 26,457 KRW per share (as of Sep 27, 2026), against a price of 34,050 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is KoMiCo Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 183300 trades above its calculated fair value: price 34,050 KRW, fair value 26,457 KRW, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 183300?
No. The price is what the market pays today (34,050 KRW); the fair value is what the company's own numbers justify (26,457 KRW). For KoMiCo Ltd the two are 7,593 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KoMiCo Ltd worth?
The market values KoMiCo Ltd at about 1.7T KRW (market capitalisation, as of Sep 27, 2026). Per share that is 34,050 KRW; our models calculate a fair value of 26,457 KRW per share.
What do the bullish and bearish scenarios say about 183300?
Our models span a range for KoMiCo Ltd: cautious scenario 19,843 KRW, base 26,457 KRW, optimistic 33,071 KRW per share (as of Sep 27, 2026, price 34,050 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KoMiCo Ltd (183300)?
Balance-sheet figures for KoMiCo Ltd (as of Sep 27, 2026): return on equity 19.7%, debt of 1.07 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 183300 from its 52-week high?
KoMiCo Ltd trades at 34,050 KRW, about 39% below its 52-week high of 55,680 KRW and 113% above the low of 15,969 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 26,457 KRW is for.
Which stocks are comparable to KoMiCo Ltd?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KoMiCo Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price 34,050 KRW, calculated fair value 26,457 KRW (−22%), Quality Score 42/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 183300 calculated?
We run KoMiCo Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 26,457 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. KoMiCo Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KoMiCo Ltd (183300)?
The closing price on Oct 2, 2026 was 34,050 KRW. Our model-based fair value is 26,457 KRW, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KoMiCo Ltd right now?
The price sits above even our optimistic bull case (33,071 KRW). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of KoMiCo Ltd
How large is the market capitalisation of KoMiCo Ltd (183300)?
The market capitalisation of KoMiCo Ltd is 1.7T KRW (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KoMiCo Ltd (183300)?
The price-to-sales ratio of KoMiCo Ltd is 2.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KoMiCo Ltd (183300)?
The dividend yield of KoMiCo Ltd is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KoMiCo Ltd (183300)?
The net margin of KoMiCo Ltd is 8.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KoMiCo Ltd (183300)?
The return on equity (ROE) of KoMiCo Ltd is 19.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KoMiCo Ltd (183300)?
On an EBIT basis the return on assets of KoMiCo Ltd is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KoMiCo Ltd (183300)?
The operating margin of KoMiCo Ltd is 13.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KoMiCo Ltd (183300)?
Revenue at KoMiCo Ltd is growing +16.4% versus a year earlier (3y avg +28.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KoMiCo Ltd (183300)?
Earnings per share at KoMiCo Ltd are growing −13.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KoMiCo Ltd (183300) generate?
The free cash flow of KoMiCo Ltd is −182B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KoMiCo Ltd (183300) carry?
The net debt of KoMiCo Ltd is 409B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KoMiCo Ltd in the live analysis
One click puts KoMiCo Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
