EN DE

Sunac China Holdings Limited (1918) Fair Value & Analysis

Real Estate · HK · Market cap HK$12.7B

SC Sunac China Holdings Limited 1918 · HK
PriceHK$0.5700
Fair ValueHK$0.6205
Upside+8.9%
Quality23/100
Watch Sunac China Holdings Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -27.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 35/100
Evidence: Low Range HK$0.4590 – HK$0.9265 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 3 days ago

Share price +1.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (HK$0.4590 to HK$0.9265) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$30.71 HK$0.5300 Fair Value HK$0.6205 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.5300 – HK$30.71 · fair‑value band HK$0.4590 – HK$0.9265 · the HK$0.5700 price screens below the HK$0.6205 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunac China Holdings Limited (1918) currently trades at HK$0.5700, while our model-based Fair Value estimate is HK$0.6205, implying the stock looks roughly 8.9% fairly valued today. The Quality Score stands at 23/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Sunac China Holdings Limited generated revenue of HK$45.1B at a net margin of -27.3%. Revenue declined 36.8% year over year. It earns a return on equity of -26.9%. Net debt stands at HK$199B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.4590 (bear case) to HK$0.9265 (bull case); at HK$0.5700, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 9%, 1918 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA HK$0.2100 HK$0.6600 HK$1.10 54
NCAV (Graham) HK$0.8600 HK$1.15 HK$1.72 50
All 2 models by family
Multiples
EV/EBITDA HK$0.2100 HK$0.6600 HK$1.10 54
Asset-Based
NCAV (Graham) HK$0.8600 HK$1.15 HK$1.72 50

Widest divergence: Asset-Based (HK$1.15) versus Multiples (HK$0.6600). Highest evidence: EV/EBITDA (54).

Notify me when 1918 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$45.1B
Revenue growth (YoY) -36.8%
Net margin -27.3%
Return on equity -26.9%
Free cash flow −HK$3.1B FY2025
Operating margin 124%
More key figures
EPS (TTM) HK$-1.26
EPS growth (YoY) +8.4%
Net debt HK$199B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 23/100

Of which business quality 18 · Market factors (momentum, volatility) 16

Profitability 3
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sunac China Holdings Limited, together with its subsidiaries, engages in property development and investment business in the People's Republic of China. It operates through Property development; Cultural and Tourism City Construction and Operation; Property Management; and All other segments.

Full company description

Sunac China Holdings Limited, together with its subsidiaries, engages in property development and investment business in the People's Republic of China. It operates through Property development; Cultural and Tourism City Construction and Operation; Property Management; and All other segments. The company is involved in cultural tourism; provision of fitting and decoration services; film and culture investment; office building rentals; development and sales of residential and commercial properties; hotel and theme park operations; film and TV series production and distribution; film special effects services, and other business. Sunac China Holdings Limited was founded in 2003 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sunac China Holdings Limited reported revenue of HK$45.1B in FY2025 versus HK$198B in FY2021, a compound −30.9%/yr. Reported net income was −HK$12.3B in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$45.1B
Latest YoY
−39.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Revenue −30.9%/yr
FY21 HK$198B
FY22 HK$96.8B
FY23 HK$154B
FY24 HK$74.0B
FY25 HK$45.1B
Net income
FY21 −HK$38.3B
FY22 −HK$27.7B
FY23 −HK$8.0B
FY24 −HK$25.7B
FY25 −HK$12.3B

Watch 1918: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sunac China Holdings Limited Fair Value". https://www.fairvalue-calculator.com/stock/1918

Peer Group

Real Estate - Development · 591 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside +9% · Below median
Return on assets 2% · Above median
Net margin (TTM) -27% · Bottom 25%
Operating margin (TTM) 124% · Top 25%
Revenue growth -37% · Bottom 25%
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
EV/EBITDA 0.9× · Cheaper than 75% of peers
PEG 0.43× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 45 · sector 47
FUTURE 0 · sector 0
PAST 0 · sector 10
HEALTH 50 · sector 85
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare Sunac China Holdings Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sunac China Holdings Limited (1918) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6205 versus a price of HK$0.5700, about +9% (fairly valued).
What is the fair value of 1918?
Our model-based fair value for Sunac China Holdings Limited is HK$0.6205 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.5700.
What is the quality score of 1918?
Sunac China Holdings Limited has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sunac China Holdings Limited (1918)?
Sunac China Holdings Limited reported trailing-twelve-month revenue of about HK$45.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1918?
The net profit margin of Sunac China Holdings Limited is about -27.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sunac China Holdings Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.