Fair Value Calculator Fair Value Calculator
EN DE

1918 (1918) Fair Value & Analysis

Real Estate · Market cap HK$12.7B

1 1918 1918 · HK
PriceHK$0.6400
Fair ValueHK$1.33
Upside+107.8%
Quality24/100
Watch 1918 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.9900 – HK$1.98

Fair value as of: Jul 2, 2026

From 2 valuation models · updated today

Share price −31.2% over the past month.

Price vs Fair Value (12 months)

HK$1.87 HK$0.6200 Fair Value HK$1.33 Jun 2025 Jul 2026

12‑month range HK$0.6200 – HK$1.87 · fair‑value band HK$0.9900 – HK$1.98 · the HK$0.6400 price screens below the HK$1.33 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1918 (1918) currently trades at HK$0.6400, while our model-based Fair Value estimate is HK$1.33 — implying the stock looks roughly 107.8% undervalued today. We read business quality at 24/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1918 generated revenue of HK$45.1B at a net margin of -27.3%. Revenue declined 36.8% year over year. It earns a return on equity of -26.9%. Net debt stands at HK$199B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$45.1B
Revenue growth (YoY) -36.8%
Net margin -27.3%
Return on equity -26.9%
Free cash flow −HK$3.1B FY2025
Operating margin 124%
More key figures
EPS (TTM) HK$-1.26
EPS growth (YoY) +8.4%
Net debt HK$199B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1918 reported revenue of HK$45.1B in FY2025 versus HK$198B in FY2021, a compound −30.9%/yr. Reported net income was −HK$12.3B in FY2025.

Revenue −30.9%/yr
FY21 HK$198B
FY22 HK$96.8B
FY23 HK$154B
FY24 HK$74.0B
FY25 HK$45.1B
Net income
FY21 −HK$38.3B
FY22 −HK$27.7B
FY23 −HK$8.0B
FY24 −HK$25.7B
FY25 −HK$12.3B

Is 1918 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1918 (1918) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.33 versus a price of HK$0.6400 — about +108% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1918?
Our model-based fair value for 1918 is HK$1.33 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.6400.
What is the quality score of 1918?
1918 has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1918 (1918)?
1918 reported trailing-twelve-month revenue of about HK$45.1B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1918?
The net profit margin of 1918 is about -27.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.