MBV International Limited (1957) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of MBV International Limited HK$0.84, price HK$0.28, upside +200.0%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MBV International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.1790 – HK$2.00 · fair‑value band HK$0.7255 – HK$0.9545 · the HK$0.2800 price screens below the HK$0.8400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow MBV International in your weekly email
Every Wednesday you see whether MBV International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
MBV International Limited, an investment holding company, engages in the sourcing, wholesaling, supplying, and marketing of imprintable apparel and gift products in Malaysia and Singapore. It operates through Wholesaling of Imprintable Apparel and Gift Products; and Manufacturing of Imprintable Apparel segments.
Show more
MBV International Limited, an investment holding company, engages in the sourcing, wholesaling, supplying, and marketing of imprintable apparel and gift products in Malaysia and Singapore. It operates through Wholesaling of Imprintable Apparel and Gift Products; and Manufacturing of Imprintable Apparel segments. The company offers a portfolio of imprintable apparel, including t-shirts, uniforms, tops, bottoms, fisherman hats, aprons, coveralls, reversible windbreakers, sweatshirts, vests, windbreakers, corporate and work jackets, caps, towels, apparel for kids, corporate apparel, sportswear, and life wear. It also engages in the import, sale, and distribution of souvenirs and gifts. The company sells its apparel products online. The company was founded in 1995 and is headquartered in Johor Bahru, Malaysia. MBV International Limited operates as a subsidiary of MBV Capital Limited.
Stock analysis
MBV International Limited (1957) currently trades at HK$0.2800, while our model-based Fair Value estimate is HK$0.8400, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$0.5400 per share, and 10 of the 13 models we run sit above the HK$0.2800 price.
Bear case: the Asset-Based group reads lowest at HK$0.2300, and 3 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.7255 (bear) to HK$0.9545 (bull), the price of HK$0.2800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
MBV International Limited reported revenue of 193M MYR in FY2025 versus 121M MYR in FY2021, a compound +12.4%/yr. Reported net income was −707K MYR in FY2025.
Key figures
Market cap HK$176M (≈ $22.4M) · P/S ratio 0.81 · EPS (TTM) HK$0.0100 · Net margin −0.4% · Return on equity 0.6% · Return on assets (EBIT) 10.1% · Operating margin 14.2% · Revenue (TTM) 193M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 10% below its 52-week high and 56% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 200%, 1957 screens cheaper than that median.
Fair Value models
Bear HK$0.7255Fair Value HK$0.8400Bull HK$0.9545
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0074 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.5% (2020) → 5.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare MBV International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 228 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)0.6% · Below median
Return on assets6.1% · Top 25%
Net margin (TTM)−0.4% · Below median
Operating margin (TTM)14.2% · Top 25%
Growth and dividend
Revenue growth−2.2% · Below median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MBV International Limited Fair Value". https://www.fairvalue-calculator.com/stock/1957
Frequently asked questions
Is MBV International Limited (1957) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.8400 versus a price of HK$0.2800, about +200% upside (undervalued).
What is the fair value of 1957?
Our model-based fair value for MBV International Limited is HK$0.8400 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.2800.
What is the quality score of 1957?
MBV International Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MBV International Limited (1957)?
Our model-based price target is the fair value of HK$0.8400 (as of Sep 27, 2026) from 13 valuation models. Cautious scenario HK$0.7255, optimistic scenario HK$0.9545. It is a calculation from audited fundamentals, not an analyst target.
What is the MBV International Limited stock forecast for 2026?
Our models put fair value at HK$0.8400, about +200% upside versus a price of HK$0.2800 (undervalued). Cautious scenario HK$0.7255, optimistic scenario HK$0.9545. The calculation is refreshed regularly with new filings.
What is the revenue of MBV International Limited (1957)?
MBV International Limited reported trailing-twelve-month revenue of about 193M MYR (latest available figure, as of Sep 27, 2026).
What growth is priced into MBV International Limited (1957)?
For today's price to be fair in a discounted-cash-flow model, MBV International Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.0 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 1957 use?
Our models discount MBV International Limited at 9.9 %: a base by market capitalisation (nano), damped by beta 0.86, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MBV International Limited that is less than minus 40 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has MBV International Limited (1957) delivered so far?
Over the past 5 years revenue at MBV International Limited grew +12.0 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MBV International Limited (1957) growing?
The median revenue growth in the sector is +2.3 % a year. That is the yardstick for the growth priced into MBV International Limited (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MBV International Limited (1957)?
The free-cash-flow yield on the price is 22.35 %: that much free cash flow MBV International Limited produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MBV International Limited (1957)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MBV International Limited it is HK$0.8400 per share (as of Sep 27, 2026), against a price of HK$0.2800. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is MBV International Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1957 trades below its calculated fair value: price HK$0.2800, fair value HK$0.8400, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1957?
No. The price is what the market pays today (HK$0.2800); the fair value is what the company's own numbers justify (HK$0.8400). For MBV International Limited the two are HK$0.5600 per share apart. That gap is exactly why we show both numbers side by side.
How much is MBV International Limited worth?
The market values MBV International Limited at about HK$176M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.2800; our models calculate a fair value of HK$0.8400 per share.
What do the bullish and bearish scenarios say about 1957?
Our models span a range for MBV International Limited: cautious scenario HK$0.7255, base HK$0.8400, optimistic HK$0.9545 per share (as of Sep 27, 2026, price HK$0.2800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of MBV International Limited (1957)?
Balance-sheet figures for MBV International Limited (as of Sep 27, 2026): return on equity 0.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 1957 from its 52-week high?
MBV International Limited trades at HK$0.2800, about 10% below its 52-week high of HK$0.3100 and 56% above the low of HK$0.1790 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.8400 is for.
Which stocks are comparable to MBV International Limited?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MBV International Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.2800, calculated fair value HK$0.8400 (+200%), Quality Score 58/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1957 calculated?
We run MBV International Limited through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.8400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. MBV International Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MBV International Limited (1957)?
The closing price on Sep 25, 2026 was HK$0.2800. Our model-based fair value is HK$0.8400, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MBV International Limited right now?
The price is below even our cautious bear case (HK$0.7255). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of MBV International Limited
How large is the market capitalisation of MBV International Limited (1957)?
The market capitalisation of MBV International Limited is HK$176M (≈ $22.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MBV International Limited (1957)?
The price-to-sales ratio of MBV International Limited is 0.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MBV International Limited (1957)?
Earnings per share at MBV International Limited are HK$0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of MBV International Limited (1957)?
The net margin of MBV International Limited is −0.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MBV International Limited (1957)?
The return on equity (ROE) of MBV International Limited is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MBV International Limited (1957)?
On an EBIT basis the return on assets of MBV International Limited is 10.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MBV International Limited (1957)?
The operating margin of MBV International Limited is 14.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MBV International Limited (1957)?
Revenue at MBV International Limited is growing −2.2% versus a year earlier (3y avg −1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MBV International Limited (1957)?
Earnings per share at MBV International Limited are growing +31.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch MBV International Limited in the live analysis
One click puts MBV International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
