EN DE

MBV International Limited (1957) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$157M

MI MBV International Limited 1957 · HK
PriceHK$0.3000
Fair ValueHK$0.8800
Upside+193.3%
Quality58/100
Watch MBV International Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.4% net margin
Low debt · generates free cash flow
Ranks above peers (8/11)
Narrow moat 31/100
Evidence: High Range HK$0.7500 – HK$1.00 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated today

Share price +9.1% over the past month.

A solid business, screening 193% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.7500). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.00 HK$0.1790 Fair Value HK$0.8800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1790 – HK$2.00 · fair‑value band HK$0.7500 – HK$1.00 · the HK$0.3000 price screens below the HK$0.8800 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MBV International Limited (1957) currently trades at HK$0.3000, while our model-based Fair Value estimate is HK$0.8800, implying the stock looks roughly 193.3% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MBV International Limited generated revenue of HK$193M at a net margin of -0.4%. Revenue declined 2.2% year over year. It earns a return on equity of 0.6%. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.7500 (bear case) to HK$1.00 (bull case); at HK$0.3000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 193%, 1957 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.4700 HK$0.5400 HK$0.6300 80
Rev-Margin DCF HK$0.3900 HK$0.4700 HK$0.5600 74
ROIC Compounder HK$0.2600 HK$0.2600 HK$0.2700 72
All 15 models by family
DCF Models
FCF DCF HK$0.4600 HK$0.5500 HK$0.6600 38
5Y Revenue Exit HK$0.3900 HK$0.4600 HK$0.5500 39
5Y EBITDA Exit HK$0.4100 HK$0.5000 HK$0.5900 41
10Y Revenue Exit HK$0.4200 HK$0.4900 HK$0.5600 36
10Y EBITDA Exit HK$0.4300 HK$0.5000 HK$0.5900 37
Earnings-Based
EPV HK$0.2600 HK$0.2600 HK$0.2700 59
Dividend Discount
Gordon GGM HK$0.0200 HK$0.0300 HK$0.0400 70
DDM Multi-Stage HK$0.0200 HK$0.0300 HK$0.0300 61
Multiples
EV/EBIT HK$0.4100 HK$0.4800 HK$0.5500 53
EV/EBITDA HK$0.3900 HK$0.4600 HK$0.5200 54
EV/Revenue HK$0.3400 HK$0.4100 HK$0.4700 43
Asset-Based
NCAV (Graham) HK$0.1700 HK$0.2300 HK$0.3400 50
Growth DCF
Growth DCF HK$0.4700 HK$0.5400 HK$0.6300 80
Rev-Margin DCF HK$0.3900 HK$0.4700 HK$0.5600 74
Economic Profit
ROIC Compounder HK$0.2600 HK$0.2600 HK$0.2700 72

Widest divergence: DCF Models (HK$0.5000) versus Dividend Discount (HK$0.0300). Highest evidence: Growth DCF (80).

Notify me when 1957 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$193M
Revenue growth (YoY) -2.2%
Net margin -0.4%
Return on equity 0.6%
Free cash flow HK$20.5M FY2025
Operating margin 14.2%
More key figures
EPS (TTM) HK$0.0100
EPS growth (YoY) +31.3%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 66

Profitability 27
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MBV International Limited, an investment holding company, engages in the sourcing, wholesaling, supplying, and marketing of imprintable apparel and gift products in Malaysia and Singapore. It operates through Wholesaling of Imprintable Apparel and Gift Products; and Manufacturing of Imprintable Apparel segments.

Full company description

MBV International Limited, an investment holding company, engages in the sourcing, wholesaling, supplying, and marketing of imprintable apparel and gift products in Malaysia and Singapore. It operates through Wholesaling of Imprintable Apparel and Gift Products; and Manufacturing of Imprintable Apparel segments. The company offers a portfolio of imprintable apparel, including t-shirts, uniforms, tops, bottoms, fisherman hats, aprons, coveralls, reversible windbreakers, sweatshirts, vests, windbreakers, corporate and work jackets, caps, towels, apparel for kids, corporate apparel, sportswear, and life wear. It also engages in the import, sale, and distribution of souvenirs and gifts. The company sells its apparel products online. The company was founded in 1995 and is headquartered in Johor Bahru, Malaysia. MBV International Limited operates as a subsidiary of MBV Capital Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MBV International Limited reported revenue of HK$193M in FY2025 versus HK$121M in FY2021, a compound +12.4%/yr. Reported net income was −HK$707K in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$193M
Latest YoY
−3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Revenue +12.4%/yr
FY21 HK$121M
FY22 HK$199M
FY23 HK$211M
FY24 HK$201M
FY25 HK$193M
Net income
FY21 HK$9.3M
FY22 HK$15.1M
FY23 HK$20.6M
FY24 HK$22.4M
FY25 −HK$707K

Watch 1957: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MBV International Limited Fair Value". https://www.fairvalue-calculator.com/stock/1957

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +193% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) -0% · Below median
Operating margin (TTM) 14% · Top 25%
Revenue growth -2% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 5
PAST 2 · sector 21
HEALTH 99 · sector 98
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare MBV International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MBV International Limited (1957) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.8800 versus a price of HK$0.3000, about +193% (undervalued).
What is the fair value of 1957?
Our model-based fair value for MBV International Limited is HK$0.8800 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3000.
What is the quality score of 1957?
MBV International Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MBV International Limited (1957)?
MBV International Limited reported trailing-twelve-month revenue of about HK$193M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1957?
The net profit margin of MBV International Limited is about -0.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MBV International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.