EN DE

FAWER Automotive Parts Ltd Co (200030) Fair Value & Analysis

Consumer Cyclical · CN · Market cap HK$5.2B

FA FAWER Automotive Parts Ltd Co 200030 · SHE
PriceHK$2.79
Fair ValueHK$8.08
Upside+189.6%
Quality53/100
Watch FAWER Automotive Parts Ltd Co for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 190% below our fair value of HK$8.08
Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Mixed Growth
!Thin margins · 3.8% net margin
!Narrow moat 35/100
!Evidence only medium, so the estimate is less certain
Mixed Growth
Thin margins · 3.8% net margin
Low debt · generates free cash flow
4.92% dividend yield
Ranks above peers (9/15)
Narrow moat 35/100
Evidence: Medium Range HK$5.96 – HK$10.10 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from HK$8.02 to HK$8.08 (+0.7%) since Jul 7, 2026. Share price +4.1% over the past month.

A solid business, screening 190% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$5.96). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.35 HK$1.86 Fair Value HK$8.08 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.86 – HK$3.35 · fair‑value band HK$5.96 – HK$10.10 · the HK$2.79 price screens below the HK$8.08 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FAWER Automotive Parts Ltd Co (200030) currently trades at HK$2.79, while our model-based Fair Value estimate is HK$8.08, implying the stock looks roughly 189.6% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, FAWER Automotive Parts Ltd Co generated revenue of HK$17.5B at a net margin of 3.8%. Revenue grew 3.4% year over year. It earns a return on equity of 9.0%. The balance sheet holds a net cash position of HK$1.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$5.96 (bear case) to HK$10.10 (bull case); at HK$2.79, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 190%, 200030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$2.64 HK$3.93 HK$6.01 80
Residual Income HK$4.05 HK$4.35 HK$4.91 76
ROIC Compounder HK$3.84 HK$4.26 HK$4.62 72
All 23 models by family
DCF Models
FCF DCF HK$2.73 HK$3.55 HK$6.11 38
Owner Earnings HK$8.75 HK$17.92 HK$36.47 31
5Y Revenue Exit HK$3.96 HK$6.40 HK$11.54 39
5Y EBITDA Exit HK$5.88 HK$10.28 HK$18.94 41
5Y P/E Exit HK$6.63 HK$14.59 HK$25.67 38
10Y Revenue Exit HK$3.51 HK$7.21 HK$9.87 36
10Y EBITDA Exit HK$5.00 HK$11.25 HK$22.66 37
10Y P/E Exit HK$5.53 HK$12.82 HK$25.29 35
Earnings-Based
Graham-Dodd HK$2.78 HK$19.37 HK$27.19 54
Lynch FV HK$10.01 HK$14.30 HK$18.59 50
PEG = 1.0 HK$10.01 HK$14.30 HK$18.59 46
EPV HK$3.84 HK$4.26 HK$4.62 59
Multiples
P/E Multiple HK$6.74 HK$8.99 HK$11.23 63
P/S Multiple HK$5.21 HK$6.95 HK$8.68 58
P/B Multiple HK$5.21 HK$6.95 HK$8.68 55
EV/EBIT HK$5.55 HK$7.00 HK$8.44 53
EV/EBITDA HK$6.95 HK$8.86 HK$10.77 54
EV/Revenue HK$4.14 HK$5.39 HK$6.64 43
Asset-Based
NCAV (Graham) HK$2.45 HK$3.28 HK$4.89 50
Growth DCF
Growth DCF HK$2.64 HK$3.93 HK$6.01 80
Economic Profit
Residual Income HK$4.05 HK$4.35 HK$4.91 76
ROIC Compounder HK$3.84 HK$4.26 HK$4.62 72
Growth Earnings
Growth-Adj P/E HK$13.29 HK$18.98 HK$24.68 68

Widest divergence: Growth Earnings (HK$18.98) versus Asset-Based (HK$3.28). Highest evidence: Growth DCF (80).

Notify me when 200030 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$17.5B
Revenue growth (YoY) +3.4%
Net margin 3.8%
Return on equity 9.0%
Free cash flow HK$164M FY2025
P/E ratio 6.8 as of Jun 16, 2026
More key figures
Operating margin 0.6%
EPS (TTM) HK$0.4500
Dividend yield 4.9%
EPS growth (YoY) -22.2%
Net cash HK$1.3B FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 45

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc.

Full company description

FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc. for commercial and passenger vehicles manufacturer. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1993 and is based in Changchun, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FAWER Automotive Parts Ltd Co reported revenue of HK$17.4B in FY2025 versus HK$12.8B in FY2021, a compound +7.9%/yr. Reported net income was HK$703M in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$17.4B
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +7.9%/yr
FY21 HK$12.8B
FY22 HK$12.6B
FY23 HK$15.8B
FY24 HK$16.5B
FY25 HK$17.4B
Net income −4.4%/yr
FY21 HK$841M
FY22 HK$501M
FY23 HK$604M
FY24 HK$676M
FY25 HK$703M
Character of growth · EPS growth decomposed (2013-2024) +1.1 % p.a.
Revenue per share +13.7 pp

of which total revenue +13.3 pp · buybacks/dilution +0.4 pp

EBIT margin −10.3 pp
Tax rate +0.6 pp
Residual (interest, one-offs) −3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 200030: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FAWER Automotive Parts Ltd Co Fair Value". https://www.fairvalue-calculator.com/stock/200030

Peer Group

Auto Parts · 647 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +192% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.30× · Cheaper than 75% of peers
P/FCF 4.1× · Pricier than median
EV/EBITDA 3.6× · Cheaper than 75% of peers
PEG 15.75× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 18
FUTURE17 · sector 24
PAST36 · sector 26
HEALTH97 · sector 95
DIVIDEND100 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.58 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Endurance Technologies Limited ENDURANCE ₹2,987 ₹1,384 -54%

Compare FAWER Automotive Parts Ltd Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is FAWER Automotive Parts Ltd Co (200030) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$8.08 versus a price of HK$2.79, about +190% (undervalued).
What is the fair value of 200030?
Our model-based fair value for FAWER Automotive Parts Ltd Co is HK$8.08 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$2.79.
What is the quality score of 200030?
FAWER Automotive Parts Ltd Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FAWER Automotive Parts Ltd Co (200030)?
FAWER Automotive Parts Ltd Co reported trailing-twelve-month revenue of about HK$17.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 200030?
The net profit margin of FAWER Automotive Parts Ltd Co is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does FAWER Automotive Parts Ltd Co pay a dividend?
FAWER Automotive Parts Ltd Co currently shows a dividend yield of about 4.92% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FAWER Automotive Parts Ltd Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.