EN DE

VCREDIT Holdings Ltd (2003) Fair Value & Analysis

Financial Services · HK · Market cap HK$442M

VH VCREDIT Holdings Ltd 2003 · HK
PriceHK$0.8900
Fair ValueHK$0.6236
Upside-29.9%
Quality53/100
Watch VCREDIT Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -29.2% net margin
Moderate debt · generates free cash flow
5.00% dividend yield
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Medium Range HK$0.3573 – HK$1.04 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.6190 to HK$0.6236 (+0.7%) since Aug 5, 2026.

A solid business, but screening 30% overvalued on our models.

What matters now

  • The model range is unusually wide (HK$0.3573 to HK$1.04). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$4.72 HK$0.8600 Fair Value HK$0.6236 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.8600 – HK$4.72 · fair‑value band HK$0.3573 – HK$1.04 · the HK$0.8900 price screens above the HK$0.6236 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VCREDIT Holdings Ltd (2003) currently trades at HK$0.8900, while our model-based Fair Value estimate is HK$0.6236, implying the stock looks roughly 29.9% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, VCREDIT Holdings Ltd generated revenue of HK$1.9B at a net margin of -29.2%. Revenue declined 89.6% year over year. It earns a return on equity of -13.1%. Net debt stands at HK$965M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3573 (bear case) to HK$1.04 (bull case); at HK$0.8900, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -30%, 2003 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$60.11 HK$108.67 HK$184.97 80
Gordon GGM HK$1.78 HK$3.21 HK$4.42 70
DDM Multi-Stage HK$1.78 HK$2.94 HK$3.43 61
All 4 models by family
Dividend Discount
Gordon GGM HK$1.78 HK$3.21 HK$4.42 70
DDM Multi-Stage HK$1.78 HK$2.94 HK$3.43 61
Asset-Based
NCAV (Graham) HK$4.07 HK$5.45 HK$8.14 50
Growth DCF
Growth DCF HK$60.11 HK$108.67 HK$184.97 80

Widest divergence: Growth DCF (HK$108.67) versus Dividend Discount (HK$2.94). Highest evidence: Growth DCF (80).

Notify me when 2003 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.9B
Revenue growth (YoY) -89.6%
Net margin -29.2%
Return on equity -13.1%
Free cash flow HK$2.5B FY2025
Operating margin -439%
More key figures
EPS (TTM) HK$0.4400
Dividend yield 5.0%
EPS growth (YoY) +78.5%
Net debt HK$965M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 58 · Market factors (momentum, volatility) 21

Profitability 11
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VCREDIT Holdings Limited, an investment holding company, provides technology-driven consumer financial services to prime and near-prime borrowers in the People's Republic of China and Hong Kong. The company offers credit card balance transfer and consumption credit products.

Full company description

VCREDIT Holdings Limited, an investment holding company, provides technology-driven consumer financial services to prime and near-prime borrowers in the People's Republic of China and Hong Kong. The company offers credit card balance transfer and consumption credit products. It also provides money lending, business process outsourcing, loan facilitation, microcredit, technology, guarantee, consulting, asset management, advertising agency, cross-border agency, and other financial services. The company was formerly known as Vision Capital Group Limited and changed its name to VCREDIT Holdings Limited in February 2018. VCREDIT Holdings Limited was founded in 2006 and is headquartered in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VCREDIT Holdings Ltd reported revenue of HK$1.9B in FY2025 versus HK$3.0B in FY2021, a compound −10.4%/yr. Reported net income was −HK$560M in FY2025.

Growth Quality 24/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$1.9B
Latest YoY
−29.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue −10.4%/yr
FY21 HK$3.0B
FY22 HK$1.8B
FY23 HK$2.8B
FY24 HK$2.7B
FY25 HK$1.9B
Net income
FY21 HK$1.2B
FY22 HK$532M
FY23 HK$454M
FY24 HK$478M
FY25 −HK$560M

2003 screens 30% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VCREDIT Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2003

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −30% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) -29% · Bottom 25%
Revenue growth -90% · Bottom 25%
Dividend yield (TTM) 5.0% · Above median
Debt / equity 1.34× · Higher than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 39
PAST 0 · sector 31
HEALTH 33 · sector 59
DIVIDEND 100 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare VCREDIT Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VCREDIT Holdings Ltd (2003) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6236 versus a price of HK$0.8900, about −30% (overvalued).
What is the fair value of 2003?
Our model-based fair value for VCREDIT Holdings Ltd is HK$0.6236 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.8900.
What is the quality score of 2003?
VCREDIT Holdings Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VCREDIT Holdings Ltd (2003)?
VCREDIT Holdings Ltd reported trailing-twelve-month revenue of about HK$1.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2003?
The net profit margin of VCREDIT Holdings Ltd is about -29.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does VCREDIT Holdings Ltd pay a dividend?
VCREDIT Holdings Ltd currently shows a dividend yield of about 5.00% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VCREDIT Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.