EN DE

JETEMA, Co (216080) Fair Value & Analysis

Healthcare · KR · Market cap 157B KRW

JC JETEMA, Co 216080 · KQ
Price4,550 KRW
Fair Value1,660 KRW
Upside-63.5%
Quality25/100
Watch JETEMA, Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.6% net margin
Moderate debt · negative free cash flow
Trails peers (1/9)
Narrow moat 4/100
Evidence: Low Range 496.00 KRW – 2,825 KRW Share as image

Fair value as of: Jul 22, 2026

From 4 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 1,723 KRW to 1,660 KRW (−3.6%) since Jul 7, 2026. Share price +0.2% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2,825 KRW). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (496.00 KRW to 2,825 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

20,100 KRW 4,140 KRW Fair Value 1,660 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,140 KRW – 20,100 KRW · fair‑value band 496.00 KRW – 2,825 KRW · the 4,550 KRW price screens above the 1,660 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JETEMA, Co (216080) currently trades at 4,550 KRW, while our model-based Fair Value estimate is 1,660 KRW, implying the stock looks roughly 63.5% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, JETEMA, Co generated revenue of 77.1B KRW at a net margin of -6.6%. Revenue grew 1.1% year over year. It earns a return on equity of -8.2%. Net debt stands at 112B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 496.00 KRW (bear case) to 2,825 KRW (bull case); at 4,550 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -64%, 216080 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 2,278 KRW 3,442 KRW 4,607 KRW 54
EV/EBIT 93.60 KRW 529.82 KRW 966.04 KRW 53
NCAV (Graham) 879.60 KRW 1,179 KRW 1,759 KRW 50
All 4 models by family
Multiples
EV/EBIT 93.60 KRW 529.82 KRW 966.04 KRW 53
EV/EBITDA 2,278 KRW 3,442 KRW 4,607 KRW 54
EV/Revenue 119.26 KRW 519.56 KRW 43
Asset-Based
NCAV (Graham) 879.60 KRW 1,179 KRW 1,759 KRW 50

Widest divergence: Asset-Based (1,179 KRW) versus Multiples (529.82 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 216080 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 77.1B KRW
Revenue growth (YoY) +1.1%
Net margin -6.6%
Return on equity -8.2%
Free cash flow −4.8B KRW FY2025
Operating margin -4.2%
More key figures
EPS growth (YoY) -39.0%
Net debt 112B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 27 · Market factors (momentum, volatility) 17

Profitability 12
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JETEMA, Co., Ltd., a bio venture company, engages in the research and development of medicines and medical devices. It offers clostridium botulinum toxins, fillers, lifting threads for medical treatment, elastin and collagen stimulate solution under Ecolla, and healthy skin care under vitten brand names.

Full company description

JETEMA, Co., Ltd., a bio venture company, engages in the research and development of medicines and medical devices. It offers clostridium botulinum toxins, fillers, lifting threads for medical treatment, elastin and collagen stimulate solution under Ecolla, and healthy skin care under vitten brand names. The company also provides skin care hyaluronic acid masks. JETEMA, Co., Ltd. was founded in 2009 and is headquartered in Wonju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JETEMA, Co reported revenue of 76.9B KRW in FY2025 versus 33.2B KRW in FY2021, a compound +23.3%/yr. Reported net income was −6.6B KRW in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
76.9B KRW
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.3%
Revenue +23.3%/yr
FY21 33.2B KRW
FY22 46.0B KRW
FY23 58.7B KRW
FY24 68.5B KRW
FY25 76.9B KRW
Net income
FY21 10.9B KRW
FY22 1.5B KRW
FY23 14.0B KRW
FY24 −188M KRW
FY25 −6.6B KRW

216080 screens 64% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JETEMA, Co Fair Value". https://www.fairvalue-calculator.com/stock/216080

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −64% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 1% · Below median
Debt / equity 0.77× · Higher than 75% of peers

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

EV/EBITDA 3.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 6 · sector 27
PAST 0 · sector 25
HEALTH 62 · sector 96
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare JETEMA, Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JETEMA, Co (216080) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,660 KRW versus a price of 4,550 KRW, about −64% (overvalued).
What is the fair value of 216080?
Our model-based fair value for JETEMA, Co is 1,660 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 4,550 KRW.
What is the quality score of 216080?
JETEMA, Co has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JETEMA, Co (216080)?
JETEMA, Co reported trailing-twelve-month revenue of about 77.1B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 216080?
The net profit margin of JETEMA, Co is about -6.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JETEMA, Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.