EN DE

Shanghai Conant Optical Co Ltd (2276) Fair Value & Analysis

Healthcare · HK · Market cap HK$15.6B

SC Shanghai Conant Optical Co Ltd 2276 · HK
PriceHK$38.26
Fair ValueHK$20.36
Upside-46.8%
Quality54/100
Watch Shanghai Conant Optical Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 25.5% net margin
Low debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (6/14)
Wide moat 91/100
Evidence: High Range HK$11.53 – HK$25.27 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 3 days ago

Share price +31.2% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$25.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$11.53 to HK$25.27) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$64.41 HK$3.79 Fair Value HK$20.36 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

56‑month range HK$3.79 – HK$64.41 · fair‑value band HK$11.53 – HK$25.27 · the HK$38.26 price screens above the HK$20.36 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Conant Optical Co Ltd (2276) currently trades at HK$38.26, while our model-based Fair Value estimate is HK$20.36, implying the stock looks roughly 46.8% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Conant Optical Co Ltd generated revenue of HK$2.2B at a net margin of 25.5%. Revenue grew 1.6% year over year. It earns a return on equity of 25.8%. The balance sheet holds a net cash position of HK$390M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$11.53 (bear case) to HK$25.27 (bull case); at HK$38.26, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 42% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -46% fair-value upside, at -47%, 2276 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$7.97 HK$13.17 HK$22.17 80
Residual Income HK$7.62 HK$10.21 HK$44.36 76
Rev-Margin DCF HK$10.00 HK$17.27 HK$26.88 74
All 26 models by family
DCF Models
FCF DCF HK$8.06 HK$13.83 HK$24.15 38
Owner Earnings HK$10.95 HK$19.24 HK$34.07 31
5Y Revenue Exit HK$10.00 HK$17.57 HK$28.14 39
5Y EBITDA Exit HK$13.02 HK$23.94 HK$38.02 41
5Y P/E Exit HK$15.64 HK$29.45 HK$45.72 38
10Y Revenue Exit HK$8.97 HK$16.01 HK$27.35 36
10Y EBITDA Exit HK$11.33 HK$20.74 HK$35.79 37
10Y P/E Exit HK$13.08 HK$24.82 HK$42.36 35
Earnings-Based
Graham-Dodd HK$7.84 HK$38.98 HK$53.77 54
Lynch FV HK$10.52 HK$15.03 HK$19.54 50
PEG = 1.0 HK$10.52 HK$15.03 HK$19.54 46
EPV HK$11.71 HK$13.43 HK$14.93 59
Dividend Discount
Gordon GGM HK$2.75 HK$5.71 HK$9.06 70
DDM Multi-Stage HK$2.75 HK$4.82 HK$5.99 61
Multiples
P/E Multiple HK$19.03 HK$25.38 HK$31.72 63
P/S Multiple HK$11.87 HK$15.82 HK$19.78 58
P/B Multiple HK$14.71 HK$19.61 HK$24.51 55
EV/EBIT HK$17.32 HK$22.61 HK$27.91 53
EV/EBITDA HK$16.35 HK$21.32 HK$26.29 54
EV/Revenue HK$10.92 HK$14.99 HK$19.06 43
Asset-Based
NCAV (Graham) HK$2.84 HK$3.80 HK$5.68 50
Growth DCF
Growth DCF HK$7.97 HK$13.17 HK$22.17 80
Rev-Margin DCF HK$10.00 HK$17.27 HK$26.88 74
Economic Profit
Residual Income HK$7.62 HK$10.21 HK$44.36 76
ROIC Compounder HK$13.23 HK$17.30 HK$22.52 72
Growth Earnings
Growth-Adj P/E HK$16.53 HK$23.62 HK$30.70 68

Widest divergence: Growth Earnings (HK$23.62) versus Asset-Based (HK$3.80). Highest evidence: Growth DCF (80).

Notify me when 2276 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) +1.6%
Net margin 25.5%
Return on equity 25.8%
Free cash flow HK$242M FY2025
P/E ratio 23.2 as of Jul 2, 2026
More key figures
Operating margin 28.2%
EPS (TTM) HK$0.5900
Dividend yield 1.1%
EPS growth (YoY) +16.1%
Net cash HK$390M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 26

Profitability 70
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 12
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 26
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Conant Optical Co., Ltd. manufactures and sells resin spectacle lenses in Mainland China, the Americas, Asia, Europe, Oceania, and Africa.

Full company description

Shanghai Conant Optical Co., Ltd. manufactures and sells resin spectacle lenses in Mainland China, the Americas, Asia, Europe, Oceania, and Africa. The company offers personalized, customized, and standardized lenses, such as UV++ series, 1.74 series, single vison, student, progressive, hi-vex, business, specialty, and anti-fog lenses, as well as UV shield and gaming glasses. It also provides after-sales support services. The company serves spectacle lens brand owners and international ophthalmic optic companies. Shanghai Conant Optical Co., Ltd. was founded in 1996 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Conant Optical Co Ltd reported revenue of HK$2.2B in FY2025 versus HK$1.4B in FY2021, a compound +12.7%/yr. Reported net income was HK$558M in FY2025, compounding +32.0%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$2.2B
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Revenue +12.7%/yr
FY21 HK$1.4B
FY22 HK$1.6B
FY23 HK$1.8B
FY24 HK$2.1B
FY25 HK$2.2B
Net income +32.0%/yr
FY21 HK$184M
FY22 HK$249M
FY23 HK$327M
FY24 HK$428M
FY25 HK$558M

2276 screens 47% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Conant Optical Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2276

Peer Group

Medical Instruments & Supplies · 202 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −47% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 23.2× · Cheaper than median
P/B 5.67× · Pricier than 75% of peers
P/S (TTM) 7.12× · Pricier than 75% of peers
P/FCF 8.2× · Pricier than median
EV/EBITDA 21.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 8 · sector 26
PAST 100 · sector 25
HEALTH 100 · sector 96
DIVIDEND 22 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $401.27 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €164.40 €68.55 -58%
Medline Inc MDLN $35.50 $30.15 -15%
Becton, Dickinson and Company BDX $181.41 $100.46 -45%
Alcon Inc ALC $73.58 $39.78 -46%
ResMed Inc RMD $226.00 $187.89 -17%
West Pharmaceutical Services, Inc WST $352.29 $141.58 -60%
Sartorius Stedim Biotech S.A DIM €180.30 €48.88 -73%
Coloplast A/S COLOB kr 429.70 kr 382.22 -11%
Gan & Lee Pharmaceuticals., a biopharmaceutical company, 603087 ¥77.48 ¥27.22 -65%

Compare Shanghai Conant Optical Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Conant Optical Co Ltd (2276) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$20.36 versus a price of HK$38.26, about −47% (overvalued).
What is the fair value of 2276?
Our model-based fair value for Shanghai Conant Optical Co Ltd is HK$20.36 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$38.26.
What is the quality score of 2276?
Shanghai Conant Optical Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Conant Optical Co Ltd (2276)?
Shanghai Conant Optical Co Ltd reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2276?
The net profit margin of Shanghai Conant Optical Co Ltd is about 25.5%, meaning it keeps roughly 25.5% of revenue as net income. Based on the latest reported figures.
Does Shanghai Conant Optical Co Ltd pay a dividend?
Shanghai Conant Optical Co Ltd currently shows a dividend yield of about 1.11% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Conant Optical Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.