EN DE

Yunkang Group Ltd (2325) Fair Value & Analysis

Healthcare · HK · Market cap HK$398M

YG Yunkang Group Ltd 2325 · HK
PriceHK$0.6500
Fair ValueHK$0.1700
Upside-73.9%
Quality66/100
Watch Yunkang Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 42/100
Evidence: High Range HK$0.1600 – HK$0.1900 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 3 days ago

Share price +8.3% over the past month.

A solid business, but screening 74% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$18.62 HK$0.5900 Fair Value HK$0.1700 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

51‑month range HK$0.5900 – HK$18.62 · fair‑value band HK$0.1600 – HK$0.1900 · the HK$0.6500 price screens above the HK$0.1700 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yunkang Group Ltd (2325) currently trades at HK$0.6500, while our model-based Fair Value estimate is HK$0.1700, implying the stock looks roughly 73.9% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yunkang Group Ltd generated revenue of HK$601M at a net margin of 0.5%. Revenue declined 13.2% year over year. It earns a return on equity of 0.3%. The balance sheet holds a net cash position of HK$894M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1600 (bear case) to HK$0.1900 (bull case); at HK$0.6500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -50% fair-value upside, at -74%, 2325 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$5.94 HK$6.92 HK$8.45 80
Residual Income HK$1.25 HK$1.14 HK$0.7000 76
Rev-Margin DCF HK$4.18 HK$4.56 HK$5.08 74
All 23 models by family
DCF Models
FCF DCF HK$5.83 HK$6.87 HK$8.61 38
5Y Revenue Exit HK$4.18 HK$4.47 HK$4.89 39
5Y EBITDA Exit HK$4.57 HK$5.15 HK$5.92 41
5Y P/E Exit HK$3.95 HK$4.08 HK$4.25 38
10Y Revenue Exit HK$4.88 HK$5.15 HK$5.40 36
10Y EBITDA Exit HK$5.11 HK$5.54 HK$5.95 37
10Y P/E Exit HK$4.77 HK$4.93 HK$5.06 35
Earnings-Based
Graham-Dodd HK$0.0300 HK$0.0400 HK$0.0500 54
EPV HK$2.82 HK$2.88 HK$2.92 59
Dividend Discount
Gordon GGM HK$0.1500 HK$0.1600 HK$0.1700 70
DDM Multi-Stage HK$0.1500 HK$0.1700 HK$0.2100 61
Multiples
P/E Multiple HK$0.0800 HK$0.1100 HK$0.1400 63
P/S Multiple HK$0.0600 HK$0.0800 HK$0.1100 58
P/B Multiple HK$0.0600 HK$0.0800 HK$0.1100 55
EV/EBIT HK$3.13 HK$3.37 HK$3.61 53
EV/EBITDA HK$3.78 HK$4.24 HK$4.70 54
EV/Revenue HK$2.93 HK$3.15 HK$3.37 43
Asset-Based
NCAV (Graham) HK$0.9900 HK$1.32 HK$1.97 50
Growth DCF
Growth DCF HK$5.94 HK$6.92 HK$8.45 80
Rev-Margin DCF HK$4.18 HK$4.56 HK$5.08 74
Economic Profit
Residual Income HK$1.25 HK$1.14 HK$0.7000 76
ROIC Compounder HK$2.82 HK$2.88 HK$2.92 72
Growth Earnings
Growth-Adj P/E HK$0.0600 HK$0.0800 HK$0.1100 68

Widest divergence: DCF Models (HK$5.15) versus Earnings-Based (HK$0.0400). Highest evidence: Growth DCF (80).

Notify me when 2325 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$601M
Revenue growth (YoY) -13.2%
Net margin 0.5%
Return on equity 0.3%
Free cash flow HK$246M FY2025
P/E ratio 68.0 as of Jul 2, 2026
More key figures
Operating margin 31.7%
EPS (TTM) HK$-0.0900
EPS growth (YoY) -82.1%
Net cash HK$894M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 22

Profitability 14
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yunkang Group Limited operates as a medical operation service provider in the People's Republic of China. The company offers diagnostic testing services for medical institution alliances, including setting up or upgrading diagnostic centers, the establishment of standard operating procedures for diagnostic testing, diagnostic consultation and staff …

Full company description

Yunkang Group Limited operates as a medical operation service provider in the People's Republic of China. The company offers diagnostic testing services for medical institution alliances, including setting up or upgrading diagnostic centers, the establishment of standard operating procedures for diagnostic testing, diagnostic consultation and staff training, procurement of equipment, smart internet of things, and logistics assistance. It also provides diagnostic outsourcing services comprising pathology tests; infectious disease diagnostic tests; and genetic reproduction and screening tests. In addition, the company offers routine diagnostic tests for chronic kidney, blood, autoimmune, endocrine metabolism, and other diseases. Further, it provides technology platforms, including AI + healthcare; high-throughput sequencing technology platform; PCR technology platform; digital pathology remote diagnosis platform; and other technology platforms. The company provides its services through independent clinical laboratories and on-site diagnostic centers. Yunkang Group Limited was founded in 2008 and is headquartered in Guangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yunkang Group Ltd reported revenue of HK$601M in FY2025 versus HK$1.7B in FY2021, a compound −22.8%/yr. Reported net income was HK$2.9M in FY2025, compounding −70.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$601M
Latest YoY
−15.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−45.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Revenue −22.8%/yr
FY21 HK$1.7B
FY22 HK$3.8B
FY23 HK$892M
FY24 HK$712M
FY25 HK$601M
Net income −70.4%/yr
FY21 HK$381M
FY22 HK$377M
FY23 −HK$102M
FY24 −HK$792M
FY25 HK$2.9M

2325 screens 74% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yunkang Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2325

Peer Group

Diagnostics & Research · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 32% · Top 25%
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 68.0× · Pricier than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 24
PAST 1 · sector 11
HEALTH 93 · sector 96
DIVIDEND 55 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $603.01 $308.19 -49%
Danaher Corporation DHR $205.79 $103.88 -50%
WuXi AppTec Co 2359 HK$198.90 HK$157.39 -21%
Lonza Group LONN CHF 566.20 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $570.58 $255.77 -55%
Agilent Technologies, Inc A $148.24 $61.53 -58%
Waters Corporation WAT $416.15 $121.96 -71%
IQVIA Holdings IQV $243.84 $132.17 -46%
Illumina, Inc ILMN $192.91 $95.51 -50%
Mettler-Toledo International Inc MTD $1,437 $615.78 -57%

Compare Yunkang Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yunkang Group Ltd (2325) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1700 versus a price of HK$0.6500, about −74% (overvalued).
What is the fair value of 2325?
Our model-based fair value for Yunkang Group Ltd is HK$0.1700 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.6500.
What is the quality score of 2325?
Yunkang Group Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yunkang Group Ltd (2325)?
Yunkang Group Ltd reported trailing-twelve-month revenue of about HK$601M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2325?
The net profit margin of Yunkang Group Ltd is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yunkang Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.