Kaimei Electronic Corp (2375) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Kaimei Electronic Corp TWD 87.49, price TWD 118, upside -25.5%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kaimei Electronic Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Kaimei Electronic Corp. manufactures and sells aluminum electrolytic capacitors and motor fans in Hong Kong, China, Taiwan, rest of the Asia Pacific region, Europe, the Americas, and internationally.
Show more
Kaimei Electronic Corp. manufactures and sells aluminum electrolytic capacitors and motor fans in Hong Kong, China, Taiwan, rest of the Asia Pacific region, Europe, the Americas, and internationally. Its products portfolio includes conductive polymer aluminum solid, conductive polymer hybrid, and aluminum electrolytic capacitors; and DC fans, DC blowers, AC fans, and accessories. The company also engages in the import and export of electronic products; manufacture and sale of resistors, electronic parts and materials, machine equipment, chip resistors, and inductors; reinvestment business; and import and sale of aluminum electrolytic capacitors and motor fans. Kaimei Electronic Corp. was founded in 1978 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Kaimei Electronic Corp (2375) currently trades at 117.50 TWD, while our model-based Fair Value estimate is 87.49 TWD, implying the stock looks roughly 34.3% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 104.23 TWD per share, and 5 of the 26 models we run sit above the 117.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 20.81 TWD, and 21 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 63.37 TWD (bear) to 113.74 TWD (bull), the price of 117.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Kaimei Electronic Corp reported revenue of 5.5B TWD in FY2025 versus 7.7B TWD in FY2021, a compound −7.9%/yr. Reported net income was 405M TWD in FY2025, compounding −23.3%/yr from FY2021.
Key figures
Market cap 14.7B TWD (≈ $462M) · P/E ratio 31.6 · P/S ratio 2.31 · EPS (TTM) 3.72 TWD · Dividend yield 1.0% · Net margin 7.3% · Return on equity 3.6% · Return on assets (EBIT) 4.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 62% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −65% fair-value upside, at −26%, 2375 screens cheaper than that median.
Fair Value models
Bear 63.37 TWDFair Value 87.49 TWDBull 113.74 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.85 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Start year 2020 (pandemic). Over 10 years: +14.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.7%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16% vs 11%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 9%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +14.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 644 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−26% · Above median
Profitability
Return on equity (TTM)4% · Below median
Return on assets2% · Below median
Net margin (TTM)6% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)1.0% · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)31.6× · Cheaper than median
P/B1.49× · Cheaper than median
P/S (TTM)2.59× · Pricier than median
P/FCF0.9× · Cheaper than median
EV/EBITDA15.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)57· sector 40
PAST (return on equity)14· sector 25
HEALTH (low debt)100· sector 95
DIVIDEND (yield)20· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kaimei Electronic Corp (2375) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 87.49 TWD versus a price of 117.50 TWD, about −26% upside (overvalued).
What is the fair value of 2375?
Our model-based fair value for Kaimei Electronic Corp is 87.49 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 117.50 TWD.
What is the quality score of 2375?
Kaimei Electronic Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kaimei Electronic Corp (2375)?
Our model-based price target is the fair value of 87.49 TWD (as of Sep 23, 2026) from 26 valuation models. Cautious scenario 63.37 TWD, optimistic scenario 113.74 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Kaimei Electronic Corp stock forecast for 2026?
Our models put fair value at 87.49 TWD, about −26% upside versus a price of 117.50 TWD (overvalued). Cautious scenario 63.37 TWD, optimistic scenario 113.74 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Kaimei Electronic Corp (2375)?
Kaimei Electronic Corp reported trailing-twelve-month revenue of about 5.7B TWD (latest available figure, as of Sep 23, 2026).
Does Kaimei Electronic Corp pay a dividend?
Kaimei Electronic Corp currently shows a dividend yield of about 1.02% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Kaimei Electronic Corp (2375)?
For today's price to be fair in a discounted-cash-flow model, Kaimei Electronic Corp would have to grow free cash flow by +16.5 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.4 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 2375 use?
Our models discount Kaimei Electronic Corp at 11.4 %: a base by market capitalisation (large), damped by beta 1.66, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kaimei Electronic Corp that is +16.5 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Kaimei Electronic Corp (2375) delivered so far?
Over the past 5 years revenue at Kaimei Electronic Corp grew +4.4 % a year. The price currently implies +16.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kaimei Electronic Corp (2375) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Kaimei Electronic Corp (+16.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kaimei Electronic Corp (2375)?
The free-cash-flow yield on the price is 4.12 %: that much free cash flow Kaimei Electronic Corp produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kaimei Electronic Corp (2375)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kaimei Electronic Corp it is 87.49 TWD per share (as of Sep 23, 2026), against a price of 117.50 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Kaimei Electronic Corp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 2375 trades above its calculated fair value: price 117.50 TWD, fair value 87.49 TWD, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2375?
No. The price is what the market pays today (117.50 TWD); the fair value is what the company's own numbers justify (87.49 TWD). For Kaimei Electronic Corp the two are 30.01 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Kaimei Electronic Corp worth?
The market values Kaimei Electronic Corp at about 14.7B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 117.50 TWD; our models calculate a fair value of 87.49 TWD per share.
What do the bullish and bearish scenarios say about 2375?
Our models span a range for Kaimei Electronic Corp: cautious scenario 63.37 TWD, base 87.49 TWD, optimistic 113.74 TWD per share (as of Sep 23, 2026, price 117.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2375?
Kaimei Electronic Corp trades at a price-to-earnings ratio of 31.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 87.49 TWD is built from several models across several years. Other multiples: P/B 1.5, P/S 2.6, EV/EBITDA 15.6.
How solid is the balance sheet of Kaimei Electronic Corp (2375)?
Balance-sheet figures for Kaimei Electronic Corp (as of Sep 23, 2026): return on equity 3.6%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 2375 from its 52-week high?
Kaimei Electronic Corp trades at 117.50 TWD, about 49% below its 52-week high of 232.50 TWD and 62% above the low of 72.60 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 87.49 TWD is for.
Which stocks are comparable to Kaimei Electronic Corp?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Luxshare Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kaimei Electronic Corp stock attractive at the current price?
The data as of Sep 23, 2026: price 117.50 TWD, calculated fair value 87.49 TWD (−26%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2375 calculated?
We run Kaimei Electronic Corp through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 87.49 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Kaimei Electronic Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kaimei Electronic Corp (2375)?
The closing price on Sep 24, 2026 was 117.50 TWD. Our model-based fair value is 87.49 TWD, about −26% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kaimei Electronic Corp right now?
The price sits above even our optimistic bull case (113.74 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Kaimei Electronic Corp (2375) come from?
Earnings per share at Kaimei Electronic Corp grew +10.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.1 %, EBIT margin +6.0 %, tax rate −1.1 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kaimei Electronic Corp
How large is the market capitalisation of Kaimei Electronic Corp (2375)?
The market capitalisation of Kaimei Electronic Corp is 14.7B TWD (≈ $462M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kaimei Electronic Corp (2375)?
The price-to-sales ratio of Kaimei Electronic Corp is 2.31 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kaimei Electronic Corp (2375)?
Earnings per share at Kaimei Electronic Corp are 3.72 TWD (price ÷ EPS = P/E 31.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kaimei Electronic Corp (2375)?
The dividend yield of Kaimei Electronic Corp is 1.0% (payout 32.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kaimei Electronic Corp (2375)?
The net margin of Kaimei Electronic Corp is 7.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kaimei Electronic Corp (2375)?
The return on equity (ROE) of Kaimei Electronic Corp is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kaimei Electronic Corp (2375)?
On an EBIT basis the return on assets of Kaimei Electronic Corp is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kaimei Electronic Corp (2375)?
The operating margin of Kaimei Electronic Corp is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kaimei Electronic Corp (2375)?
Revenue at Kaimei Electronic Corp is growing +11.3% versus a year earlier (3y avg −1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kaimei Electronic Corp (2375)?
Earnings per share at Kaimei Electronic Corp are growing −36.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kaimei Electronic Corp (2375) carry?
The net debt of Kaimei Electronic Corp is 975M TWD (fiscal year 2025, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kaimei Electronic Corp in the live analysis
One click puts Kaimei Electronic Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
