EN DE

Kaimei Electronic Corp (2375) Fair Value & Analysis

Technology · TW · Market cap 14.7B TWD

KE Kaimei Electronic Corp 2375 · TW
Price117.50 TWD
Fair Value72.09 TWD
Upside-38.7%
Quality63/100
Watch Kaimei Electronic Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.3% net margin
Low debt · generates free cash flow
0.81% dividend yield
Ranks above peers (10/14)
Narrow moat 33/100
Evidence: High Range 51.83 TWD – 92.36 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −38.8% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (92.36 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

232.50 TWD 43.50 TWD Fair Value 72.09 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 43.50 TWD – 232.50 TWD · fair‑value band 51.83 TWD – 92.36 TWD · the 117.50 TWD price screens above the 72.09 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kaimei Electronic Corp (2375) currently trades at 117.50 TWD, while our model-based Fair Value estimate is 72.09 TWD, implying the stock looks roughly 38.7% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kaimei Electronic Corp generated revenue of 5.7B TWD at a net margin of 6.3%. Revenue grew 11.3% year over year. It earns a return on equity of 3.6%. Net debt stands at 975M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 51.83 TWD (bear case) to 92.36 TWD (bull case); at 117.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -39%, 2375 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 69.46 TWD 94.30 TWD 129.25 TWD 80
Residual Income 68.04 TWD 67.74 TWD 61.64 TWD 76
Rev-Margin DCF 58.73 TWD 82.17 TWD 108.56 TWD 74
All 26 models by family
DCF Models
FCF DCF 68.30 TWD 95.87 TWD 136.90 TWD 38
Owner Earnings 71.21 TWD 100.27 TWD 143.53 TWD 31
5Y Revenue Exit 58.73 TWD 81.75 TWD 110.45 TWD 39
5Y EBITDA Exit 79.94 TWD 120.69 TWD 167.48 TWD 41
5Y P/E Exit 65.60 TWD 94.37 TWD 123.84 TWD 38
10Y Revenue Exit 60.52 TWD 82.13 TWD 109.86 TWD 36
10Y EBITDA Exit 75.16 TWD 108.90 TWD 152.65 TWD 37
10Y P/E Exit 66.09 TWD 90.81 TWD 119.90 TWD 35
Earnings-Based
Graham-Dodd 25.36 TWD 71.68 TWD 94.38 TWD 54
Lynch FV 14.57 TWD 20.81 TWD 27.05 TWD 50
PEG = 1.0 14.57 TWD 20.81 TWD 27.05 TWD 46
EPV 37.12 TWD 40.87 TWD 44.14 TWD 59
Dividend Discount
Gordon GGM 13.77 TWD 28.64 TWD 45.43 TWD 70
DDM Multi-Stage 13.77 TWD 21.86 TWD 30.05 TWD 61
Multiples
P/E Multiple 55.94 TWD 74.58 TWD 93.23 TWD 63
P/S Multiple 47.55 TWD 63.39 TWD 79.24 TWD 58
P/B Multiple 47.55 TWD 63.39 TWD 79.24 TWD 55
EV/EBIT 75.46 TWD 95.72 TWD 115.99 TWD 53
EV/EBITDA 95.68 TWD 122.69 TWD 149.69 TWD 54
EV/Revenue 55.64 TWD 73.21 TWD 90.77 TWD 43
Asset-Based
NCAV (Graham) 45.42 TWD 60.86 TWD 90.83 TWD 50
Growth DCF
Growth DCF 69.46 TWD 94.30 TWD 129.25 TWD 80
Rev-Margin DCF 58.73 TWD 82.17 TWD 108.56 TWD 74
Economic Profit
Residual Income 68.04 TWD 67.74 TWD 61.64 TWD 76
ROIC Compounder 37.12 TWD 40.87 TWD 44.14 TWD 72
Growth Earnings
Growth-Adj P/E 44.99 TWD 64.28 TWD 83.56 TWD 68

Widest divergence: DCF Models (94.37 TWD) versus Earnings-Based (20.81 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.7B TWD
Revenue growth (YoY) +11.3%
Net margin 6.3%
Return on equity 3.6%
Free cash flow 526M TWD FY2025
P/E ratio 46.4
More key figures
Operating margin 6.0%
EPS (TTM) 3.72 TWD
Dividend yield 0.8%
EPS growth (YoY) -36.1%
Net debt 975M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 55

Profitability 26
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kaimei Electronic Corp. manufactures and sells aluminum electrolytic capacitors and motor fans in Hong Kong, China, Taiwan, rest of the Asia Pacific region, Europe, the Americas, and internationally.

Full company description

Kaimei Electronic Corp. manufactures and sells aluminum electrolytic capacitors and motor fans in Hong Kong, China, Taiwan, rest of the Asia Pacific region, Europe, the Americas, and internationally. Its products portfolio includes conductive polymer aluminum solid, conductive polymer hybrid, and aluminum electrolytic capacitors; and DC fans, DC blowers, AC fans, and accessories. The company also engages in the import and export of electronic products; manufacture and sale of resistors, electronic parts and materials, machine equipment, chip resistors, and inductors; reinvestment business; and import and sale of aluminum electrolytic capacitors and motor fans. Kaimei Electronic Corp. was founded in 1978 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kaimei Electronic Corp reported revenue of 5.5B TWD in FY2025 versus 7.7B TWD in FY2021, a compound −7.9%/yr. Reported net income was 405M TWD in FY2025, compounding −23.3%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.5B TWD
Latest YoY
+5.3%
Avg. growth/yr (3Y)
−1.9%
Avg. growth/yr (5Y)
+4.4%
Avg. growth/yr (23Y)
+3.9%
Revenue −7.9%/yr
FY21 7.7B TWD
FY22 5.9B TWD
FY23 4.8B TWD
FY24 5.3B TWD
FY25 5.5B TWD
Net income −23.3%/yr
FY21 1.2B TWD
FY22 612M TWD
FY23 265M TWD
FY24 495M TWD
FY25 405M TWD

2375 screens 39% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kaimei Electronic Corp Fair Value". https://www.fairvalue-calculator.com/stock/2375

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −39% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 36.3× · Cheaper than median
P/B 1.49× · Cheaper than median
P/S (TTM) 2.59× · Pricier than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 15.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 57 · sector 32
PAST 14 · sector 24
HEALTH 100 · sector 95
DIVIDEND 16 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Kaimei Electronic Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kaimei Electronic Corp (2375) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 72.09 TWD versus a price of 117.50 TWD, about −39% (overvalued).
What is the fair value of 2375?
Our model-based fair value for Kaimei Electronic Corp is 72.09 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 117.50 TWD.
What is the quality score of 2375?
Kaimei Electronic Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kaimei Electronic Corp (2375)?
Kaimei Electronic Corp reported trailing-twelve-month revenue of about 5.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2375?
The net profit margin of Kaimei Electronic Corp is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Kaimei Electronic Corp pay a dividend?
Kaimei Electronic Corp currently shows a dividend yield of about 0.75% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kaimei Electronic Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.