EN DE

AVerMedia Technologies, Inc (2417) Fair Value & Analysis

Technology · TW · Market cap 5.2B TWD

AT AVerMedia Technologies, Inc 2417 · TW
Price43.80 TWD
Fair Value14.66 TWD
Upside-66.5%
Quality58/100
Watch AVerMedia Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
0.63% dividend yield
Mixed vs. peers (5/12)
Narrow moat 30/100
Evidence: Medium Range 14.58 TWD – 14.74 TWD Share as image

Fair value as of: Jul 21, 2026

From 16 valuation models · updated 21 days ago

Share price −2.8% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.74 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (14.58 TWD to 14.74 TWD), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

58.30 TWD 18.78 TWD Fair Value 14.66 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 18.78 TWD – 58.30 TWD · fair‑value band 14.58 TWD – 14.74 TWD · the 43.80 TWD price screens above the 14.66 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AVerMedia Technologies, Inc (2417) currently trades at 43.80 TWD, while our model-based Fair Value estimate is 14.66 TWD, implying the stock looks roughly 66.5% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, AVerMedia Technologies, Inc generated revenue of 3.5B TWD at a net margin of 1.0%. Revenue grew 16.7% year over year. It earns a return on equity of 2.9%. The balance sheet holds a net cash position of 1.1B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 14.58 TWD (bear case) to 14.74 TWD (bull case); at 43.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -67%, 2417 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 19.24 TWD 21.28 TWD 23.97 TWD 80
Rev-Margin DCF 16.56 TWD 17.32 TWD 18.19 TWD 74
ROIC Compounder 14.57 TWD 14.65 TWD 14.72 TWD 72
All 16 models by family
DCF Models
FCF DCF 19.13 TWD 21.36 TWD 24.45 TWD 38
Owner Earnings 19.81 TWD 22.34 TWD 25.85 TWD 31
5Y Revenue Exit 16.56 TWD 17.23 TWD 17.99 TWD 39
5Y EBITDA Exit 22.13 TWD 27.25 TWD 33.04 TWD 41
10Y Revenue Exit 17.47 TWD 18.26 TWD 19.15 TWD 36
10Y EBITDA Exit 20.92 TWD 24.92 TWD 29.98 TWD 37
Earnings-Based
EPV 14.57 TWD 14.65 TWD 14.72 TWD 59
Dividend Discount
Gordon GGM 1.80 TWD 3.30 TWD 5.24 TWD 70
DDM Multi-Stage 1.80 TWD 2.69 TWD 3.61 TWD 61
Multiples
EV/EBIT 15.59 TWD 16.11 TWD 16.63 TWD 53
EV/EBITDA 25.30 TWD 29.05 TWD 32.80 TWD 54
EV/Revenue 15.09 TWD 15.54 TWD 15.99 TWD 43
Asset-Based
NCAV (Graham) 10.76 TWD 14.42 TWD 21.52 TWD 50
Growth DCF
Growth DCF 19.24 TWD 21.28 TWD 23.97 TWD 80
Rev-Margin DCF 16.56 TWD 17.32 TWD 18.19 TWD 74
Economic Profit
ROIC Compounder 14.57 TWD 14.65 TWD 14.72 TWD 72

Widest divergence: DCF Models (21.36 TWD) versus Dividend Discount (2.69 TWD). Highest evidence: Growth DCF (80).

Notify me when 2417 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.5B TWD
Revenue growth (YoY) +16.7%
Net margin 1.0%
Return on equity 2.9%
Free cash flow 63.6M TWD FY2025
Operating margin 5.7%
More key figures
EPS (TTM) -0.1900 TWD
Dividend yield 0.6%
EPS growth (YoY) +65.4%
Net cash 1.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 43

Profitability 28
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AVerMedia Technologies, Inc. engages in research, development, manufacturing, and sale of computer system equipment and multimedia related products.

Full company description

AVerMedia Technologies, Inc. engages in research, development, manufacturing, and sale of computer system equipment and multimedia related products. It provides webcam; capture device; speakerphone, microphone, wireless microphone, and accessories; live streaming controller; multi-functional video conferencing camera; and imaging products and audio products, as well as software. The company's products are used in streaming, audio-visual creation, remote work, educational institutions, enterprises and government agencies; and live broadcast applications. AVerMedia Technologies, Inc. was founded in 1980 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AVerMedia Technologies, Inc reported revenue of 3.4B TWD in FY2025 versus 4.7B TWD in FY2021, a compound −8.1%/yr. Reported net income was −24.0M TWD in FY2025.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.4B TWD
Latest YoY
+2.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.8%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue −8.1%/yr
FY21 4.7B TWD
FY22 4.0B TWD
FY23 3.2B TWD
FY24 3.3B TWD
FY25 3.4B TWD
Net income
FY21 369M TWD
FY22 198M TWD
FY23 1.8M TWD
FY24 −51.3M TWD
FY25 −24.0M TWD

2417 screens 67% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AVerMedia Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/2417

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 2.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 84 · sector 57
PAST 12 · sector 26
HEALTH 97 · sector 97
DIVIDEND 13 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare AVerMedia Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AVerMedia Technologies, Inc (2417) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 14.66 TWD versus a price of 43.80 TWD, about −67% (overvalued).
What is the fair value of 2417?
Our model-based fair value for AVerMedia Technologies, Inc is 14.66 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 43.80 TWD.
What is the quality score of 2417?
AVerMedia Technologies, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AVerMedia Technologies, Inc (2417)?
AVerMedia Technologies, Inc reported trailing-twelve-month revenue of about 3.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2417?
The net profit margin of AVerMedia Technologies, Inc is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does AVerMedia Technologies, Inc pay a dividend?
AVerMedia Technologies, Inc currently shows a dividend yield of about 0.56% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AVerMedia Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.