EN DE

Huons Co (243070) Fair Value & Analysis

Healthcare · KR · Market cap 305B KRW

HC Huons Co 243070 · KQ
Price26,400 KRW
Fair Value62,242 KRW
Upside+135.8%
Quality55/100
Watch Huons Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.0% net margin
Low debt · generates free cash flow
4.28% dividend yield
Ranks above peers (6/10)
Narrow moat 33/100
Evidence: Medium Range 39,036 KRW – 87,432 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −4.3% over the past month.

A solid business, screening 136% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (39,036 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (39,036 KRW to 87,432 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

60,808 KRW 20,566 KRW Fair Value 62,242 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 20,566 KRW – 60,808 KRW · fair‑value band 39,036 KRW – 87,432 KRW · the 26,400 KRW price screens below the 62,242 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huons Co (243070) currently trades at 26,400 KRW, while our model-based Fair Value estimate is 62,242 KRW, implying the stock looks roughly 135.8% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Huons Co generated revenue of 617B KRW at a net margin of 5.0%. Revenue declined 2.7% year over year. It earns a return on equity of 7.9%. Net debt stands at 119B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 39,036 KRW (bear case) to 87,432 KRW (bull case); at 26,400 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 136%, 243070 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21,282 KRW 39,126 KRW 70,672 KRW 80
Residual Income 29,737 KRW 35,165 KRW 72,707 KRW 76
Rev-Margin DCF 29,149 KRW 54,082 KRW 85,445 KRW 74
All 24 models by family
DCF Models
FCF DCF 21,244 KRW 39,946 KRW 73,054 KRW 38
Owner Earnings 49,220 KRW 90,188 KRW 162,717 KRW 31
5Y Revenue Exit 29,149 KRW 54,897 KRW 89,848 KRW 39
5Y EBITDA Exit 46,314 KRW 89,540 KRW 143,639 KRW 41
5Y P/E Exit 43,171 KRW 83,195 KRW 128,589 KRW 38
10Y Revenue Exit 25,145 KRW 49,012 KRW 85,383 KRW 36
10Y EBITDA Exit 37,928 KRW 74,673 KRW 130,521 KRW 37
10Y P/E Exit 35,814 KRW 69,973 KRW 117,892 KRW 35
Earnings-Based
Graham-Dodd 24,897 KRW 106,897 KRW 146,067 KRW 54
Lynch FV 27,372 KRW 39,103 KRW 50,833 KRW 50
PEG = 1.0 27,372 KRW 39,103 KRW 50,833 KRW 46
EPV 21,736 KRW 25,969 KRW 29,732 KRW 59
Multiples
P/E Multiple 60,411 KRW 80,549 KRW 100,686 KRW 63
P/S Multiple 46,682 KRW 62,242 KRW 77,803 KRW 58
P/B Multiple 46,682 KRW 62,242 KRW 77,803 KRW 55
EV/EBIT 47,645 KRW 64,278 KRW 80,911 KRW 53
EV/EBITDA 63,149 KRW 84,949 KRW 106,750 KRW 54
EV/Revenue 33,361 KRW 48,624 KRW 63,887 KRW 43
Asset-Based
NCAV (Graham) 16,045 KRW 21,500 KRW 32,090 KRW 50
Growth DCF
Growth DCF 21,282 KRW 39,126 KRW 70,672 KRW 80
Rev-Margin DCF 29,149 KRW 54,082 KRW 85,445 KRW 74
Economic Profit
Residual Income 29,737 KRW 35,165 KRW 72,707 KRW 76
ROIC Compounder 21,736 KRW 25,969 KRW 29,732 KRW 72
Growth Earnings
Growth-Adj P/E 47,079 KRW 67,255 KRW 87,432 KRW 68

Widest divergence: DCF Models (69,973 KRW) versus Asset-Based (21,500 KRW). Highest evidence: Growth DCF (80).

Notify me when 243070 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 617B KRW
Revenue growth (YoY) -2.7%
Net margin 5.0%
Return on equity 7.9%
Free cash flow 20.7B KRW FY2025
Operating margin -0.5%
More key figures
Dividend yield 3.8%
EPS growth (YoY) -97.2%
Net debt 119B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 40

Profitability 55
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huons Co., Ltd. provides medical solutions for human health in Korea and internationally. The company offers oral solid form drugs, including circulatory system, metabolic, antipyretic, analgesic, anti-inflammatory, musculoskeletal system, digestive system, antihistamine, respiratory system, anti-coagulant, antiviral, central nervous system, antibiotic, …

Full company description

Huons Co., Ltd. provides medical solutions for human health in Korea and internationally. The company offers oral solid form drugs, including circulatory system, metabolic, antipyretic, analgesic, anti-inflammatory, musculoskeletal system, digestive system, antihistamine, respiratory system, anti-coagulant, antiviral, central nervous system, antibiotic, well-being, urogenital system, and other chemotherapeutic products; and injection products, such as anesthetic, antipyretic, analgesic, anti-inflammatory, skeletal muscle relaxant, antispasmodic, antihistamine, circulatory system, respiratory system, adrenocortical hormone, enzyme, mineral, solvent, calcium, hemostatic, antidote, antibiotic, metabolic, hyaluronic acid, well-being, anticoagulant, and other tissue cell system products. It also provides eye drop and bio products, as well as medical devices. The company was formerly known as Kwang Myung Pharm and changed its name to Huons Co., Ltd. in June 2003. Huons Co., Ltd. was founded in 1965 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huons Co reported revenue of 621B KRW in FY2025 versus 437B KRW in FY2021, a compound +9.2%/yr. Reported net income was 42.7B KRW in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
621B KRW
Latest YoY
+5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Revenue +9.2%/yr
FY21 437B KRW
FY22 492B KRW
FY23 552B KRW
FY24 590B KRW
FY25 621B KRW
Net income +8.5%/yr
FY21 30.8B KRW
FY22 22.4B KRW
FY23 50.5B KRW
FY24 29.5B KRW
FY25 42.7B KRW

Watch 243070: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huons Co Fair Value". https://www.fairvalue-calculator.com/stock/243070

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +136% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 20
PAST 31 · sector 24
HEALTH 89 · sector 97
DIVIDEND 86 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Huons Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huons Co (243070) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 62,242 KRW versus a price of 26,400 KRW, about +136% (undervalued).
What is the fair value of 243070?
Our model-based fair value for Huons Co is 62,242 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 26,400 KRW.
What is the quality score of 243070?
Huons Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huons Co (243070)?
Huons Co reported trailing-twelve-month revenue of about 617B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 243070?
The net profit margin of Huons Co is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does Huons Co pay a dividend?
Huons Co currently shows a dividend yield of about 3.79% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huons Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.