Fair Value Calculator Fair Value Calculator
EN DE

2518 (2518) Fair Value & Analysis

Communication Services · Market cap HK$15.7B

2 2518 2518 · HK
PriceHK$34.08
Fair ValueHK$51.19
Upside+50.2%
Quality58/100
Watch 2518 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$38.90 – HK$70.72

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

HK$51.77 HK$30.40 Fair Value HK$51.19 Jun 2025 Jul 2026

12‑month range HK$30.40 – HK$51.77 · fair‑value band HK$38.90 – HK$70.72 · the HK$34.08 price screens below the HK$51.19 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2518 (2518) currently trades at HK$34.08, while our model-based Fair Value estimate is HK$51.19 — implying the stock looks roughly 50.2% undervalued today. We read business quality at 58/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 2518 generated revenue of HK$6.0B at a net margin of 18.0%. Revenue declined 27.9% year over year. It earns a return on equity of 4.4%. The balance sheet holds a net cash position of HK$2.2B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$6.0B
Revenue growth (YoY) -27.9%
Net margin 18.0%
Return on equity 4.4%
Free cash flow HK$771M FY2025
P/E ratio 12.7
More key figures
Operating margin -3.3%
EPS (TTM) HK$2.91
EPS growth (YoY) -86.5%
Net cash HK$2.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2518 reported revenue of HK$6.5B in FY2025 versus HK$7.2B in FY2021, a compound −2.8%/yr. Reported net income was HK$1.4B in FY2025, compounding −14.2%/yr from FY2021.

Revenue −2.8%/yr
FY21 HK$7.2B
FY22 HK$6.9B
FY23 HK$7.2B
FY24 HK$7.0B
FY25 HK$6.5B
Net income −14.2%/yr
FY21 HK$2.6B
FY22 HK$1.9B
FY23 HK$2.0B
FY24 HK$1.8B
FY25 HK$1.4B

Is 2518 fairly valued? → Check now

Similar stocks

6 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc ABEC €311.30 €277.66 -11%
GOOGL GOOGL 6,336 MXN 5,346 MXN -16%
GOOG GOOG 6,304 MXN 370.70 MXN -94%
Meta Platforms, Inc META $570.98 $610.27 +7%
Tencent Holdings TCEHY $59.06 $42.01 -29%
Spotify Technology S.A 639 €406.50 €162.03 -60%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2518 (2518) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$51.19 versus a price of HK$34.08 — about +50% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2518?
Our model-based fair value for 2518 is HK$51.19 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$34.08.
What is the quality score of 2518?
2518 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2518 (2518)?
2518 reported trailing-twelve-month revenue of about HK$6.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2518?
The net profit margin of 2518 is about 18.0%, meaning it keeps roughly 18.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.