EN DE

Jinshang Bank Co Ltd (2558) Fair Value & Analysis

Financial Services · HK · Market cap HK$6.8B

JB Jinshang Bank Co Ltd 2558 · HK
PriceHK$1.19
Fair ValueHK$2.38
Upside+100.0%
Quality56/100
Watch Jinshang Bank Co Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 43.5% net margin
Low debt · generates free cash flow
4.53% dividend yield
Ranks above peers (9/13)
Moderate moat 64/100
Evidence: High Range HK$1.79 – HK$2.98 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 3 days ago

Share price +2.6% over the past month.

A solid business, screening 100% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$1.79). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.22 HK$0.7371 Fair Value HK$2.38 Jul 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.7371 – HK$2.22 · fair‑value band HK$1.79 – HK$2.98 · the HK$1.19 price screens below the HK$2.38 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jinshang Bank Co Ltd (2558) currently trades at HK$1.19, while our model-based Fair Value estimate is HK$2.38, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jinshang Bank Co Ltd generated revenue of HK$3.8B at a net margin of 43.5%. Revenue declined 12.4% year over year. It earns a return on equity of 5.8%. Net debt stands at HK$23.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.79 (bear case) to HK$2.98 (bull case); at HK$1.19, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at 100%, 2558 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$3.60 HK$3.69 HK$3.67 76
Gordon GGM HK$0.7500 HK$1.48 HK$2.25 70
P/E Multiple HK$2.71 HK$3.61 HK$4.51 63
All 6 models by family
Dividend Discount
Gordon GGM HK$0.7500 HK$1.48 HK$2.25 70
DDM Multi-Stage HK$0.7500 HK$1.28 HK$1.57 61
Multiples
P/E Multiple HK$2.71 HK$3.61 HK$4.51 63
P/B Multiple HK$3.54 HK$4.72 HK$5.90 55
Asset-Based
NCAV (Graham) HK$2.32 HK$3.11 HK$4.64 50
Economic Profit
Residual Income HK$3.60 HK$3.69 HK$3.67 76

Widest divergence: Economic Profit (HK$3.69) versus Dividend Discount (HK$1.28). Highest evidence: Residual Income (76).

Notify me when 2558 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$3.8B
Revenue growth (YoY) -12.4%
Net margin 43.5%
Return on equity 5.8%
Free cash flow HK$1.7B FY2025
P/E ratio 3.5 as of Jul 2, 2026
More key figures
Operating margin 32.6%
EPS (TTM) HK$0.1800
Dividend yield 4.5%
EPS growth (YoY) -12.5%
Net debt HK$23.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 40

Profitability 23
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jinshang Bank Co., Ltd. provides various banking products and services in China. The company operates through Corporate Banking, Retail Banking, and Treasury Business segments.

Full company description

Jinshang Bank Co., Ltd. provides various banking products and services in China. The company operates through Corporate Banking, Retail Banking, and Treasury Business segments. It offers corporate banking products and services, including corporate loans and advances, trade financing, deposit taking activities, agency services, wealth management services, consulting and advisory services, remittance and settlement, and guarantee services. The company also provides retail banking products and services, such as personal loans, deposit taking activities, personal wealth management services, and remittance services. In addition, it engages in the treasury business operations, such as interbank money market transactions, repurchase transactions, interbank investments, and debt security trading, as well as debt issuance activities. Further, it involved in investment management business, including debt securities investment; debt securities distribution activities; and underwriting debt financing instruments. Additionally, the company provides special purpose vehicle investment services to invests in trust plans, asset management plans, and mutual funds. The company was formerly known as Taiyuan City Commercial Bank Co., Ltd. and changed its name to Jinshang Bank Co., Ltd. in December 2008. The company was incorporated in 1998 and is headquartered in Taiyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jinshang Bank Co Ltd reported revenue of HK$12.3B in FY2025 versus HK$3.7B in FY2021, a compound +34.7%/yr. Reported net income was HK$1.6B in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$12.3B
Latest YoY
+199.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Revenue +34.7%/yr
FY21 HK$3.7B
FY22 HK$4.0B
FY23 HK$4.4B
FY24 HK$4.1B
FY25 HK$12.3B
Net income −1.0%/yr
FY21 HK$1.7B
FY22 HK$1.8B
FY23 HK$2.0B
FY24 HK$1.8B
FY25 HK$1.6B
Character of growth · EPS growth decomposed (2014-2025) +2.1 % p.a.
Revenue per share +4.1 pp

of which total revenue +8.3 pp · buybacks/dilution −4.2 pp

EBIT margin −11.5 pp
Tax rate +2.9 pp
Residual (interest, one-offs) +6.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 2558: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jinshang Bank Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2558

Peer Group

Banks - Regional · 1088 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +100% · Top 25%
Return on equity (TTM) 6% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 33% · Below median
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 3.5× · Cheaper than 75% of peers
P/B 0.25× · Cheaper than 75% of peers
P/S (TTM) 1.77× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 44
PAST 23 · sector 41
HEALTH 93 · sector 85
DIVIDEND 91 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare Jinshang Bank Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jinshang Bank Co Ltd (2558) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.38 versus a price of HK$1.19, about +100% (undervalued).
What is the fair value of 2558?
Our model-based fair value for Jinshang Bank Co Ltd is HK$2.38 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.19.
What is the quality score of 2558?
Jinshang Bank Co Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jinshang Bank Co Ltd (2558)?
Jinshang Bank Co Ltd reported trailing-twelve-month revenue of about HK$3.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2558?
The net profit margin of Jinshang Bank Co Ltd is about 43.5%, meaning it keeps roughly 43.5% of revenue as net income. Based on the latest reported figures.
Does Jinshang Bank Co Ltd pay a dividend?
Jinshang Bank Co Ltd currently shows a dividend yield of about 4.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jinshang Bank Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.