Fair Value Calculator Fair Value Calculator
EN DE

Iljin Hysolus Co (271940) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 491B KRW

IH Iljin Hysolus Co 271940 · KO
Price10,300 KRW
Fair Value6,971 KRW
Upside-32.3%
Quality42/100
Watch Iljin Hysolus Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 4,601 KRW – 8,714 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 34,708 KRW to 6,971 KRW (−79.9%) since Jun 24, 2026. Share price −22.7% over the past month.

Price vs Fair Value (12 months)

20,650 KRW 9,480 KRW Fair Value 6,971 KRW Jun 2025 Jul 2026

12‑month range 9,480 KRW – 20,650 KRW · fair‑value band 4,601 KRW – 8,714 KRW · the 10,300 KRW price screens above the 6,971 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Iljin Hysolus Co (271940) currently trades at 10,300 KRW, while our model-based Fair Value estimate is 6,971 KRW — implying the stock looks roughly 32.3% overvalued today. We read business quality at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Iljin Hysolus Co generated revenue of 78.0B KRW at a net margin of -0.8%. Revenue declined 12.5% year over year. It earns a return on equity of -0.2%. Fundamentals as of Jul 7, 2026

Our scenario range runs from 4,601 KRW (bear case) to 8,714 KRW (bull case); at 10,300 KRW, the current price sits above that range. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside — at -32%, 271940 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 78.0B KRW
Revenue growth (YoY) -12.5%
Net margin -0.8%
Return on equity -0.2%
Free cash flow −11.2B KRW FY2025
Operating margin -15.1%
More key figures
EPS growth (YoY) -84.1%

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Iljin Hysolus Co., Ltd. engages in the manufacture and sale of composite tanks primarily in South Korea. It offers hydrogen tanks for use in forklifts, ships, trains, passenger cars, and commercial vehicles; tube trailers for use in hydrogen transport and mobile refueling stations; CNG storage tanks for CNG passenger and commercial vehicles; and ultrafine and fine particles PM and NOx reduction systems for diesel cars. The company was founded in 1999 and is headquartered in Bongdong-eup, South Korea. Iljin Hysolus Co., Ltd. operates as a subsidiary of ILJIN Diamond Co. Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Iljin Hysolus Co reported revenue of 81.6B KRW in FY2025 versus 118B KRW in FY2021, a compound −8.8%/yr. Reported net income was −2.0B KRW in FY2025.

Revenue −8.8%/yr
FY21 118B KRW
FY22 109B KRW
FY23 78.7B KRW
FY24 79.3B KRW
FY25 81.6B KRW
Net income
FY21 9.0B KRW
FY22 7.0B KRW
FY23 1.4B KRW
FY24 1.8B KRW
FY25 −2.0B KRW

Is 271940 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Iljin Hysolus Co Fair Value". https://www.fairvalue-calculator.com/stock/271940

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 1,064 MXN -10%
Ningbo Tuopu Group 601689 ¥63.21 ¥19.12 -70%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Iljin Hysolus Co (271940) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 6,971 KRW versus a price of 10,300 KRW — about −32% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 271940?
Our model-based fair value for Iljin Hysolus Co is 6,971 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 10,300 KRW.
What is the quality score of 271940?
Iljin Hysolus Co has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Iljin Hysolus Co (271940)?
Iljin Hysolus Co reported trailing-twelve-month revenue of about 78.0B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 271940?
The net profit margin of Iljin Hysolus Co is about -0.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.