EN DE

KGI Financial Holding (2883) Fair Value & Analysis

Financial Services · TW · Market cap 519B TWD

KF KGI Financial Holding 2883 · TW
Price30.85 TWD
Fair Value23.02 TWD
Upside-25.4%
Quality56/100
Watch KGI Financial Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.1% net margin
Low debt · negative free cash flow
3.32% dividend yield
Mixed vs. peers (8/14)
Moderate moat 63/100
Evidence: High Range 17.26 TWD – 28.77 TWD Share as image

Fair value as of: Jul 17, 2026

From 17 valuation models · updated 21 days ago

Share price +0.5% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (28.77 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.60 TWD 8.29 TWD Fair Value 23.02 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 8.29 TWD – 31.60 TWD · fair‑value band 17.26 TWD – 28.77 TWD · the 30.85 TWD price screens above the 23.02 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KGI Financial Holding (2883) currently trades at 30.85 TWD, while our model-based Fair Value estimate is 23.02 TWD, implying the stock looks roughly 25.4% overvalued today. We read business quality at 56/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KGI Financial Holding generated revenue of 367B TWD at a net margin of 13.1%. Revenue grew 150.5% year over year. It earns a return on equity of 14.3%. Net debt stands at 337B TWD. Fundamentals as of Jul 17, 2026

Our scenario range runs from 17.26 TWD (bear case) to 28.77 TWD (bull case); at 30.85 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at -25%, 2883 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 16.91 TWD 18.62 TWD 28.04 TWD 76
ROIC Compounder 16.36 TWD 19.24 TWD 26.66 TWD 72
Gordon GGM 8.41 TWD 18.37 TWD 30.91 TWD 70
All 17 models by family
DCF Models
Owner Earnings 32.70 TWD 76.59 TWD 172.86 TWD 31
Earnings-Based
Graham-Dodd 12.04 TWD 83.97 TWD 117.84 TWD 54
Lynch FV 43.38 TWD 61.97 TWD 80.56 TWD 50
PEG = 1.0 43.38 TWD 61.97 TWD 80.56 TWD 46
EPV 16.36 TWD 19.24 TWD 21.80 TWD 59
Dividend Discount
Gordon GGM 8.41 TWD 18.37 TWD 30.91 TWD 70
DDM Multi-Stage 8.41 TWD 15.05 TWD 19.14 TWD 61
Multiples
P/E Multiple 26.56 TWD 35.41 TWD 44.27 TWD 63
P/S Multiple 22.58 TWD 30.10 TWD 37.63 TWD 58
P/B Multiple 22.58 TWD 30.10 TWD 37.63 TWD 55
EV/EBIT 24.53 TWD 32.69 TWD 40.86 TWD 53
EV/EBITDA 20.33 TWD 27.10 TWD 33.87 TWD 54
EV/Revenue 16.54 TWD 23.62 TWD 30.70 TWD 43
Asset-Based
NCAV (Graham) 9.64 TWD 12.92 TWD 19.29 TWD 50
Economic Profit
Residual Income 16.91 TWD 18.62 TWD 28.04 TWD 76
ROIC Compounder 16.36 TWD 19.24 TWD 26.66 TWD 72
Growth Earnings
Growth-Adj P/E 55.90 TWD 79.86 TWD 103.81 TWD 68

Widest divergence: Growth Earnings (79.86 TWD) versus Asset-Based (12.92 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 367B TWD
Revenue growth (YoY) +151%
Net margin 13.1%
Return on equity 14.3%
Free cash flow −54.1B TWD FY2025
P/E ratio 17.6
More key figures
Operating margin 36.8%
EPS (TTM) 1.74 TWD
Dividend yield 3.3%
EPS growth (YoY) +150%
Net debt 337B TWD FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 28 · Market factors (momentum, volatility) 94

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KGI Financial Holding Co., Ltd. operates as a financial company in Taiwan and internationally. The company offers personal financial services, such as deposits, credit cards, wealth management, and fund scheduling; upstream, midstream and downstream supplier services; and cross-border trade businesses, short-term financing with supply chain cash flow, …

Full company description

KGI Financial Holding Co., Ltd. operates as a financial company in Taiwan and internationally. The company offers personal financial services, such as deposits, credit cards, wealth management, and fund scheduling; upstream, midstream and downstream supplier services; and cross-border trade businesses, short-term financing with supply chain cash flow, sustainable and green energy project financing, and asset-backed loan or under 5 years mid-term syndicated loan for unlisted or listed companies. It also provides corporate strategic services, including credits, foreign exchange hedging, cash management, and trade financing; currency, foreign exchange, interest rate, commodity, equity security of spot market, and derivative financial product trading; and investment strategy and strategic advisory services. In addition, the company offers insurance products comprising life, group, and accident, as well as investment-linked personal life, health, injury coverage, variable annuities, travel safety, and universal insurance; and passive fund or exchange traded fund, public active fund, private placement active fund, and mandate business services. Further, it is involved in investment in securities, real estate, overseas markets, loans, and other foreign investments; and retail brokerage and wealth management, investment banking, global markets business, derivatives business, FINI equity and sales, registry and transfer agency service, and proprietary trading business. The company was formerly known as China Development Financial Holding Corporation and changed its name to KGI Financial Holding Co., Ltd. in August 2024. KGI Financial Holding Co., Ltd. was founded in 1959 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KGI Financial Holding reported revenue of 323B TWD in FY2025 versus 184B TWD in FY2021, a compound +15.2%/yr. Reported net income was 30.1B TWD in FY2025, compounding −3.8%/yr from FY2021.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
323B TWD
Latest YoY
+329.7%
Avg. growth/yr (3Y)
+48.9%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (24Y)
+12.2%
Revenue +15.2%/yr
FY21 184B TWD
FY22 97.9B TWD
FY23 53.0B TWD
FY24 75.2B TWD
FY25 323B TWD
Net income −3.8%/yr
FY21 35.0B TWD
FY22 16.4B TWD
FY23 18.9B TWD
FY24 33.6B TWD
FY25 30.1B TWD

2883 screens 25% overvalued. Compare with China Life Insurance Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KGI Financial Holding Fair Value". https://www.fairvalue-calculator.com/stock/2883

Peer Group

Insurance - Life · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −25% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 37% · Top 25%
Revenue growth 151% · Top 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.27× · Lower than median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 17.6× · Pricier than median
P/B 1.58× · Pricier than median
P/S (TTM) 1.41× · Pricier than median
EV/EBITDA 3.9× · Cheaper than median
PEG 24.76× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 44
PAST 57 · sector 42
HEALTH 87 · sector 85
DIVIDEND 66 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare KGI Financial Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KGI Financial Holding (2883) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 23.02 TWD versus a price of 30.85 TWD, about −25% (overvalued).
What is the fair value of 2883?
Our model-based fair value for KGI Financial Holding is 23.02 TWD (as of Jul 17, 2026), built from audited fundamentals. The current price is 30.85 TWD.
What is the quality score of 2883?
KGI Financial Holding has a Quality Score of 56/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of KGI Financial Holding (2883)?
KGI Financial Holding reported trailing-twelve-month revenue of about 367B TWD (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 2883?
The net profit margin of KGI Financial Holding is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does KGI Financial Holding pay a dividend?
KGI Financial Holding currently shows a dividend yield of about 3.65% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KGI Financial Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.