I-Scream Edu Co.Ltd (289010) Fair Value & Analysis
Consumer Defensive · KR · Market cap 11.6B KRW
Strengths
Risks
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 7 days ago
Fair value updated Aug 13, 2026, revised from 2,017 KRW to 1,940 KRW (−3.8%) since Jul 22, 2026. Share price +4.4% over the past month.
A solid business, screening 116% undervalued on our models.
What matters now
- The price is below even our cautious bear case (1,779 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 806.00 KRW – 9,798 KRW · fair‑value band 1,779 KRW – 2,085 KRW · the 900.00 KRW price screens below the 1,940 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
I-Scream Edu Co.Ltd (289010) currently trades at 900.00 KRW, while our model-based Fair Value estimate is 1,940 KRW, implying the stock looks roughly 115.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, I-Scream Edu Co.Ltd generated revenue of 95.2B KRW at a net margin of -4.5%. Revenue declined 24.8% year over year. It earns a return on equity of -11.5%. Net debt stands at 7.8B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 1,779 KRW (bear case) to 2,085 KRW (bull case); at 900.00 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 7% fair-value upside, at 116%, 289010 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (5,864 KRW) versus Dividend Discount (451.63 KRW). Highest evidence: Growth DCF (80).
Notify me when 289010 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 23
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
I-Scream Edu Co.,Ltd. engages in the provision of digital education services in South Korea. The company offers Ice Cream Home Run, an elementary school home-learning service. It also develops digital education content and learning analysis software. The company was founded in 2002 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
I-Scream Edu Co.Ltd reported revenue of 91.6B KRW in FY2025 versus 129B KRW in FY2021, a compound −8.1%/yr. Reported net income was −1.1B KRW in FY2025.
Watch 289010: get an alert when its fair value changes →
Peer Group
Education & Training Services · 149 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Education & Training Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDUN | 966.48 MXN | 875.84 MXN | -9% |
| TAL Education Group TAL | $11.87 | $15.60 | +31% |
| Laureate Education, Inc LAUR | $36.99 | $41.45 | +12% |
| Grand Canyon Education, Inc LOPE | $142.06 | $152.01 | +7% |
| Physicswallah Limited PWL | ₹123.90 | ₹14.81 | -88% |
| Covista Inc CVSA | $128.22 | $135.45 | +6% |
| Stride, Inc LRN | $78.59 | $139.45 | +77% |
| Universal Technical Institute, Inc UTI | $25.64 | $20.98 | -18% |
| Offcn Education Technology Co 002607 | ¥2.03 | ¥0.3300 | -84% |
| JF SmartInvest Holdings 9636 | HK$28.70 | HK$39.96 | +39% |
Compare I-Scream Edu Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is I-Scream Edu Co.Ltd (289010) overvalued or undervalued?
What is the fair value of 289010?
What is the quality score of 289010?
What is the revenue of I-Scream Edu Co.Ltd (289010)?
What is the net profit margin of 289010?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track I-Scream Edu Co.Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.