Fair Value Calculator Fair Value Calculator
EN DE

I-Scream Edu Co (289010) Fair Value & Analysis

Consumer Defensive · KR · Market cap 17.4B KRW

IS I-Scream Edu Co 289010 · KQ
Price969.00 KRW
Fair Value2,066 KRW
Upside+113.2%
Quality49/100
Watch I-Scream Edu Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 1,878 KRW – 2,238 KRW

Fair value as of: Jul 7, 2026

From 16 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 7,921 KRW to 2,066 KRW (−73.9%) since Jun 24, 2026. Share price −24.7% over the past month.

Price vs Fair Value (12 months)

2,030 KRW 900.00 KRW Fair Value 2,066 KRW Jun 2025 Jul 2026

12‑month range 900.00 KRW – 2,030 KRW · fair‑value band 1,878 KRW – 2,238 KRW · the 969.00 KRW price screens below the 2,066 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

I-Scream Edu Co (289010) currently trades at 969.00 KRW, while our model-based Fair Value estimate is 2,066 KRW — implying the stock looks roughly 113.2% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, I-Scream Edu Co generated revenue of 95.2B KRW at a net margin of -4.5%. Revenue declined 24.8% year over year. It earns a return on equity of -11.5%. Net debt stands at 7.8B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 1,878 KRW (bear case) to 2,238 KRW (bull case); at 969.00 KRW, the current price sits below that range. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 2% fair-value upside — at 113%, 289010 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 95.2B KRW
Revenue growth (YoY) -24.8%
Net margin -4.5%
Return on equity -11.5%
Free cash flow 7.6B KRW FY2025
Operating margin 4.8%
More key figures
EPS growth (YoY) +146%
Net debt 7.8B KRW FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

I-Scream Edu Co.,Ltd. engages in the provision of digital education services in South Korea. The company offers Ice Cream Home Run, an elementary school home-learning service. It also develops digital education content and learning analysis software. The company was founded in 2002 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

I-Scream Edu Co reported revenue of 91.6B KRW in FY2025 versus 129B KRW in FY2021, a compound −8.1%/yr. Reported net income was −1.1B KRW in FY2025.

Revenue −8.1%/yr
FY21 129B KRW
FY22 134B KRW
FY23 118B KRW
FY24 108B KRW
FY25 91.6B KRW
Net income
FY21 −7.3B KRW
FY22 818M KRW
FY23 −23.5B KRW
FY24 −5.8B KRW
FY25 −1.1B KRW

Is 289010 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "I-Scream Edu Co Fair Value". https://www.fairvalue-calculator.com/stock/289010

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 895.77 MXN -7%
TAL Education Group T1AL34 R$4.83 R$0.5000 -90%
Graham Holdings GHC $1,147 $1,170 +2%
Laureate Education, Inc LAUR $37.19 $41.45 +11%
Covista Inc CVSA $119.28 $137.46 +15%
Stride, Inc LRN $99.84 $139.45 +40%
Physicswallah Limited PWL ₹130.16 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $150.70 $152.01 +1%
Universal Technical Institute, Inc UTI $43.57 $22.42 -49%
McGraw Hill, Inc MH $11.44 $23.49 +105%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is I-Scream Edu Co (289010) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 2,066 KRW versus a price of 969.00 KRW — about +113% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 289010?
Our model-based fair value for I-Scream Edu Co is 2,066 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 969.00 KRW.
What is the quality score of 289010?
I-Scream Edu Co has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of I-Scream Edu Co (289010)?
I-Scream Edu Co reported trailing-twelve-month revenue of about 95.2B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 289010?
The net profit margin of I-Scream Edu Co is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.