EN DE

TAL Education Group (TAL) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.3B

TE TAL Education Group logo TAL Education Group TAL · US
Price$12.38
Fair Value$15.60
Upside+26.0%
Quality80/100
Watch TAL Education Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 42/100
Evidence: High Range $12.53 – $51.06 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +22.0% over the past month.

A strong business, screening 26% undervalued on our models.

What matters now

  • The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The model range is unusually wide ($12.53 to $51.06). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$56.95 $1.75 Fair Value $15.60 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $1.75 – $56.95 · fair‑value band $12.53 – $51.06 · the $12.38 price screens below the $15.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TAL Education Group (TAL) currently trades at $12.38, while our model-based Fair Value estimate is $15.60, implying the stock looks roughly 26.0% undervalued today. The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, TAL Education Group generated revenue of $3.0B at a net margin of 17.6%. Revenue grew 31.5% year over year. It earns a return on equity of 14.1%. The balance sheet holds a net cash position of $1.4B. Fundamentals as of Jul 21, 2026

Our scenario range runs from $12.53 (bear case) to $51.06 (bull case); at $12.38, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 14% fair-value upside, at 26%, TAL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $23.01 $39.92 $67.15 80
Residual Income $8.91 $11.69 $36.75 76
Rev-Margin DCF $15.55 $23.33 $39.01 74
All 26 models by family
DCF Models
FCF DCF $24.23 $34.98 $68.51 38
Owner Earnings $22.97 $45.67 $91.57 31
5Y Revenue Exit $14.89 $20.91 $33.35 39
5Y EBITDA Exit $15.70 $22.55 $35.89 41
5Y P/E Exit $25.93 $53.03 $90.01 38
10Y Revenue Exit $17.60 $29.46 $35.75 36
10Y EBITDA Exit $18.45 $31.16 $51.85 37
10Y P/E Exit $25.74 $52.68 $97.09 35
Earnings-Based
Graham-Dodd $8.90 $62.04 $87.06 54
Lynch FV $27.98 $39.98 $51.97 50
PEG = 1.0 $27.98 $39.98 $51.97 46
EPV $7.39 $7.88 $8.30 59
Dividend Discount
Gordon GGM $0.0300 $0.0600 $0.0900 70
DDM Multi-Stage $0.0300 $0.0500 $0.0600 61
Multiples
P/E Multiple $21.59 $28.78 $35.98 63
P/S Multiple $6.67 $8.90 $11.12 58
P/B Multiple $16.68 $22.24 $27.80 55
EV/EBIT $13.49 $16.55 $19.61 53
EV/EBITDA $12.03 $14.61 $17.18 54
EV/Revenue $10.49 $13.15 $15.80 43
Asset-Based
NCAV (Graham) $4.63 $6.21 $9.27 50
Growth DCF
Growth DCF $23.01 $39.92 $67.15 80
Rev-Margin DCF $15.55 $23.33 $39.01 74
Economic Profit
Residual Income $8.91 $11.69 $36.75 76
ROIC Compounder $7.39 $7.88 $8.30 72
Growth Earnings
Growth-Adj P/E $38.17 $54.53 $70.89 68

Widest divergence: Growth Earnings ($54.53) versus Dividend Discount ($0.0500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +31.5%
Net margin 17.6%
Return on equity 14.1%
Free cash flow $510M FY2026
P/E ratio 10.3
More key figures
Operating margin 9.0%
EPS (TTM) $0.9200
EPS growth (YoY) +536%
Net cash $1.4B FY2026

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 79 · Market factors (momentum, volatility) 54

Profitability 54
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TAL Education Group provides smart learning solutions in the People's Republic of China. It offers learning services through Xueersi Peiyou small classes, personalized premium services, and online course offerings.

Full company description

TAL Education Group provides smart learning solutions in the People's Republic of China. It offers learning services through Xueersi Peiyou small classes, personalized premium services, and online course offerings. The company also develops and provides learning content solutions for learners across print, digital and device-based formats, including print books, books integrated with digital learning experiences, learning devices, and mobile applications. In addition, it offers online education services, including live class and pre-recorded course content through www.xueersi.com. Further, the company engages in development and sale of software, network, and learning devices; investment management and consulting services. TAL Education Group was founded in 2003 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TAL Education Group reported revenue of $3.0B in FY2026 versus $4.4B in FY2022, a compound −9.0%/yr. Reported net income was $533M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$3.0B
Latest YoY
+34.2%
Avg. growth/yr (3Y)
+43.8%
Avg. growth/yr (5Y)
−7.7%
Avg. growth/yr (18Y)
+38.2%
Revenue −9.0%/yr
FY22 $4.4B
FY23 $1.0B
FY24 $1.5B
FY25 $2.3B
FY26 $3.0B
Net income
FY22 −$1.1B
FY23 −$135M
FY24 −$3.6M
FY25 $84.6M
FY26 $533M

Watch TAL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TAL Education Group Fair Value". https://www.fairvalue-calculator.com/stock/TAL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +26% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 9% · Below median
Revenue growth 32% · Top 25%

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 10.3× · Cheaper than median
P/B 1.39× · Pricier than median
P/S (TTM) 1.75× · Pricier than median
P/FCF 10.3× · Pricier than 75% of peers
EV/EBITDA 9.9× · Pricier than median
PEG 9.91× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 68 · sector 37
FUTURE 100 · sector 24
PAST 56 · sector 18
HEALTH 100 · sector 95
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%
McGraw Hill, Inc MH $9.70 $4.06 -58%

Compare TAL Education Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TAL Education Group (TAL) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $15.60 versus a price of $12.38, about +26% (undervalued).
What is the fair value of TAL?
Our model-based fair value for TAL Education Group is $15.60 (as of Jul 21, 2026), built from audited fundamentals. The current price is $12.38.
What is the quality score of TAL?
TAL Education Group has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TAL Education Group (TAL)?
TAL Education Group reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of TAL?
The net profit margin of TAL Education Group is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TAL Education Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.