EN DE

Grand Canyon Education, Inc (LOPE) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.0B

GC Grand Canyon Education, Inc logo Grand Canyon Education, Inc LOPE · US
Price$152.53
Fair Value$152.01
Upside-0.3%
Quality86/100
Watch Grand Canyon Education, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 88/100
Evidence: High Range $110.34 – $190.84 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price +1.2% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $110.34 (bear) to $190.84 (bull), base $152.01. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 86/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$220.55 $70.22 Fair Value $152.01 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $70.22 – $220.55 · fair‑value band $110.34 – $190.84 · the $152.53 price screens above the $152.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grand Canyon Education, Inc (LOPE) currently trades at $152.53, while our model-based Fair Value estimate is $152.01, implying the stock looks roughly 0.3% fairly valued today. The Quality Score stands at 86/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Grand Canyon Education, Inc generated revenue of $1.1B at a net margin of 19.5%. Revenue grew 6.7% year over year. It earns a return on equity of 29.8%. Net debt stands at $88.3M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $110.34 (bear case) to $190.84 (bull case); at $152.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at 0%, LOPE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $103.83 $163.90 $254.87 80
Residual Income $58.95 $91.60 $942.80 76
Rev-Margin DCF $59.09 $85.97 $118.81 74
All 26 models by family
DCF Models
FCF DCF $103.35 $165.96 $262.59 38
Owner Earnings $95.91 $153.95 $243.53 31
5Y Revenue Exit $59.09 $84.95 $117.07 39
5Y EBITDA Exit $105.24 $174.62 $257.53 41
5Y P/E Exit $115.77 $195.08 $281.14 38
10Y Revenue Exit $73.23 $101.28 $138.27 36
10Y EBITDA Exit $103.50 $163.41 $246.86 37
10Y P/E Exit $110.16 $177.59 $265.12 35
Earnings-Based
Graham-Dodd $55.44 $205.35 $277.46 54
Lynch FV $49.25 $70.36 $91.47 50
PEG = 1.0 $49.25 $70.36 $91.47 46
EPV $83.57 $96.54 $107.73 59
Dividend Discount
Gordon GGM $0.8900 $1.77 $2.68 70
DDM Multi-Stage $0.8900 $1.53 $1.87 61
Multiples
P/E Multiple $134.52 $179.37 $224.21 63
P/S Multiple $37.54 $50.06 $62.57 58
P/B Multiple $84.51 $112.68 $140.85 55
EV/EBIT $155.84 $207.32 $258.80 53
EV/EBITDA $117.90 $156.74 $195.57 54
EV/Revenue $36.44 $51.46 $66.48 43
Asset-Based
NCAV (Graham) $14.09 $18.87 $28.17 50
Growth DCF
Growth DCF $103.83 $163.90 $254.87 80
Rev-Margin DCF $59.09 $85.97 $118.81 74
Economic Profit
Residual Income $58.95 $91.60 $942.80 76
ROIC Compounder $90.38 $113.14 $139.16 72
Growth Earnings
Growth-Adj P/E $94.35 $134.79 $175.23 68

Widest divergence: DCF Models ($163.41) versus Dividend Discount ($1.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +6.7%
Net margin 19.5%
Return on equity 29.8%
Free cash flow $239M FY2025
P/E ratio 18.9
More key figures
Operating margin 30.9%
EPS (TTM) $7.99
EPS growth (YoY) +11.1%
Net debt $88.3M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 86/100

Of which business quality 83 · Market factors (momentum, volatility) 40

Profitability 92
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grand Canyon Education, Inc. operates as an education services company in the United States. The company provides technology services, including learning management system, internal administration, infrastructure, and support services; and academic services, such as program and curriculum, faculty and related training and development, class scheduling, and …

Full company description

Grand Canyon Education, Inc. operates as an education services company in the United States. The company provides technology services, including learning management system, internal administration, infrastructure, and support services; and academic services, such as program and curriculum, faculty and related training and development, class scheduling, and skills and simulation lab sites. It also offers counseling services and support, which includes admission services, financial aid, counseling services, and field experience counseling; marketing and communication services, including lead acquisition, digital communications strategy, brand identity, media planning and strategy, video, business intelligence, analytics, and data science, and market research and insights; and back-office services, such as finance and accounting, human resources, audit, and procurement services. In addition, it provides education services to 20 university partners. Grand Canyon Education, Inc. was formerly known as Significant Education, Inc. and changed its name to Grand Canyon Education, Inc. in August 2005. The company was founded in 1949 and is headquartered in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grand Canyon Education, Inc reported revenue of $1.1B in FY2025 versus $897M in FY2021, a compound +5.4%/yr. Reported net income was $216M in FY2025, compounding −4.5%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+7.1%
Avg. growth/yr (3Y)
+6.7%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (20Y)
+16.5%
Revenue +5.4%/yr
FY21 $897M
FY22 $911M
FY23 $961M
FY24 $1.0B
FY25 $1.1B
Net income −4.5%/yr
FY21 $260M
FY22 $185M
FY23 $205M
FY24 $226M
FY25 $216M

Watch LOPE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grand Canyon Education, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LOPE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 86 · Top 25%
Fair Value upside −0% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 19% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 7% · Above median
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 18.9× · Pricier than median
P/B 5.36× · Pricier than 75% of peers
P/S (TTM) 3.56× · Pricier than 75% of peers
P/FCF 16.8× · Pricier than 75% of peers
EV/EBITDA 11.3× · Pricier than median
PEG 0.99× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 37
FUTURE 34 · sector 24
PAST 100 · sector 18
HEALTH 95 · sector 95
DIVIDEND 0 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%
McGraw Hill, Inc MH $9.70 $4.06 -58%

Compare Grand Canyon Education, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grand Canyon Education, Inc (LOPE) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $152.01 versus a price of $152.53, about −0% (fairly valued).
What is the fair value of LOPE?
Our model-based fair value for Grand Canyon Education, Inc is $152.01 (as of Jul 15, 2026), built from audited fundamentals. The current price is $152.53.
What is the quality score of LOPE?
Grand Canyon Education, Inc has a Quality Score of 86/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grand Canyon Education, Inc (LOPE)?
Grand Canyon Education, Inc reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of LOPE?
The net profit margin of Grand Canyon Education, Inc is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grand Canyon Education, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.