EN DE

Hana Pharm Co (293480) Fair Value & Analysis

Healthcare · KR · Market cap 150B KRW

HP Hana Pharm Co 293480 · KO
Price8,980 KRW
Fair Value10,896 KRW
Upside+21.3%
Quality52/100
Watch Hana Pharm Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.4% net margin
Low debt · negative free cash flow
3.06% dividend yield
Ranks above peers (6/9)
Wide moat 75/100
Evidence: Medium Range 8,172 KRW – 13,620 KRW Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 17 days ago

Share price +4.3% over the past month.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 8,172 KRW (bear) to 13,620 KRW (bull), base 10,896 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

20,252 KRW 8,250 KRW Fair Value 10,896 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 8,250 KRW – 20,252 KRW · fair‑value band 8,172 KRW – 13,620 KRW · the 8,980 KRW price screens below the 10,896 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hana Pharm Co (293480) currently trades at 8,980 KRW, while our model-based Fair Value estimate is 10,896 KRW, implying the stock looks roughly 21.3% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hana Pharm Co generated revenue of 139B KRW at a net margin of 17.4%. It earns a return on equity of 35.5%. Net debt stands at 46.4B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 8,172 KRW (bear case) to 13,620 KRW (bull case); at 8,980 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 21%, 293480 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 12,730 KRW 12,286 KRW 10,228 KRW 76
ROIC Compounder 9,565 KRW 11,281 KRW 12,783 KRW 72
Growth-Adj P/E 6,686 KRW 9,552 KRW 12,417 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 3,368 KRW 10,306 KRW 13,683 KRW 54
Lynch FV 2,215 KRW 3,165 KRW 4,114 KRW 50
PEG = 1.0 2,215 KRW 3,165 KRW 4,114 KRW 46
EPV 9,565 KRW 11,281 KRW 12,783 KRW 59
Multiples
P/E Multiple 8,172 KRW 10,896 KRW 13,620 KRW 63
P/S Multiple 6,315 KRW 8,420 KRW 10,525 KRW 58
P/B Multiple 6,315 KRW 8,420 KRW 10,525 KRW 55
EV/EBIT 17,843 KRW 24,034 KRW 30,224 KRW 53
EV/EBITDA 21,175 KRW 28,477 KRW 35,778 KRW 54
EV/Revenue 12,526 KRW 18,207 KRW 23,888 KRW 43
Asset-Based
NCAV (Graham) 8,842 KRW 11,848 KRW 17,684 KRW 50
Economic Profit
Residual Income 12,730 KRW 12,286 KRW 10,228 KRW 76
ROIC Compounder 9,565 KRW 11,281 KRW 12,783 KRW 72
Growth Earnings
Growth-Adj P/E 6,686 KRW 9,552 KRW 12,417 KRW 68

Widest divergence: Asset-Based (11,848 KRW) versus Earnings-Based (3,165 KRW). Highest evidence: Residual Income (76).

Notify me when 293480 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 139B KRW
Net margin 17.4%
Return on equity 35.5%
Free cash flow −22.0B KRW FY2025
Operating margin 22.8%
Dividend yield 3.1%
More key figures
Net debt 46.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 47 · Market factors (momentum, volatility) 39

Profitability 35
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hana Pharm Co., Ltd. develops and provides various pharmaceutical products in South Korea and internationally. It offers anesthetics, narcotic analgesics, antiemetics, muscle relaxants, cardiovascular and endocrine system, gastrointestinal system, respiratory system, antibiotics, dermatology, urinology, osteoporosis, and central nervous system products, as …

Full company description

Hana Pharm Co., Ltd. develops and provides various pharmaceutical products in South Korea and internationally. It offers anesthetics, narcotic analgesics, antiemetics, muscle relaxants, cardiovascular and endocrine system, gastrointestinal system, respiratory system, antibiotics, dermatology, urinology, osteoporosis, and central nervous system products, as well as analgesics, antipyretics, and anti-inflammatory drugs. The company was founded in 1996 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hana Pharm Co reported revenue of 240B KRW in FY2025 versus 196B KRW in FY2021, a compound +5.1%/yr. Reported net income was 8.8B KRW in FY2025, compounding −25.2%/yr from FY2021.

Growth Quality 50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
240B KRW
Latest YoY
+6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Revenue +5.1%/yr
FY21 196B KRW
FY22 211B KRW
FY23 224B KRW
FY24 225B KRW
FY25 240B KRW
Net income −25.2%/yr
FY21 28.0B KRW
FY22 24.3B KRW
FY23 22.3B KRW
FY24 21.3B KRW
FY25 8.8B KRW

Watch 293480: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hana Pharm Co Fair Value". https://www.fairvalue-calculator.com/stock/293480

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +21% · Top 25%
Return on equity (TTM) 36% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.07× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 6
FUTURE 0 · sector 20
PAST 100 · sector 24
HEALTH 96 · sector 97
DIVIDEND 61 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Hana Pharm Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hana Pharm Co (293480) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 10,896 KRW versus a price of 8,980 KRW, about +21% (undervalued).
What is the fair value of 293480?
Our model-based fair value for Hana Pharm Co is 10,896 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 8,980 KRW.
What is the quality score of 293480?
Hana Pharm Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hana Pharm Co (293480)?
Hana Pharm Co reported trailing-twelve-month revenue of about 139B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 293480?
The net profit margin of Hana Pharm Co is about 17.4%, meaning it keeps roughly 17.4% of revenue as net income. Based on the latest reported figures.
Does Hana Pharm Co pay a dividend?
Hana Pharm Co currently shows a dividend yield of about 2.84% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hana Pharm Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.