EN DE

HS Hyosung Advanced Materials Corporation (298050) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 700B KRW

HH HS Hyosung Advanced Materials Corporation 298050 · KO
Price183,200 KRW
Fair Value213,536 KRW
Upside+16.6%
Quality33/100
Watch HS Hyosung Advanced Materials Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.5% net margin
Moderate debt · negative free cash flow
1.61% dividend yield
Trails peers (3/10)
Narrow moat 20/100
Evidence: Medium Range 155,432 KRW – 239,818 KRW Share as image

Fair value as of: Jul 24, 2026

From 8 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 215,517 KRW to 213,536 KRW (−0.9%) since Jul 7, 2026. Share price +22.0% over the past month.

Below-average quality, screening 17% undervalued on our models.

What matters now

  • Our model range runs from 155,432 KRW (bear) to 239,818 KRW (bull), base 213,536 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 33/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

758,880 KRW 143,000 KRW Fair Value 213,536 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 143,000 KRW – 758,880 KRW · fair‑value band 155,432 KRW – 239,818 KRW · the 183,200 KRW price screens below the 213,536 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HS Hyosung Advanced Materials Corporation (298050) currently trades at 183,200 KRW, while our model-based Fair Value estimate is 213,536 KRW, implying the stock looks roughly 16.6% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, HS Hyosung Advanced Materials Corporation generated revenue of 3.3T KRW at a net margin of -0.5%. Revenue declined 2.9% year over year. It earns a return on equity of 1.2%. Net debt stands at 2.5T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 155,432 KRW (bear case) to 239,818 KRW (bull case); at 183,200 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 17%, 298050 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder 119,196 KRW 160,473 KRW 204,313 KRW 72
Gordon GGM 157,760 KRW 217,896 KRW 281,052 KRW 70
DDM Multi-Stage 157,760 KRW 222,243 KRW 301,823 KRW 61
All 8 models by family
Earnings-Based
EPV 119,196 KRW 160,473 KRW 197,164 KRW 59
Dividend Discount
Gordon GGM 157,760 KRW 217,896 KRW 281,052 KRW 70
DDM Multi-Stage 157,760 KRW 222,243 KRW 301,823 KRW 61
Multiples
EV/EBIT 360,970 KRW 519,530 KRW 678,089 KRW 53
EV/EBITDA 648,712 KRW 903,186 KRW 1,157,660 KRW 54
EV/Revenue 205,933 KRW 343,352 KRW 480,771 KRW 43
Asset-Based
NCAV (Graham) 90,380 KRW 121,110 KRW 180,761 KRW 50
Economic Profit
ROIC Compounder 119,196 KRW 160,473 KRW 204,313 KRW 72

Widest divergence: Multiples (519,530 KRW) versus Asset-Based (121,110 KRW). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) 3.3T KRW
Revenue growth (YoY) -2.9%
Net margin -0.5%
Return on equity 1.2%
Free cash flow −15.0B KRW FY2025
Operating margin 4.2%
More key figures
Dividend yield 1.6%
EPS growth (YoY) +184%
Net debt 2.5T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 31 · Market factors (momentum, volatility) 25

Profitability 22
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HS Hyosung Advanced Materials Corporation, together with its subsidiaries, engages in the business of industrial materials in Korea, Asia, Europe, and internationally. It offers textile cords, including PET, nylon, and aramid and hybrid tire cords, as well as steel cords and bead wires for tire reinforcement.

Full company description

HS Hyosung Advanced Materials Corporation, together with its subsidiaries, engages in the business of industrial materials in Korea, Asia, Europe, and internationally. It offers textile cords, including PET, nylon, and aramid and hybrid tire cords, as well as steel cords and bead wires for tire reinforcement. The company also provides automotive yarns comprising polyester yarn for seatbelts and airbag yarns; and industrial yarns, such as sewing threads, recycled PET sewing threads, and fine denier yarns. In addition, it offers automotive carpets that include floor and optional mats; commercial carpets, which consist of swan roll carpets, swan tile carpets, and swan mats; and yarns for carpets, including nylon BCF, PET BCF, and polypropylene BCF yarns. Further, the company provides carbon materials comprising standard modulus, intermediate modulus, and tensile carbon fiber products under the TANSOME brand name; aramid yarn under the ALKEX brand name; and airbag fabrics and cushions. It serves various industries, such as the automobile, civil engineering, architecture, construction, and transportation industries. The company was formerly known as Hyosung Advanced Materials Corporation and changed its name to HS Hyosung Advanced Materials Corporation in September 2024. HS Hyosung Advanced Materials Corporation is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HS Hyosung Advanced Materials Corporation reported revenue of 3.3T KRW in FY2025 versus 3.6T KRW in FY2021, a compound −2.3%/yr. Reported net income was −21.6B KRW in FY2025.

Growth Quality 20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.3T KRW
Latest YoY
−0.9%
Avg. growth/yr (3Y)
−5.1%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (7Y)
+9.2%
Revenue −2.3%/yr
FY21 3.6T KRW
FY22 3.8T KRW
FY23 3.2T KRW
FY24 3.3T KRW
FY25 3.3T KRW
Net income
FY21 251B KRW
FY22 125B KRW
FY23 44.9B KRW
FY24 49.8B KRW
FY25 −21.6B KRW

Watch 298050: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HS Hyosung Advanced Materials Corporation Fair Value". https://www.fairvalue-calculator.com/stock/298050

Peer Group

Textile Manufacturing · 309 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +17% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Above median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 11
FUTURE 0 · sector 0
PAST 5 · sector 14
HEALTH 66 · sector 95
DIVIDEND 32 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare HS Hyosung Advanced Materials Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HS Hyosung Advanced Materials Corporation (298050) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 213,536 KRW versus a price of 183,200 KRW, about +17% (undervalued).
What is the fair value of 298050?
Our model-based fair value for HS Hyosung Advanced Materials Corporation is 213,536 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 183,200 KRW.
What is the quality score of 298050?
HS Hyosung Advanced Materials Corporation has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HS Hyosung Advanced Materials Corporation (298050)?
HS Hyosung Advanced Materials Corporation reported trailing-twelve-month revenue of about 3.3T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 298050?
The net profit margin of HS Hyosung Advanced Materials Corporation is about -0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does HS Hyosung Advanced Materials Corporation pay a dividend?
HS Hyosung Advanced Materials Corporation currently shows a dividend yield of about 1.26% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HS Hyosung Advanced Materials Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.