Beijing Beilu Pharmaceutical (300016) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Beijing Beilu Pharmaceutical stock ¥2.65, price ¥7.94, that is 66.6% below the price, quality 48 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥3.78 – ¥11.26 · fair‑value band ¥2.24 – ¥3.44 · the ¥7.94 price screens above the ¥2.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Beijing Beilu Pharmaceutical in your weekly email
Every Wednesday you see whether Beijing Beilu Pharmaceutical is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Beilu Pharmaceutical Co., Ltd. engages in the research, development, production, and sale of pharmaceutical products in China.
Show moreShow less
The company provides contrast agents, such as gadopentetate meglumine injection, gadobutrol injection, and gadobenate meglumine injection for MRI contrast; and iohexol injection, iopamidol injection, and iodixanol injection for CT contrast, as well as glimepiride and repaglinide tablets and jiuwei zhenxin granules.
It also offers gadolinium-based agents, including gadopentetate dimeglumine and gadobutrol, as well as iodine-based agents comprising iohexol, ioversol, iodixanol, iopromide, and iopamidol, as well as oral anti-diabetic drugs. The company was founded in 1992 and is based in Beijing, China.
Stock analysis
Beijing Beilu Pharmaceutical (300016) currently trades at ¥7.94, while our model-based Fair Value estimate is ¥2.65, 67% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥3.12 per share, and 1 of the 16 models we run sit above the ¥7.94 price.
Bear case: the Asset-Based group reads lowest at ¥0.5000, and 15 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥2.24 (bear) to ¥3.44 (bull), the price of ¥7.94 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Beijing Beilu Pharmaceutical reported revenue of 1.2B CNY in FY2025 versus 860M CNY in FY2021, a compound +8.8%/yr. Reported net income was 92.7M CNY in FY2025, compounding −7.3%/yr from FY2021.
Key figures
Market cap 4.5B CNY (≈ $669M) Small · P/E ratio 30.5 · P/S ratio 3.45 · EPS (TTM) ¥0.2600 · Dividend yield 0.8% · Net margin 11.0% · Return on equity 6.5% · Return on assets (EBIT) 0.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 29% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −27% fair-value upside, at −67%, 300016 screens richer than that median.
Fair Value models
Bear¥2.24Fair Value ¥2.65Bull¥3.44
Price ¥7.94 · Downside -66.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1710 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥2.78¥2.73¥2.8076
EPV¥1.41¥1.60¥1.7674
ROIC Compounder¥1.41¥1.60¥1.7672
All 16 models by family
Earnings-Based
Graham-Dodd¥1.08¥5.07¥6.9664
Lynch FV¥1.34¥1.91¥2.4961
PEG = 1.0¥1.34¥1.91¥2.4957
EPV¥1.41¥1.60¥1.7674
Dividend Discount
Gordon GGM¥0.5200¥0.9800¥1.3967
DDM Multi-Stage¥0.5200¥0.8700¥1.0467
Multiples
P/E Multiple¥2.63¥3.51¥4.3863
P/S Multiple¥2.03¥2.71¥3.3958
P/B Multiple¥6.49¥8.66¥10.8255
EV/EBIT¥1.95¥2.69¥3.4466
EV/EBITDA¥3.31¥4.51¥5.7167
EV/Revenue¥1.31¥1.99¥2.6853
Asset-Based
NCAV (Graham)¥0.3300¥0.5000¥0.620055
Economic Profit
Residual Income¥2.78¥2.73¥2.8076
ROIC Compounder¥1.41¥1.60¥1.7672
Growth Earnings
Growth-Adj P/E¥2.18¥3.12¥4.0567
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+22.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Start year 2020 (pandemic). Over 10 years: +9.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ −12.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.6%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14.5% vs 8.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 559% above its own trend.
Compare Beijing Beilu Pharmaceutical with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 549 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−66.6% · Bottom 25%
Profitability
Return on equity (12 months)6.5% · Below median
Return on assets2.8% · Below median
Net margin (12 months)11.0% · Above median
Operating margin (12 months)14.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)17.1% · Above median
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
P/E (12 months)30.5× · Pricier than median
P/B1.98× · Pricier than median
P/S (12 months)3.45× · Pricier than median
EV/EBITDA19.5× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)86· sector 25
PAST (return on equity)26· sector 29
HEALTH (low debt)95· sector 96
DIVIDEND (yield)15· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Beijing Beilu Pharmaceutical (300016) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥2.65 versus a price of ¥7.94, about 67% lower (overvalued).
What is the fair value of 300016?
Our model-based fair value for Beijing Beilu Pharmaceutical is ¥2.65 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥7.94.
What is the quality score of 300016?
Beijing Beilu Pharmaceutical has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Beilu Pharmaceutical (300016)?
Our model-based price target is the fair value of ¥2.65 (as of Nov 7, 2026) from 16 valuation models. Cautious scenario ¥2.24, optimistic scenario ¥3.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Beilu Pharmaceutical stock forecast for 2026?
Our models put fair value at ¥2.65, about 67% lower versus a price of ¥7.94 (overvalued). Cautious scenario ¥2.24, optimistic scenario ¥3.44. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Beilu Pharmaceutical (300016)?
Beijing Beilu Pharmaceutical reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Nov 7, 2026).
Does Beijing Beilu Pharmaceutical pay a dividend?
Beijing Beilu Pharmaceutical currently shows a dividend yield of 0.76% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Beijing Beilu Pharmaceutical (300016) and when is the ex-dividend date?
Beijing Beilu Pharmaceutical pays a dividend of ¥0.06 per share a year, a dividend yield of 0.8%. The last ex-dividend date was Sep 23, 2026. The payout ratio is 23.1% of earnings. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Beijing Beilu Pharmaceutical (300016)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Beilu Pharmaceutical it is ¥2.65 per share (as of Nov 7, 2026), against a price of ¥7.94. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Beijing Beilu Pharmaceutical stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 300016 trades above its calculated fair value: price ¥7.94, fair value ¥2.65, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300016?
No. The price is what the market pays today (¥7.94); the fair value is what the company's own numbers justify (¥2.65). For Beijing Beilu Pharmaceutical the two are ¥5.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Beilu Pharmaceutical worth?
The market values Beijing Beilu Pharmaceutical at about 4.5B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥7.94; our models calculate a fair value of ¥2.65 per share.
What do the bullish and bearish scenarios say about 300016?
Our models span a range for Beijing Beilu Pharmaceutical: cautious scenario ¥2.24, base ¥2.65, optimistic ¥3.44 per share (as of Nov 7, 2026, price ¥7.94). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300016?
Beijing Beilu Pharmaceutical trades at a price-to-earnings ratio of 30.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.65 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2018 to 2025), reported earnings: 35.3. Other multiples: P/B 2.0, P/S 3.5, EV/EBITDA 19.5.
How solid is the balance sheet of Beijing Beilu Pharmaceutical (300016)?
Balance-sheet figures for Beijing Beilu Pharmaceutical (as of Nov 7, 2026): return on equity 6.5%, debt of 0.11 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 300016 from its 52-week high?
Beijing Beilu Pharmaceutical trades at ¥7.94, about 29% below its 52-week high of ¥11.19 and 10% above the low of ¥7.23 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.65 is for.
Which stocks are comparable to Beijing Beilu Pharmaceutical?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Galderma Group, Teva Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Beilu Pharmaceutical stock attractive at the current price?
The data as of Nov 7, 2026: price ¥7.94, calculated fair value ¥2.65 (−67%), Quality Score 48/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300016 calculated?
We run Beijing Beilu Pharmaceutical through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥2.65 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Beijing Beilu Pharmaceutical itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Beilu Pharmaceutical (300016)?
The closing price on Nov 6, 2026 was ¥7.94. Our model-based fair value is ¥2.65, about 67% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Beilu Pharmaceutical right now?
The price sits above even our optimistic bull case (¥3.44). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Beijing Beilu Pharmaceutical
How large is the market capitalisation of Beijing Beilu Pharmaceutical (300016)?
The market capitalisation of Beijing Beilu Pharmaceutical is 4.5B CNY (≈ $669M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Beilu Pharmaceutical (300016)?
The price-to-sales ratio of Beijing Beilu Pharmaceutical is 3.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Beilu Pharmaceutical (300016)?
Earnings per share at Beijing Beilu Pharmaceutical are ¥0.2600 (price ÷ EPS = P/E 30.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Beilu Pharmaceutical (300016)?
The dividend yield of Beijing Beilu Pharmaceutical is 0.8% (payout 23.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Beilu Pharmaceutical (300016)?
The net margin of Beijing Beilu Pharmaceutical is 11.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Beilu Pharmaceutical (300016)?
The return on equity (ROE) of Beijing Beilu Pharmaceutical is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Beilu Pharmaceutical (300016)?
On an EBIT basis the return on assets of Beijing Beilu Pharmaceutical is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Beilu Pharmaceutical (300016)?
The operating margin of Beijing Beilu Pharmaceutical is 14.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Beilu Pharmaceutical (300016)?
Revenue at Beijing Beilu Pharmaceutical is growing +17.1% versus a year earlier (3y avg +16.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Beilu Pharmaceutical (300016)?
Earnings per share at Beijing Beilu Pharmaceutical are growing +101% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Beilu Pharmaceutical (300016) generate?
The free cash flow of Beijing Beilu Pharmaceutical is −62.3M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Beijing Beilu Pharmaceutical (300016) carry?
The net debt of Beijing Beilu Pharmaceutical is 170M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beijing Beilu Pharmaceutical in the live analysis
One click puts Beijing Beilu Pharmaceutical on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026