EN DE

Huaren Pharmaceutical Co (300110) Fair Value & Analysis

Healthcare · CN · Market cap 3.1B CNY

HP Huaren Pharmaceutical Co 300110 · SHE
Price¥2.81
Fair Value¥2.02
Upside-28.1%
Quality59/100
Watch Huaren Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -34.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 27/100
Evidence: High Range ¥1.42 – ¥2.63 Share as image

Fair value as of: Jul 7, 2026

From 15 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from ¥2.88 to ¥2.02 (−29.9%) since Jun 24, 2026. Share price +4.5% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.63). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.42 to ¥2.63) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.62 ¥2.47 Fair Value ¥2.02 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥2.47 – ¥5.62 · fair‑value band ¥1.42 – ¥2.63 · the ¥2.81 price screens above the ¥2.02 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huaren Pharmaceutical Co (300110) currently trades at ¥2.81, while our model-based Fair Value estimate is ¥2.02, implying the stock looks roughly 28.1% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huaren Pharmaceutical Co generated revenue of 1.3B CNY at a net margin of -34.9%. Revenue grew 2.1% year over year. It earns a return on equity of -39.6%. Net debt stands at 462M CNY. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥1.42 (bear case) to ¥2.63 (bull case); at ¥2.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -28%, 300110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.00 ¥4.32 ¥6.12 80
Rev-Margin DCF ¥1.78 ¥2.60 ¥3.53 74
ROIC Compounder ¥1.11 ¥1.40 ¥1.75 72
All 15 models by family
DCF Models
FCF DCF ¥2.94 ¥4.43 ¥6.56 38
5Y Revenue Exit ¥1.78 ¥2.55 ¥3.49 39
5Y EBITDA Exit ¥2.38 ¥3.66 ¥5.10 41
10Y Revenue Exit ¥2.16 ¥2.94 ¥3.91 36
10Y EBITDA Exit ¥2.56 ¥3.68 ¥5.10 37
Earnings-Based
EPV ¥1.05 ¥1.23 ¥1.39 59
Dividend Discount
Gordon GGM ¥0.3200 ¥0.6300 ¥0.9500 70
DDM Multi-Stage ¥0.3200 ¥0.4900 ¥0.6600 61
Multiples
EV/EBIT ¥1.70 ¥2.30 ¥2.91 53
EV/EBITDA ¥2.34 ¥3.16 ¥3.98 54
EV/Revenue ¥1.18 ¥1.74 ¥2.29 43
Asset-Based
NCAV (Graham) ¥0.3500 ¥0.4700 ¥0.7100 50
Growth DCF
Growth DCF ¥3.00 ¥4.32 ¥6.12 80
Rev-Margin DCF ¥1.78 ¥2.60 ¥3.53 74
Economic Profit
ROIC Compounder ¥1.11 ¥1.40 ¥1.75 72

Widest divergence: DCF Models (¥3.66) versus Asset-Based (¥0.4700). Highest evidence: Growth DCF (80).

Notify me when 300110 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +2.1%
Net margin -34.9%
Return on equity -39.6%
Free cash flow 341M CNY FY2025
Operating margin 10.3%
More key figures
EPS (TTM) ¥-0.3900
EPS growth (YoY) -0.7%
Net debt 462M CNY FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 38

Profitability 13
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huaren Pharmaceutical Co., Ltd. produces and sells non-PVC soft bag infusions in China. It offers doxofylline, levofloxacin hydrochloride, compound potassium hydrogen phosphate, and caffeine citrate, sodium chloride, glucose, glucose sodium potassium, chloride, compound sodium chloride, sodium lactate ringer, compound electrolyte, and sterilized water …

Full company description

Huaren Pharmaceutical Co., Ltd. produces and sells non-PVC soft bag infusions in China. It offers doxofylline, levofloxacin hydrochloride, compound potassium hydrogen phosphate, and caffeine citrate, sodium chloride, glucose, glucose sodium potassium, chloride, compound sodium chloride, sodium lactate ringer, compound electrolyte, and sterilized water injections. The company also provides therapeutic infusion products for blood volume expansion, hemostasis, nervous and circulatory systems, anti-infection, anti-hepatitis, hepatitis adjuvant, anti-tumor, and sugar metabolism; and medical instruments, such as disposable incision retractors, disposable cannula puncture devices disposable specimen extractors, abdominal suction tubes, incision retractor protectors, iodine protective caps, slip pads, respiratory oscillation expectoration machines, protective mask cup types, protective and foldable disposable masks, and medical protective masks. In addition, it offers pharmaceutical packaging materials, including rubber stopper, carton, and membrane; rinsing fluid and API series products; and food and beverage, and medical skin care products. The company was founded in 1998 and is based in Qingdao, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huaren Pharmaceutical Co reported revenue of ¥1.3B in FY2025 versus ¥1.6B in FY2021, a compound −4.1%/yr. Reported net income was −¥463M in FY2025.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue −4.1%/yr
FY21 ¥1.6B
FY22 ¥1.6B
FY23 ¥1.6B
FY24 ¥1.4B
FY25 ¥1.3B
Net income
FY21 ¥130M
FY22 ¥181M
FY23 ¥188M
FY24 −¥1.4B
FY25 −¥463M
Character of growth · EPS growth decomposed (2013-2024) +11.2 % p.a.
Revenue per share +4.9 pp

of which total revenue +6.4 pp · buybacks/dilution −1.4 pp

EBIT margin +5.9 pp
Tax rate −0.1 pp
Residual (interest, one-offs) +0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300110 screens 28% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huaren Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/300110

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −28% · Below median
Return on assets 2% · Below median
Net margin (TTM) -35% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth 2% · Below median
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 11 · sector 20
PAST 0 · sector 24
HEALTH 84 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Huaren Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huaren Pharmaceutical Co (300110) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥2.02 versus a price of ¥2.81, about −28% (overvalued).
What is the fair value of 300110?
Our model-based fair value for Huaren Pharmaceutical Co is ¥2.02 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥2.81.
What is the quality score of 300110?
Huaren Pharmaceutical Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huaren Pharmaceutical Co (300110)?
Huaren Pharmaceutical Co reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 300110?
The net profit margin of Huaren Pharmaceutical Co is about -34.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huaren Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.