EN DE

Tianjin Ringpu Bio-Technology Co (300119) Fair Value & Analysis

Healthcare · CN · Market cap 7.3B CNY

TR Tianjin Ringpu Bio-Technology Co 300119 · SHE
Price¥18.20
Fair Value¥24.41
Upside+34.1%
Quality57/100
Watch Tianjin Ringpu Bio-Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
2.52% dividend yield
Ranks above peers (9/14)
Moderate moat 46/100
Evidence: Medium Range ¥15.12 – ¥30.95 Share as image

Fair value as of: Jul 7, 2026

From 26 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from ¥18.96 to ¥24.41 (+28.7%) since Jun 24, 2026. Share price +15.7% over the past month.

A solid business, screening 34% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥15.12 to ¥30.95) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥38.60 ¥10.91 Fair Value ¥24.41 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥10.91 – ¥38.60 · fair‑value band ¥15.12 – ¥30.95 · the ¥18.20 price screens below the ¥24.41 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tianjin Ringpu Bio-Technology Co (300119) currently trades at ¥18.20, while our model-based Fair Value estimate is ¥24.41, implying the stock looks roughly 34.1% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Tianjin Ringpu Bio-Technology Co generated revenue of 3.4B CNY at a net margin of 11.5%. Revenue grew 0.5% year over year. It earns a return on equity of 8.3%. Net debt stands at 503M CNY. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥15.12 (bear case) to ¥30.95 (bull case); at ¥18.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 34%, 300119 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.98 ¥7.11 ¥11.76 80
Residual Income ¥8.44 ¥9.09 ¥10.53 76
Rev-Margin DCF ¥7.67 ¥14.61 ¥24.17 74
All 26 models by family
DCF Models
FCF DCF ¥4.07 ¥7.01 ¥13.27 38
Owner Earnings ¥13.39 ¥25.45 ¥47.33 31
5Y Revenue Exit ¥7.67 ¥15.00 ¥25.60 39
5Y EBITDA Exit ¥11.38 ¥23.11 ¥38.80 41
5Y P/E Exit ¥10.85 ¥21.97 ¥35.54 38
10Y Revenue Exit ¥6.13 ¥12.70 ¥24.01 36
10Y EBITDA Exit ¥8.90 ¥18.71 ¥35.46 37
10Y P/E Exit ¥8.55 ¥17.86 ¥32.63 35
Earnings-Based
Graham-Dodd ¥5.86 ¥32.90 ¥45.69 54
Lynch FV ¥9.21 ¥13.16 ¥17.11 50
PEG = 1.0 ¥9.21 ¥13.16 ¥17.11 46
EPV ¥8.39 ¥9.61 ¥10.67 59
Dividend Discount
Gordon GGM ¥3.17 ¥6.31 ¥9.55 70
DDM Multi-Stage ¥3.17 ¥5.45 ¥6.66 61
Multiples
P/E Multiple ¥14.22 ¥18.96 ¥23.70 63
P/S Multiple ¥10.99 ¥14.65 ¥18.31 58
P/B Multiple ¥10.99 ¥14.65 ¥18.31 55
EV/EBIT ¥12.73 ¥16.77 ¥20.81 53
EV/EBITDA ¥15.64 ¥20.65 ¥25.66 54
EV/Revenue ¥9.26 ¥12.97 ¥16.67 43
Asset-Based
NCAV (Graham) ¥5.06 ¥6.78 ¥10.12 50
Growth DCF
Growth DCF ¥3.98 ¥7.11 ¥11.76 80
Rev-Margin DCF ¥7.67 ¥14.61 ¥24.17 74
Economic Profit
Residual Income ¥8.44 ¥9.09 ¥10.53 76
ROIC Compounder ¥8.39 ¥9.61 ¥11.52 72
Growth Earnings
Growth-Adj P/E ¥14.11 ¥20.16 ¥26.21 68

Widest divergence: Growth Earnings (¥20.16) versus Dividend Discount (¥5.45). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.4B CNY
Revenue growth (YoY) +0.5%
Net margin 11.5%
Return on equity 8.3%
Free cash flow 121M CNY FY2025
P/E ratio 18.2
More key figures
Operating margin 15.0%
EPS (TTM) ¥0.8600
Dividend yield 2.5%
EPS growth (YoY) -6.9%
Net debt 503M CNY FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 45

Profitability 39
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tianjin Ringpu Bio-Technology Co.,Ltd. engages in the research and development, production, and sale of veterinary raw materials, pharmaceutical preparation, functional additives, and veterinary biological products.

Full company description

Tianjin Ringpu Bio-Technology Co.,Ltd. engages in the research and development, production, and sale of veterinary raw materials, pharmaceutical preparation, functional additives, and veterinary biological products. The company provides vaccines, chemical drugs, traditional Chinese medicines; feed additives, including pigs, chickens, waterfowl, cattle, sheep and pet medicines, and vaccines; and poultry, waterfowl, livestock, rumination, pets, washing and disinfection, active pharmaceutical ingredients product series. It also offers diagnosis and treatment services, such as epidemic diagnosis and testing, animal drug evaluation, and veterinary socialization. The company was founded in 1998 and is headquartered in Tianjin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tianjin Ringpu Bio-Technology Co reported revenue of ¥3.4B in FY2025 versus ¥2.0B in FY2021, a compound +14.1%/yr. Reported net income was ¥401M in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.4B CNY
Latest YoY
+10.7%
Avg. growth/yr (3Y)
+17.7%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (18Y)
+19.1%
Revenue +14.1%/yr
FY21 ¥2.0B
FY22 ¥2.1B
FY23 ¥2.7B
FY24 ¥3.1B
FY25 ¥3.4B
Net income −0.8%/yr
FY21 ¥413M
FY22 ¥347M
FY23 ¥454M
FY24 ¥301M
FY25 ¥401M

Watch 300119: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tianjin Ringpu Bio-Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300119

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +34% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 18.2× · Cheaper than median
P/B 1.55× · Cheaper than median
P/S (TTM) 2.14× · Pricier than median
P/FCF 8.9× · Pricier than 75% of peers
EV/EBITDA 11.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 7
FUTURE 3 · sector 20
PAST 33 · sector 23
HEALTH 96 · sector 97
DIVIDEND 50 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Tianjin Ringpu Bio-Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tianjin Ringpu Bio-Technology Co (300119) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥24.41 versus a price of ¥18.20, about +34% (undervalued).
What is the fair value of 300119?
Our model-based fair value for Tianjin Ringpu Bio-Technology Co is ¥24.41 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥18.20.
What is the quality score of 300119?
Tianjin Ringpu Bio-Technology Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tianjin Ringpu Bio-Technology Co (300119)?
Tianjin Ringpu Bio-Technology Co reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 300119?
The net profit margin of Tianjin Ringpu Bio-Technology Co is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does Tianjin Ringpu Bio-Technology Co pay a dividend?
Tianjin Ringpu Bio-Technology Co currently shows a dividend yield of about 2.52% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tianjin Ringpu Bio-Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.