EN DE

China Resources Boya Bio-pharmaceutical Group (300294) Fair Value & Analysis

Healthcare · CN · Market cap 8.3B CNY

CR China Resources Boya Bio-pharmaceutical Group 300294 · SHE
Price¥15.60
Fair Value¥5.22
Upside-66.5%
Quality46/100
Watch China Resources Boya Bio-pharmaceutical Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.2% net margin
Low debt · negative free cash flow
1.34% dividend yield
Ranks above peers (10/12)
Narrow moat 23/100
Evidence: High Range ¥3.69 – ¥6.78 Share as image

Fair value as of: Jul 9, 2026

From 16 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥7.43 to ¥5.22 (−29.7%) since Jun 24, 2026. Share price +6.5% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥3.69 to ¥6.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥54.29 ¥14.19 Fair Value ¥5.22 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥14.19 – ¥54.29 · fair‑value band ¥3.69 – ¥6.78 · the ¥15.60 price screens above the ¥5.22 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Resources Boya Bio-pharmaceutical Group (300294) currently trades at ¥15.60, while our model-based Fair Value estimate is ¥5.22, implying the stock looks roughly 66.5% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, China Resources Boya Bio-pharmaceutical Group generated revenue of 1.8B CNY at a net margin of 0.2%. Revenue declined 40.1% year over year. It earns a return on equity of 0.1%. The balance sheet holds a net cash position of 241M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.69 (bear case) to ¥6.78 (bull case); at ¥15.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -67%, 300294 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥10.15 ¥9.65 ¥7.23 76
ROIC Compounder ¥5.42 ¥6.11 ¥6.71 72
Gordon GGM ¥2.72 ¥5.42 ¥8.21 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥1.52 ¥8.51 ¥11.81 54
Lynch FV ¥2.38 ¥3.40 ¥4.42 50
PEG = 1.0 ¥2.38 ¥3.40 ¥4.42 46
EPV ¥5.42 ¥6.11 ¥6.71 59
Dividend Discount
Gordon GGM ¥2.72 ¥5.42 ¥8.21 70
DDM Multi-Stage ¥2.72 ¥4.69 ¥5.73 61
Multiples
P/E Multiple ¥3.69 ¥4.92 ¥6.15 63
P/S Multiple ¥2.85 ¥3.80 ¥4.75 58
P/B Multiple ¥2.85 ¥3.80 ¥4.75 55
EV/EBIT ¥7.86 ¥10.14 ¥12.41 53
EV/EBITDA ¥10.09 ¥13.10 ¥16.12 54
EV/Revenue ¥5.91 ¥8.00 ¥10.08 43
Asset-Based
NCAV (Graham) ¥7.37 ¥9.88 ¥14.75 50
Economic Profit
Residual Income ¥10.15 ¥9.65 ¥7.23 76
ROIC Compounder ¥5.42 ¥6.11 ¥6.71 72
Growth Earnings
Growth-Adj P/E ¥3.65 ¥5.22 ¥6.78 68

Widest divergence: Asset-Based (¥9.88) versus Earnings-Based (¥3.40). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.8B CNY
Revenue growth (YoY) -40.1%
Net margin 0.2%
Return on equity 0.1%
Free cash flow −419M CNY FY2025
Operating margin 4.2%
More key figures
Dividend yield 1.3%
EPS growth (YoY) -78.6%
Net cash 241M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 31

Profitability 21
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Resources Boya Bio-pharmaceutical Group Co.,Ltd engages in the research, development, production, and sale of blood products in China.

Full company description

China Resources Boya Bio-pharmaceutical Group Co.,Ltd engages in the research, development, production, and sale of blood products in China. It offers blood products, such as human serum albumin; human, intravenous, freeze-dried intravenous, hepatitis B, tetanus, and rabies immunoglobulin; and human fibrinogen, prothrombin complex, and coagulation factor VIII. The company also provides compound bone peptide, oxytocin, heparin sodium injection, posterior pituitary, and carboprost tromethamine injection. In addition, it engages in research, development, production, and sales of anti-infective, diabetes, and cardiovascular drugs. The company was formerly known as Boya Bio-pharmaceutical Group Co., Ltd. and changed its name to China Resources Boya Bio-pharmaceutical Group Co.,Ltd. The company was founded in 1993 and is based in Fuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Resources Boya Bio-pharmaceutical Group reported revenue of ¥2.0B in FY2025 versus ¥2.7B in FY2021, a compound −6.2%/yr. Reported net income was ¥113M in FY2025, compounding −24.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+18.2%
Avg. growth/yr (3Y)
−9.4%
Avg. growth/yr (5Y)
−4.0%
Avg. growth/yr (17Y)
+20.2%
Revenue −6.2%/yr
FY21 ¥2.7B
FY22 ¥2.8B
FY23 ¥2.7B
FY24 ¥1.7B
FY25 ¥2.0B
Net income −24.4%/yr
FY21 ¥345M
FY22 ¥432M
FY23 ¥237M
FY24 ¥397M
FY25 ¥113M

300294 screens 67% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Resources Boya Bio-pharmaceutical Group Fair Value". https://www.fairvalue-calculator.com/stock/300294

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Above median
Fair Value upside −67% · Below median
Return on equity (TTM) 0% · Above median
Return on assets 1% · Above median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 1.3% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.67× · Cheaper than 75% of peers
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 27 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare China Resources Boya Bio-pharmaceutical Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Resources Boya Bio-pharmaceutical Group (300294) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.22 versus a price of ¥15.60, about −67% (overvalued).
What is the fair value of 300294?
Our model-based fair value for China Resources Boya Bio-pharmaceutical Group is ¥5.22 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥15.60.
What is the quality score of 300294?
China Resources Boya Bio-pharmaceutical Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Resources Boya Bio-pharmaceutical Group (300294)?
China Resources Boya Bio-pharmaceutical Group reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300294?
The net profit margin of China Resources Boya Bio-pharmaceutical Group is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does China Resources Boya Bio-pharmaceutical Group pay a dividend?
China Resources Boya Bio-pharmaceutical Group currently shows a dividend yield of about 1.34% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Resources Boya Bio-pharmaceutical Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.