EN DE

Suzhou Sushi Testing Group (300416) Fair Value & Analysis

Technology · CN · Market cap 9.9B CNY

SS Suzhou Sushi Testing Group 300416 · SHE
Price¥15.32
Fair Value¥10.12
Upside-33.9%
Quality56/100
Watch Suzhou Sushi Testing Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.4% net margin
Low debt · generates free cash flow
0.82% dividend yield
Ranks above peers (9/14)
Moderate moat 47/100
Evidence: Medium Range ¥7.59 – ¥12.66 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −17.9% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.66). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥26.36 ¥9.23 Fair Value ¥10.12 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.23 – ¥26.36 · fair‑value band ¥7.59 – ¥12.66 · the ¥15.32 price screens above the ¥10.12 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Sushi Testing Group (300416) currently trades at ¥15.32, while our model-based Fair Value estimate is ¥10.12, implying the stock looks roughly 33.9% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Suzhou Sushi Testing Group generated revenue of 2.3B CNY at a net margin of 11.4%. Revenue grew 8.9% year over year. It earns a return on equity of 9.2%. Net debt stands at 87.5M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥7.59 (bear case) to ¥12.66 (bull case); at ¥15.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -34%, 300416 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.43 ¥16.82 ¥30.37 80
Residual Income ¥4.62 ¥5.05 ¥6.76 76
Rev-Margin DCF ¥8.90 ¥16.27 ¥27.24 74
All 24 models by family
DCF Models
FCF DCF ¥9.83 ¥15.45 ¥31.00 38
Owner Earnings ¥4.99 ¥9.56 ¥18.80 31
5Y Revenue Exit ¥8.90 ¥15.50 ¥28.25 39
5Y EBITDA Exit ¥11.95 ¥22.13 ¥40.62 41
5Y P/E Exit ¥8.97 ¥16.86 ¥26.91 38
10Y Revenue Exit ¥8.87 ¥16.75 ¥26.32 36
10Y EBITDA Exit ¥11.24 ¥22.37 ¥42.75 37
10Y P/E Exit ¥9.19 ¥16.88 ¥29.86 35
Earnings-Based
Graham-Dodd ¥3.44 ¥23.95 ¥33.60 54
Lynch FV ¥7.07 ¥10.09 ¥13.12 50
PEG = 1.0 ¥7.07 ¥10.09 ¥13.12 46
EPV ¥7.50 ¥8.49 ¥9.35 59
Multiples
P/E Multiple ¥7.59 ¥10.12 ¥12.66 63
P/S Multiple ¥6.45 ¥8.61 ¥10.76 58
P/B Multiple ¥6.45 ¥8.61 ¥10.76 55
EV/EBIT ¥11.58 ¥15.04 ¥18.50 53
EV/EBITDA ¥13.14 ¥17.12 ¥21.09 54
EV/Revenue ¥8.20 ¥11.20 ¥14.20 43
Asset-Based
NCAV (Graham) ¥2.72 ¥3.65 ¥5.44 50
Growth DCF
Growth DCF ¥9.43 ¥16.82 ¥30.37 80
Rev-Margin DCF ¥8.90 ¥16.27 ¥27.24 74
Economic Profit
Residual Income ¥4.62 ¥5.05 ¥6.76 76
ROIC Compounder ¥8.79 ¥12.32 ¥15.32 72
Growth Earnings
Growth-Adj P/E ¥9.48 ¥13.54 ¥17.60 68

Widest divergence: DCF Models (¥16.75) versus Asset-Based (¥3.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +8.9%
Net margin 11.4%
Return on equity 9.2%
Free cash flow 296M CNY FY2025
P/E ratio 38.0
More key figures
Operating margin 11.9%
EPS (TTM) ¥0.5100
Dividend yield 0.8%
EPS growth (YoY) +6.5%
Net debt 87.5M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 43

Profitability 39
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suzhou Sushi Testing Group Co.,Ltd. provides industrial product environmental and reliability test verification, and analysis service solutions in China.

Full company description

Suzhou Sushi Testing Group Co.,Ltd. provides industrial product environmental and reliability test verification, and analysis service solutions in China. The company offers mechanical environmental test equipment, including vibration testing systems, and vibration centrifugal integrated testing systems; and climate and environmental test equipment, such as high and low temperature, temperature shock, walk-in, vehicle, solar radiation simulation, salt spray, and rain test systems, as well as dust storm system, and accelerated life test and stress screening system. It also provides environmental test equipment, including integrated vibration-temperature, integrated vibration-temperature-humidity, integrated vibration-temperature-humidity-low pressure environmental test systems, multi-functional vehicle cabins, and electromagnetic wave absorbable environmental reliability test systems; thermal vacuum testing systems, thermal balance testing systems, thermal optical testing systems, and low-pressure testing systems; and analytical testing system and sensors, such as vibration velocity sensors, vibration displacement sensors, charge amplifiers, vibration accelerometers, shock accelerometers, vibration calibrators, vibration signal test and analysis system, and modal exciter. In addition, the company provides environmental and reliability test services; integrated circuit verification and analysis services; one-stop analysis and verification technical services; and software evaluation services, such as third-party software evaluation, acceptance testing, technical consulting, information equipment, and software and hardware testing services. The company was formerly known as Suzhou Sushi Testing Instrument Co., Ltd. and changed its name to Suzhou Sushi Testing Group Co.,Ltd. in August 2017. Suzhou Sushi Testing Group Co.,Ltd. was founded in 1956 and is based in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Sushi Testing Group reported revenue of ¥2.2B in FY2025 versus ¥1.5B in FY2021, a compound +10.6%/yr. Reported net income was ¥257M in FY2025, compounding +7.9%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
+11.0%
Avg. growth/yr (3Y)
+7.6%
Avg. growth/yr (5Y)
+13.7%
Avg. growth/yr (14Y)
+20.7%
Revenue +10.6%/yr
FY21 ¥1.5B
FY22 ¥1.8B
FY23 ¥2.1B
FY24 ¥2.0B
FY25 ¥2.2B
Net income +7.9%/yr
FY21 ¥190M
FY22 ¥270M
FY23 ¥314M
FY24 ¥229M
FY25 ¥257M

300416 screens 34% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Sushi Testing Group Fair Value". https://www.fairvalue-calculator.com/stock/300416

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −34% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 38.0× · Pricier than median
P/B 3.56× · Pricier than median
P/S (TTM) 4.31× · Pricier than median
P/FCF 4.9× · Cheaper than median
EV/EBITDA 17.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 45 · sector 34
PAST 37 · sector 25
HEALTH 99 · sector 98
DIVIDEND 16 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Suzhou Sushi Testing Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suzhou Sushi Testing Group (300416) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.12 versus a price of ¥15.32, about −34% (overvalued).
What is the fair value of 300416?
Our model-based fair value for Suzhou Sushi Testing Group is ¥10.12 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥15.32.
What is the quality score of 300416?
Suzhou Sushi Testing Group has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Sushi Testing Group (300416)?
Suzhou Sushi Testing Group reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300416?
The net profit margin of Suzhou Sushi Testing Group is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.
Does Suzhou Sushi Testing Group pay a dividend?
Suzhou Sushi Testing Group currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suzhou Sushi Testing Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.