EN DE

Getac Holdings (3005) Fair Value & Analysis

Technology · TW · Market cap 68.4B TWD

GH Getac Holdings 3005 · TW
Price115.00 TWD
Fair Value162.15 TWD
Upside+41.0%
Quality63/100
Watch Getac Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.0% net margin
Low debt · generates free cash flow
6.18% dividend yield
Ranks above peers (10/14)
Moderate moat 63/100
Evidence: Medium Range 108.30 TWD – 209.31 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 162.57 TWD to 162.15 TWD (−0.3%) since Jul 9, 2026. Share price +7.0% over the past month.

A solid business, screening 41% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (108.30 TWD to 209.31 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

165.00 TWD 35.74 TWD Fair Value 162.15 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 35.74 TWD – 165.00 TWD · fair‑value band 108.30 TWD – 209.31 TWD · the 115.00 TWD price screens below the 162.15 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Getac Holdings (3005) currently trades at 115.00 TWD, while our model-based Fair Value estimate is 162.15 TWD, implying the stock looks roughly 41.0% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Getac Holdings generated revenue of 39.2B TWD at a net margin of 13.0%. Revenue declined 2.6% year over year. It earns a return on equity of 20.8%. The balance sheet holds a net cash position of 9.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 108.30 TWD (bear case) to 209.31 TWD (bull case); at 115.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 41%, 3005 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 91.13 TWD 124.61 TWD 172.07 TWD 80
Residual Income 52.29 TWD 63.99 TWD 160.48 TWD 76
Rev-Margin DCF 99.60 TWD 149.53 TWD 205.87 TWD 74
All 26 models by family
DCF Models
FCF DCF 89.72 TWD 127.14 TWD 183.38 TWD 38
Owner Earnings 103.75 TWD 148.61 TWD 216.03 TWD 31
5Y Revenue Exit 99.60 TWD 149.63 TWD 213.19 TWD 39
5Y EBITDA Exit 111.56 TWD 171.75 TWD 241.37 TWD 41
5Y P/E Exit 116.16 TWD 180.24 TWD 246.83 TWD 38
10Y Revenue Exit 92.61 TWD 137.27 TWD 196.51 TWD 36
10Y EBITDA Exit 102.92 TWD 152.53 TWD 217.79 TWD 37
10Y P/E Exit 105.83 TWD 158.40 TWD 221.92 TWD 35
Earnings-Based
Graham-Dodd 56.93 TWD 167.17 TWD 220.99 TWD 54
Lynch FV 34.93 TWD 49.90 TWD 64.87 TWD 50
PEG = 1.0 34.93 TWD 49.90 TWD 64.87 TWD 46
EPV 94.69 TWD 107.28 TWD 118.29 TWD 59
Dividend Discount
Gordon GGM 54.61 TWD 113.55 TWD 180.14 TWD 70
DDM Multi-Stage 54.61 TWD 88.06 TWD 119.18 TWD 61
Multiples
P/E Multiple 125.59 TWD 167.45 TWD 209.31 TWD 63
P/S Multiple 106.75 TWD 142.33 TWD 177.91 TWD 58
P/B Multiple 94.05 TWD 125.40 TWD 156.75 TWD 55
EV/EBIT 153.18 TWD 197.85 TWD 242.52 TWD 53
EV/EBITDA 136.75 TWD 175.95 TWD 215.15 TWD 54
EV/Revenue 109.49 TWD 148.21 TWD 186.93 TWD 43
Asset-Based
NCAV (Graham) 20.90 TWD 28.01 TWD 41.80 TWD 50
Growth DCF
Growth DCF 91.13 TWD 124.61 TWD 172.07 TWD 80
Rev-Margin DCF 99.60 TWD 149.53 TWD 205.87 TWD 74
Economic Profit
Residual Income 52.29 TWD 63.99 TWD 160.48 TWD 76
ROIC Compounder 98.82 TWD 117.30 TWD 137.22 TWD 72
Growth Earnings
Growth-Adj P/E 102.31 TWD 146.16 TWD 190.00 TWD 68

Widest divergence: DCF Models (149.63 TWD) versus Asset-Based (28.01 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 39.2B TWD
Revenue growth (YoY) -2.6%
Net margin 13.0%
Return on equity 20.8%
Free cash flow 3.9B TWD FY2025
P/E ratio 13.2
More key figures
Operating margin 13.5%
EPS (TTM) 8.31 TWD
Dividend yield 6.2%
EPS growth (YoY) -11.6%
Net cash 9.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 49

Profitability 60
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Getac Holdings Corporation, together with its subsidiaries, researches, develops, manufactures, and sells notebook computers and related products in China, the United States, Europe, and internationally. The company operates through Electronic Parts; Structure Parts; and Aerospace Fasteners segments.

Full company description

Getac Holdings Corporation, together with its subsidiaries, researches, develops, manufactures, and sells notebook computers and related products in China, the United States, Europe, and internationally. The company operates through Electronic Parts; Structure Parts; and Aerospace Fasteners segments. It offers notebook computers; handheld equipment for military and industrial computer system; structure parts for electronic, automotive, and home appliance industries; and aerospace fasteners. The company also engages in data management; information software; wholesale and retail of e-communication product; power solutions, and industrial displays and mold prototyping services; software design and development; provision of technical service, repair, and maintenance; and research and development, and manufacture of green materials and electronic plastics. In addition, it engages in manufacturing, processing, agency, and sale of structure parts for airplane and ship; designing and manufacturing computer chassis and its components, precision plastic injection mold, molding parts, and molding equipment processing; manufacturing printer and components, DVD, cell phone, digital camera, and PCB, as well as magnesium alloy, automotive components, and safety components and computer component; sales and repair of computers and peripherals, commercial portable global positioning system, electronic parts, mold production equipment, and office equipment; sales of smart mobile surveillance solution, such as device hardware, software, cloud technologies, and consulting services; and operates as agency of domestic/foreign freight transport and import/export declaration and import/export trade. The company was formerly known as Getac Technology Corporation and changed its name to Getac Holdings Corporation in October 2021. Getac Holdings Corporation was incorporated in 1989 and is based in Taipei, Taiwan. Getac Holdings Corporation is a subsidiary of MiTAC-SYNNEX Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Getac Holdings reported revenue of 39.4B TWD in FY2025 versus 30.1B TWD in FY2021, a compound +7.0%/yr. Reported net income was 5.2B TWD in FY2025, compounding +5.2%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
39.4B TWD
Latest YoY
+10.6%
Avg. growth/yr (3Y)
+6.7%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (23Y)
+2.5%
Revenue +7.0%/yr
FY21 30.1B TWD
FY22 32.5B TWD
FY23 34.8B TWD
FY24 35.7B TWD
FY25 39.4B TWD
Net income +5.2%/yr
FY21 4.3B TWD
FY22 2.6B TWD
FY23 3.7B TWD
FY24 4.4B TWD
FY25 5.2B TWD

Watch 3005: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Getac Holdings Fair Value". https://www.fairvalue-calculator.com/stock/3005

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +41% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than 75% of peers
P/B 2.62× · Pricier than median
P/S (TTM) 1.74× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 7.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 88 · sector 0
FUTURE 0 · sector 57
PAST 83 · sector 26
HEALTH 96 · sector 97
DIVIDEND 100 · sector 44

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Getac Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Getac Holdings (3005) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 162.15 TWD versus a price of 115.00 TWD, about +41% (undervalued).
What is the fair value of 3005?
Our model-based fair value for Getac Holdings is 162.15 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 115.00 TWD.
What is the quality score of 3005?
Getac Holdings has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Getac Holdings (3005)?
Getac Holdings reported trailing-twelve-month revenue of about 39.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3005?
The net profit margin of Getac Holdings is about 13.0%, meaning it keeps roughly 13.0% of revenue as net income. Based on the latest reported figures.
Does Getac Holdings pay a dividend?
Getac Holdings currently shows a dividend yield of about 6.51% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Getac Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.