EN DE

Hunan Sundy Science and Technology Co (300515) Fair Value & Analysis

Technology · CN · Market cap 3.1B CNY

HS Hunan Sundy Science and Technology Co 300515 · SHE
Price¥16.13
Fair Value¥14.43
Upside-10.5%
Quality75/100
Watch Hunan Sundy Science and Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 27.8% net margin
Low debt · generates free cash flow
2.68% dividend yield
Ranks above peers (12/14)
Wide moat 75/100
Evidence: High Range ¥10.92 – ¥22.90 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price +23.5% over the past month.

A strong business, but screening 11% overvalued on our models.

What matters now

  • A fairly wide model range (¥10.92 to ¥22.90) leaves room in how you read the outcome.
  • Our model range runs from ¥10.92 (bear) to ¥22.90 (bull), base ¥14.43. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 75/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥26.31 ¥6.13 Fair Value ¥14.43 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.13 – ¥26.31 · fair‑value band ¥10.92 – ¥22.90 · the ¥16.13 price screens above the ¥14.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hunan Sundy Science and Technology Co (300515) currently trades at ¥16.13, while our model-based Fair Value estimate is ¥14.43, implying the stock looks roughly 10.5% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hunan Sundy Science and Technology Co generated revenue of 680M CNY at a net margin of 27.8%. Revenue grew 18.2% year over year. It earns a return on equity of 20.7%. The balance sheet holds a net cash position of 81.7M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥10.92 (bear case) to ¥22.90 (bull case); at ¥16.13, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -11%, 300515 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥13.10 ¥22.61 ¥38.30 80
Residual Income ¥5.61 ¥7.38 ¥26.43 76
Rev-Margin DCF ¥8.49 ¥13.51 ¥20.19 74
All 26 models by family
DCF Models
FCF DCF ¥13.32 ¥24.07 ¥42.73 38
Owner Earnings ¥12.73 ¥22.99 ¥40.79 31
5Y Revenue Exit ¥8.49 ¥13.54 ¥20.30 39
5Y EBITDA Exit ¥11.31 ¥19.52 ¥29.92 41
5Y P/E Exit ¥13.09 ¥23.29 ¥35.18 38
10Y Revenue Exit ¥9.84 ¥15.23 ¥23.36 36
10Y EBITDA Exit ¥11.88 ¥19.58 ¥31.44 37
10Y P/E Exit ¥13.05 ¥22.31 ¥35.85 35
Earnings-Based
Graham-Dodd ¥6.06 ¥30.72 ¥42.42 54
Lynch FV ¥8.34 ¥11.92 ¥15.50 50
PEG = 1.0 ¥8.34 ¥11.92 ¥15.50 46
EPV ¥8.65 ¥9.92 ¥11.03 59
Dividend Discount
Gordon GGM ¥2.59 ¥5.15 ¥7.80 70
DDM Multi-Stage ¥2.59 ¥4.45 ¥5.44 61
Multiples
P/E Multiple ¥13.36 ¥17.82 ¥22.27 63
P/S Multiple ¥6.01 ¥8.02 ¥10.02 58
P/B Multiple ¥10.18 ¥13.57 ¥16.96 55
EV/EBIT ¥13.90 ¥18.35 ¥22.79 53
EV/EBITDA ¥11.09 ¥14.60 ¥18.10 54
EV/Revenue ¥6.18 ¥8.58 ¥10.99 43
Asset-Based
NCAV (Graham) ¥2.26 ¥3.03 ¥4.52 50
Growth DCF
Growth DCF ¥13.10 ¥22.61 ¥38.30 80
Rev-Margin DCF ¥8.49 ¥13.51 ¥20.19 74
Economic Profit
Residual Income ¥5.61 ¥7.38 ¥26.43 76
ROIC Compounder ¥9.83 ¥12.98 ¥17.01 72
Growth Earnings
Growth-Adj P/E ¥12.33 ¥17.62 ¥22.90 68

Widest divergence: DCF Models (¥19.58) versus Asset-Based (¥3.03). Highest evidence: Growth DCF (80).

Notify me when 300515 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 680M CNY
Revenue growth (YoY) +18.2%
Net margin 27.8%
Return on equity 20.7%
Free cash flow 207M CNY FY2025
P/E ratio 15.9
More key figures
Operating margin 23.2%
EPS (TTM) ¥0.9400
Dividend yield 2.7%
EPS growth (YoY) +18.0%
Net cash 81.7M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 74 · Market factors (momentum, volatility) 30

Profitability 63
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hunan Sundy Science and Technology Co., Ltd engages in the research, development, production, and service of analytical instruments and unmanned intelligent equipment in China and internationally.

Full company description

Hunan Sundy Science and Technology Co., Ltd engages in the research, development, production, and service of analytical instruments and unmanned intelligent equipment in China and internationally. The company offers bomb calorimeters; elemental analyzers, including carbon/hydrogen/nitrogen, infrared sulfur, coulomb sulfur, fluorine and chlorine, calorific-halogen, mercury, arsenic, and phosphorus analyzers, as well as spectrometers and combustion ion chromatography systems; and thermogravimetric analyzers comprising loss on ignition and moisture analyzers, intelligent muffle furnaces, and blast drying ovens. It also provides ash fusion and hardgrove grindability index testers; sample preparation equipment, such as quick dryers, hammer crushers and dividers, jaw and double roll crushers, humid coal hammer crushers, pulverizers, automatic dividers, and standard and environmental seive shakers; and auto sampling systems comprising all-pass integrated sampling and sample preparation systems. In addition, the company offers sample preparation auxiliary assembly products, such as online total moisture test systems, automatic sample storing and checking cabinets, and automatic sample transportation and dust extraction systems; stockpile-inventorying equipment, including portable, stationary laser, and unmanned aerial vehicle stockpile-inventorying systems; automatic robotic systems comprising robotic sample preparation and intelligent analysing systems; fuel management and control products consisting of coal quality data management, and coal-yard dynamic management and control systems; and spare parts. Its products are used in environmental, food and feed, biomass fuel, and coal and coke applications. Further, the company engages in system integration; software development and technology; inspection and testing; and investment activities. Hunan Sundy Science and Technology Co., Ltd was founded in 1993 and is headquartered in Changsha, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hunan Sundy Science and Technology Co reported revenue of ¥660M in FY2025 versus ¥385M in FY2021, a compound +14.5%/yr. Reported net income was ¥183M in FY2025, compounding +20.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
660M CNY
Latest YoY
+14.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +14.5%/yr
FY21 ¥385M
FY22 ¥394M
FY23 ¥465M
FY24 ¥577M
FY25 ¥660M
Net income +20.7%/yr
FY21 ¥86.3M
FY22 ¥92.2M
FY23 ¥53.7M
FY24 ¥143M
FY25 ¥183M
Character of growth · EPS growth decomposed (2013-2024) +5.1 % p.a.
Revenue per share +5.3 pp

of which total revenue +9.0 pp · buybacks/dilution −3.7 pp

EBIT margin +3.5 pp
Tax rate +0.5 pp
Residual (interest, one-offs) −4.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300515 screens 11% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hunan Sundy Science and Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300515

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −11% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 2.7% · Top 25%

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 15.9× · Cheaper than 75% of peers
P/B 3.31× · Pricier than median
P/S (TTM) 4.54× · Pricier than median
P/FCF 2.2× · Cheaper than 75% of peers
EV/EBITDA 14.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 0
FUTURE 91 · sector 34
PAST 83 · sector 25
HEALTH 100 · sector 98
DIVIDEND 54 · sector 24

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Hunan Sundy Science and Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hunan Sundy Science and Technology Co (300515) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥14.43 versus a price of ¥16.13, about −11% (overvalued).
What is the fair value of 300515?
Our model-based fair value for Hunan Sundy Science and Technology Co is ¥14.43 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥16.13.
What is the quality score of 300515?
Hunan Sundy Science and Technology Co has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hunan Sundy Science and Technology Co (300515)?
Hunan Sundy Science and Technology Co reported trailing-twelve-month revenue of about 680M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300515?
The net profit margin of Hunan Sundy Science and Technology Co is about 27.8%, meaning it keeps roughly 27.8% of revenue as net income. Based on the latest reported figures.
Does Hunan Sundy Science and Technology Co pay a dividend?
Hunan Sundy Science and Technology Co currently shows a dividend yield of about 2.68% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hunan Sundy Science and Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.