EN DE

Shenzhen FRD Science & Technology Co (300602) Fair Value & Analysis

Technology · CN · Market cap 28.2B CNY

SF Shenzhen FRD Science & Technology Co 300602 · SHE
Price¥37.30
Fair Value¥12.53
Upside-66.4%
Quality47/100
Watch Shenzhen FRD Science & Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.5% net margin
Low debt · negative free cash flow
0.13% dividend yield
Trails peers (5/13)
Narrow moat 41/100
Evidence: Medium Range ¥9.40 – ¥15.66 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 32 days ago

Share price −20.2% over the past month.

Below-average quality, and screening another 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥15.66). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥51.20 ¥9.47 Fair Value ¥12.53 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.47 – ¥51.20 · fair‑value band ¥9.40 – ¥15.66 · the ¥37.30 price screens above the ¥12.53 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen FRD Science & Technology Co (300602) currently trades at ¥37.30, while our model-based Fair Value estimate is ¥12.53, implying the stock looks roughly 66.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen FRD Science & Technology Co generated revenue of 7.0B CNY at a net margin of 5.5%. Revenue grew 39.1% year over year. It earns a return on equity of 9.3%. Net debt stands at 242M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥9.40 (bear case) to ¥15.66 (bull case); at ¥37.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -66%, 300602 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.96 ¥6.51 ¥8.97 76
ROIC Compounder ¥10.08 ¥14.07 ¥17.33 72
Growth-Adj P/E ¥13.38 ¥19.11 ¥24.85 68
All 15 models by family
DCF Models
Owner Earnings ¥2.22 ¥3.85 ¥7.28 31
Earnings-Based
Graham-Dodd ¥4.26 ¥29.71 ¥41.70 54
Lynch FV ¥10.50 ¥15.00 ¥19.50 50
PEG = 1.0 ¥10.50 ¥15.00 ¥19.50 46
EPV ¥8.57 ¥9.84 ¥10.96 59
Multiples
P/E Multiple ¥9.40 ¥12.53 ¥15.66 63
P/S Multiple ¥7.99 ¥10.65 ¥13.31 58
P/B Multiple ¥7.99 ¥10.65 ¥13.31 55
EV/EBIT ¥12.96 ¥16.97 ¥20.97 53
EV/EBITDA ¥13.77 ¥18.05 ¥22.32 54
EV/Revenue ¥9.04 ¥12.51 ¥15.99 43
Asset-Based
NCAV (Graham) ¥3.49 ¥4.67 ¥6.97 50
Economic Profit
Residual Income ¥5.96 ¥6.51 ¥8.97 76
ROIC Compounder ¥10.08 ¥14.07 ¥17.33 72
Growth Earnings
Growth-Adj P/E ¥13.38 ¥19.11 ¥24.85 68

Widest divergence: Growth Earnings (¥19.11) versus DCF Models (¥3.85). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 7.0B CNY
Revenue growth (YoY) +39.1%
Net margin 5.5%
Return on equity 9.3%
Free cash flow −128M CNY FY2025
P/E ratio 74.5
More key figures
Operating margin 9.7%
EPS (TTM) ¥0.6500
Dividend yield 0.1%
EPS growth (YoY) +30.0%
Net debt 242M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 66

Profitability 36
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen FRD Science & Technology Co., Ltd. manufactures and sells electromagnetic shielding and thermal materials and devices, and other electronic devices in China and internationally.

Full company description

Shenzhen FRD Science & Technology Co., Ltd. manufactures and sells electromagnetic shielding and thermal materials and devices, and other electronic devices in China and internationally. The company offers EMI shielding materials, including fabric over foams and conductive, metal shielding products, electrically conductive elastomers, and microwave absorbers; thermal materials comprising graphite films, thermal interface materials, and boron nitride films; thermal modules and liquid cooling plates; centrifugal and axial fans; dexterous hands; 4G/5G antennas; semi solid die castings; power supplies, such as chargers; and high-pressure resin transfer molding (HP-RTM) and semi-solid die casting products. Its products are used in network communications, data centers, servers, consumer electronics, new energy vehicles, artificial intelligence, photovoltaics, energy storage, medical and household appliances, and other fields. The company was founded in 1993 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen FRD Science & Technology Co reported revenue of ¥6.5B in FY2025 versus ¥3.1B in FY2021, a compound +20.9%/yr. Reported net income was ¥365M in FY2025, compounding +86.6%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.5B CNY
Latest YoY
+29.7%
Avg. growth/yr (3Y)
+16.5%
Avg. growth/yr (5Y)
+17.4%
Avg. growth/yr (13Y)
+24.1%
Revenue +20.9%/yr
FY21 ¥3.1B
FY22 ¥4.1B
FY23 ¥4.3B
FY24 ¥5.0B
FY25 ¥6.5B
Net income +86.6%/yr
FY21 ¥30.1M
FY22 ¥96.2M
FY23 ¥103M
FY24 ¥189M
FY25 ¥365M

300602 screens 66% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen FRD Science & Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300602

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −66% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 74.5× · Pricier than 75% of peers
P/B 6.94× · Pricier than 75% of peers
P/S (TTM) 4.03× · Pricier than 75% of peers
EV/EBITDA 43.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 37 · sector 24
HEALTH 95 · sector 95
DIVIDEND 3 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Shenzhen FRD Science & Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen FRD Science & Technology Co (300602) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥12.53 versus a price of ¥37.30, about −66% (overvalued).
What is the fair value of 300602?
Our model-based fair value for Shenzhen FRD Science & Technology Co is ¥12.53 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥37.30.
What is the quality score of 300602?
Shenzhen FRD Science & Technology Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen FRD Science & Technology Co (300602)?
Shenzhen FRD Science & Technology Co reported trailing-twelve-month revenue of about 7.0B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300602?
The net profit margin of Shenzhen FRD Science & Technology Co is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Shenzhen FRD Science & Technology Co pay a dividend?
Shenzhen FRD Science & Technology Co currently shows a dividend yield of about 0.13% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen FRD Science & Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.