EN DE

Beijing Beetech Inc (300667) Fair Value & Analysis

Industrials · CN · Market cap 4.0B CNY

BB Beijing Beetech Inc 300667 · SHE
Price¥14.36
Fair Value¥2.91
Upside-79.7%
Quality56/100
Watch Beijing Beetech Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -12.6% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 17/100
Evidence: High Range ¥2.65 – ¥3.18 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated today

Share price −12.4% over the past month.

A solid business, but screening 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.18). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥25.73 ¥9.84 Fair Value ¥2.91 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥9.84 – ¥25.73 · fair‑value band ¥2.65 – ¥3.18 · the ¥14.36 price screens above the ¥2.91 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Beetech Inc (300667) currently trades at ¥14.36, while our model-based Fair Value estimate is ¥2.91, implying the stock looks roughly 79.7% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Beetech Inc generated revenue of 764M CNY at a net margin of -12.6%. Revenue grew 4.1% year over year. It earns a return on equity of -8.8%. The balance sheet holds a net cash position of 378M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥2.65 (bear case) to ¥3.18 (bull case); at ¥14.36, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at -80%, 300667 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥4.18 ¥6.37 ¥9.92 80
Rev-Margin DCF ¥3.08 ¥3.78 ¥4.77 74
ROIC Compounder ¥2.26 ¥2.31 ¥2.35 72
All 15 models by family
DCF Models
FCF DCF ¥4.26 ¥5.98 ¥10.36 38
5Y Revenue Exit ¥3.08 ¥3.77 ¥4.72 39
5Y EBITDA Exit ¥4.34 ¥6.60 ¥9.73 41
10Y Revenue Exit ¥3.43 ¥4.28 ¥5.48 36
10Y EBITDA Exit ¥4.30 ¥6.44 ¥10.12 37
Earnings-Based
EPV ¥2.26 ¥2.31 ¥2.35 59
Dividend Discount
Gordon GGM ¥0.8800 ¥1.74 ¥2.64 70
DDM Multi-Stage ¥0.8800 ¥1.51 ¥1.84 61
Multiples
EV/EBIT ¥2.78 ¥3.05 ¥3.31 53
EV/EBITDA ¥4.49 ¥5.32 ¥6.16 54
EV/Revenue ¥2.55 ¥2.80 ¥3.04 43
Asset-Based
NCAV (Graham) ¥2.53 ¥3.39 ¥5.06 50
Growth DCF
Growth DCF ¥4.18 ¥6.37 ¥9.92 80
Rev-Margin DCF ¥3.08 ¥3.78 ¥4.77 74
Economic Profit
ROIC Compounder ¥2.26 ¥2.31 ¥2.35 72

Widest divergence: DCF Models (¥5.98) versus Dividend Discount (¥1.51). Highest evidence: Growth DCF (80).

Notify me when 300667 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 764M CNY
Revenue growth (YoY) +4.1%
Net margin -12.6%
Return on equity -8.8%
Free cash flow 33.5M CNY FY2025
Operating margin -6.3%
More key figures
EPS (TTM) ¥-0.4800
EPS growth (YoY) +34.4%
Net cash 378M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 28

Profitability 14
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Beetech Inc. provides optoelectronic instruments and intelligent sensor products, system solutions, and application services.

Full company description

Beijing Beetech Inc. provides optoelectronic instruments and intelligent sensor products, system solutions, and application services. It offers plasma diagnostic system, and iCMOSICCD and framing camera for national defense, military industry, scientific research applications; LIBS system for Ore sorting and waste recycling; Raman and fluorescence detection system for Scientific research, intelligent manufacturing; and ultrafast spectroscopy system, LIF system, and ECM-TERS system for scientific research. The company also provides wireless temperature and vibration sensor, and BeeToolbox mobile app for industrial monitoring and intelligent manufacturing application; Piezoelectric sensors for airborne and marine application; and cage structures for smart manufacturing. The company was incorporated in 2005 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Beetech Inc reported revenue of ¥759M in FY2025 versus ¥845M in FY2021, a compound −2.7%/yr. Reported net income was −¥110M in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
759M CNY
Latest YoY
−1.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.5%
Revenue −2.7%/yr
FY21 ¥845M
FY22 ¥718M
FY23 ¥894M
FY24 ¥768M
FY25 ¥759M
Net income
FY21 ¥75.6M
FY22 ¥4.1M
FY23 ¥36.3M
FY24 −¥142M
FY25 −¥110M
Character of growth · EPS growth decomposed (2013-2024) −8.6 % p.a.
Revenue per share +20.9 pp

of which total revenue +31.6 pp · buybacks/dilution −10.7 pp

EBIT margin −22.0 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −7.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300667 screens 80% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Beetech Inc Fair Value". https://www.fairvalue-calculator.com/stock/300667

Peer Group

Electrical Equipment & Parts · 525 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −80% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 4% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/B 0.57× · Cheaper than 75% of peers
P/S (TTM) 0.77× · Cheaper than median
P/FCF 17.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 21 · sector 57
PAST 0 · sector 27
HEALTH 99 · sector 97
DIVIDEND 0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 -40%
Delta Electronics (Thailand) Public Company DELTA 269.00 THB 40.28 THB -85%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW -45%
WEG S.A WEGE3 14,900 ARS 4,338 ARS -71%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
HD Hyundai Electric Co 267260 782,000 KRW 371,133 KRW -53%
LS ELECTRIC Co 010120 208,500 KRW 29,594 KRW -86%
Hyosung Heavy Industries Corporation 298040 2,892,000 KRW 1,013,099 KRW -65%
Hitachi Energy India Limited POWERINDIA ₹35,800 ₹6,106 -83%
Polycab India Limited POLYCAB ₹9,289 ₹3,218 -65%

Compare Beijing Beetech Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Beetech Inc (300667) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥2.91 versus a price of ¥14.36, about −80% (overvalued).
What is the fair value of 300667?
Our model-based fair value for Beijing Beetech Inc is ¥2.91 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥14.36.
What is the quality score of 300667?
Beijing Beetech Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Beetech Inc (300667)?
Beijing Beetech Inc reported trailing-twelve-month revenue of about 764M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 300667?
The net profit margin of Beijing Beetech Inc is about -12.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Beetech Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.