Beijing Beetech Inc (300667) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Beijing Beetech Inc stock ¥5.22, price ¥14.17, that is 63.2% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥9.84 – ¥25.73 · fair‑value band ¥3.87 – ¥7.75 · the ¥14.17 price screens above the ¥5.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Beijing Beetech in your weekly email
Every Wednesday you see whether Beijing Beetech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Beetech Inc. provides optoelectronic instruments and intelligent sensor products, system solutions, and application services.
Show moreShow less
It offers plasma diagnostic system, and iCMOSICCD and framing camera for national defense, military industry, scientific research applications; LIBS system for Ore sorting and waste recycling; Raman and fluorescence detection system for Scientific research, intelligent manufacturing; and ultrafast spectroscopy system, LIF system, and ECM-TERS system for scientific research.
The company also provides wireless temperature and vibration sensor, and BeeToolbox mobile app for industrial monitoring and intelligent manufacturing application; Piezoelectric sensors for airborne and marine application; and cage structures for smart manufacturing.
The company was incorporated in 2005 and is based in Beijing, China.
Stock analysis
Beijing Beetech Inc (300667) currently trades at ¥14.17, while our model-based Fair Value estimate is ¥5.22, 63% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥5.22 per share, and 0 of the 13 models we run sit above the ¥14.17 price.
Bear case: the Earnings-Based group reads lowest at ¥2.26, and 13 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥3.87 (bear) to ¥7.75 (bull), the price of ¥14.17 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Beijing Beetech Inc reported revenue of 759M CNY in FY2025 versus 845M CNY in FY2021, a compound −2.7%/yr. Reported net income was −110M CNY in FY2025.
Key figures
Market cap 2.9B CNY (≈ $435M) Small · P/S ratio 3.57 · EPS (TTM) ¥−0.4600 · Dividend yield 0.7% · Net margin −11.8% · Return on equity −8.4% · Return on assets (EBIT) 0.1% (5-year average) · Operating margin 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −16% fair-value upside, at −63%, 300667 screens richer than that median.
Fair Value models
Bear¥3.87Fair Value ¥5.22Bull¥7.75
Price ¥14.17 · Downside -63.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Start year 2020 (pandemic). Over 10 years: +23.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.0% (2019) → −16.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +37.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 592 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−63.2% · Bottom 25%
Profitability
Return on assets−8.1% · Bottom 25%
Net margin (12 months)−11.8% · Bottom 25%
Operating margin (12 months)2.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)10.7% · Below median
Dividend yield (12 months)0.7% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Beijing Beetech Inc (300667) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥5.22 versus a price of ¥14.17, about 63% lower (overvalued).
What is the fair value of 300667?
Our model-based fair value for Beijing Beetech Inc is ¥5.22 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥14.17.
What is the quality score of 300667?
Beijing Beetech Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Beetech Inc (300667)?
Our model-based price target is the fair value of ¥5.22 (as of Nov 8, 2026) from 13 valuation models. Cautious scenario ¥3.87, optimistic scenario ¥7.75. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Beetech Inc stock forecast for 2026?
Our models put fair value at ¥5.22, about 63% lower versus a price of ¥14.17 (overvalued). Cautious scenario ¥3.87, optimistic scenario ¥7.75. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Beetech Inc (300667)?
Beijing Beetech Inc reported trailing-twelve-month revenue of about 785M CNY (latest available figure, as of Nov 8, 2026).
Does Beijing Beetech Inc pay a dividend?
Beijing Beetech Inc currently shows a dividend yield of 0.73% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Beijing Beetech Inc (300667)?
Beijing Beetech Inc has a dividend yield of 0.7%.
What growth is priced into Beijing Beetech Inc (300667)?
For today's price to be fair in a discounted-cash-flow model, Beijing Beetech Inc would have to grow free cash flow by +39.7 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 300667 use?
Our models discount Beijing Beetech Inc at 11.1 %: a base by market capitalisation (small), damped by beta 0.72, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Beetech Inc that is +39.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Beijing Beetech Inc (300667) delivered so far?
Over the past 5 years revenue at Beijing Beetech Inc grew -0.3 % a year. The price currently implies free-cash-flow growth of +39.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Beetech Inc (300667) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Beijing Beetech Inc (+39.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Beetech Inc (300667)?
The free-cash-flow yield on the price is 1.15 %: that much free cash flow Beijing Beetech Inc produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Beetech Inc (300667)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Beetech Inc it is ¥5.22 per share (as of Nov 8, 2026), against a price of ¥14.17. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Beijing Beetech Inc stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 300667 trades above its calculated fair value: price ¥14.17, fair value ¥5.22, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300667?
No. The price is what the market pays today (¥14.17); the fair value is what the company's own numbers justify (¥5.22). For Beijing Beetech Inc the two are ¥8.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Beetech Inc worth?
The market values Beijing Beetech Inc at about 2.9B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥14.17; our models calculate a fair value of ¥5.22 per share.
What do the bullish and bearish scenarios say about 300667?
Our models span a range for Beijing Beetech Inc: cautious scenario ¥3.87, base ¥5.22, optimistic ¥7.75 per share (as of Nov 8, 2026, price ¥14.17). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Beetech Inc (300667)?
Balance-sheet figures for Beijing Beetech Inc (as of Nov 8, 2026): return on equity −8.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 300667 from its 52-week high?
Beijing Beetech Inc trades at ¥14.17, about 32% below its 52-week high of ¥20.99 and 11% above the low of ¥12.80 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.22 is for.
Which stocks are comparable to Beijing Beetech Inc?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Beetech Inc stock attractive at the current price?
The data as of Nov 8, 2026: price ¥14.17, calculated fair value ¥5.22 (−63%), Quality Score 59/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300667 calculated?
We run Beijing Beetech Inc through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of ¥5.22 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. Beijing Beetech Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Beetech Inc (300667)?
The closing price on Nov 13, 2026 was ¥14.17. Our model-based fair value is ¥5.22, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Beetech Inc right now?
The price sits above even our optimistic bull case (¥7.75). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥3.87 to ¥7.75) leaves room in how you read the outcome.
Where does the earnings growth of Beijing Beetech Inc (300667) come from?
Earnings per share at Beijing Beetech Inc grew −8.6 % a year from 2013 to 2024. Broken into its drivers: revenue per share +20.9 %, EBIT margin −22.0 %, tax rate −0.2 %, residual (interest, one-offs) −2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Beijing Beetech Inc
How large is the market capitalisation of Beijing Beetech Inc (300667)?
The market capitalisation of Beijing Beetech Inc is 2.9B CNY (≈ $435M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Beetech Inc (300667)?
The price-to-sales ratio of Beijing Beetech Inc is 3.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Beetech Inc (300667)?
Earnings per share at Beijing Beetech Inc are ¥−0.4600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Beetech Inc (300667)?
The dividend yield of Beijing Beetech Inc is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Beetech Inc (300667)?
The net margin of Beijing Beetech Inc is −11.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Beetech Inc (300667)?
The return on equity (ROE) of Beijing Beetech Inc is −8.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Beetech Inc (300667)?
On an EBIT basis the return on assets of Beijing Beetech Inc is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Beetech Inc (300667)?
The operating margin of Beijing Beetech Inc is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Beetech Inc (300667)?
Revenue at Beijing Beetech Inc is growing +10.7% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Beetech Inc (300667)?
Earnings per share at Beijing Beetech Inc are growing +62.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Beijing Beetech Inc (300667) hold?
Beijing Beetech Inc holds more cash than debt, 378M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Beijing Beetech Inc in the live analysis
One click puts Beijing Beetech Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026