EN DE

Shenzhen New Land Tool Planning & Architectural Design Co (300778) Fair Value & Analysis

Industrials · CN · Market cap 2.1B CNY

SN Shenzhen New Land Tool Planning & Architectural Design Co 300778 · SHE
Price¥10.68
Fair Value¥3.49
Upside-67.3%
Quality45/100
Watch Shenzhen New Land Tool Planning & Architectural Design Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -41.3% net margin
Low debt · generates free cash flow
Trails peers (2/11)
Narrow moat 11/100
Evidence: Low Range ¥3.41 – ¥3.57 Share as image

Fair value as of: Jul 24, 2026

From 7 valuation models · updated 17 days ago

Share price +12.3% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.57). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (¥3.41 to ¥3.57), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.28 ¥7.42 Fair Value ¥3.49 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥7.42 – ¥23.28 · fair‑value band ¥3.41 – ¥3.57 · the ¥10.68 price screens above the ¥3.49 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen New Land Tool Planning & Architectural Design Co (300778) currently trades at ¥10.68, while our model-based Fair Value estimate is ¥3.49, implying the stock looks roughly 67.3% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Shenzhen New Land Tool Planning & Architectural Design Co generated revenue of 125M CNY at a net margin of -41.3%. Revenue declined 45.4% year over year. It earns a return on equity of -4.2%. The balance sheet holds a net cash position of 658M CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥3.41 (bear case) to ¥3.57 (bull case); at ¥10.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -67%, 300778 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥0.7800 ¥0.8500 ¥0.9500 80
Rev-Margin DCF ¥0.7600 ¥0.8400 ¥0.9500 74
NCAV (Graham) ¥2.99 ¥4.01 ¥5.98 50
All 7 models by family
DCF Models
FCF DCF ¥0.7700 ¥0.8400 ¥0.9600 38
5Y Revenue Exit ¥0.7600 ¥0.8400 ¥0.9500 39
10Y Revenue Exit ¥0.7600 ¥0.8200 ¥0.8800 36
Multiples
EV/Revenue ¥0.7700 ¥0.8500 ¥0.9300 43
Asset-Based
NCAV (Graham) ¥2.99 ¥4.01 ¥5.98 50
Growth DCF
Growth DCF ¥0.7800 ¥0.8500 ¥0.9500 80
Rev-Margin DCF ¥0.7600 ¥0.8400 ¥0.9500 74

Widest divergence: Asset-Based (¥4.01) versus DCF Models (¥0.8400). Highest evidence: Growth DCF (80).

Notify me when 300778 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 125M CNY
Revenue growth (YoY) -45.4%
Net margin -41.3%
Return on equity -4.2%
Free cash flow 4.1M CNY FY2025
Operating margin -76.7%
More key figures
EPS (TTM) ¥-0.2500
EPS growth (YoY) -46.8%
Net cash 658M CNY FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 20

Profitability 5
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. engages in land and space planning in China. It offers urban and rural planning, architectural design, municipal design, rail transit design, landscape engineering design, transportation planning, low-carbon urban construction planning, land preparation, and engineering consulting services.

Full company description

Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. engages in land and space planning in China. It offers urban and rural planning, architectural design, municipal design, rail transit design, landscape engineering design, transportation planning, low-carbon urban construction planning, land preparation, and engineering consulting services. The company was founded in 1993 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen New Land Tool Planning & Architectural Design Co reported revenue of ¥144M in FY2025 versus ¥401M in FY2021, a compound −22.6%/yr. Reported net income was −¥28.8M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
144M CNY
Latest YoY
−27.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Revenue −22.6%/yr
FY21 ¥401M
FY22 ¥465M
FY23 ¥292M
FY24 ¥199M
FY25 ¥144M
Net income
FY21 ¥81.9M
FY22 ¥61.0M
FY23 −¥52.4M
FY24 −¥165M
FY25 −¥28.8M

300778 screens 67% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen New Land Tool Planning & Architectural Design Co Fair Value". https://www.fairvalue-calculator.com/stock/300778

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −67% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -41% · Bottom 25%
Operating margin (TTM) -77% · Bottom 25%
Revenue growth -45% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.25× · Cheaper than 75% of peers
P/S (TTM) 2.48× · Pricier than 75% of peers
P/FCF 75.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 0 · sector 26
HEALTH 99 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Shenzhen New Land Tool Planning & Architectural Design Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen New Land Tool Planning & Architectural Design Co (300778) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥3.49 versus a price of ¥10.68, about −67% (overvalued).
What is the fair value of 300778?
Our model-based fair value for Shenzhen New Land Tool Planning & Architectural Design Co is ¥3.49 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥10.68.
What is the quality score of 300778?
Shenzhen New Land Tool Planning & Architectural Design Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen New Land Tool Planning & Architectural Design Co (300778)?
Shenzhen New Land Tool Planning & Architectural Design Co reported trailing-twelve-month revenue of about 125M CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 300778?
The net profit margin of Shenzhen New Land Tool Planning & Architectural Design Co is about -41.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen New Land Tool Planning & Architectural Design Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.