Hangzhou Seck Intelligent Tech Co (300897) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Hangzhou Seck Intelligent Tech Co stock ¥2.69, price ¥14.60, upside -81.6%, quality 43 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
60‑month range ¥6.26 – ¥23.52 · fair‑value band ¥2.69 – ¥3.04 · the ¥14.60 price screens above the ¥2.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 28, 2026.
Follow Hangzhou Seck Intelligent Tech Co in your weekly email
Every Wednesday you see whether Hangzhou Seck Intelligent Tech Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hangzhou Seck Intelligent Technology Co., Ltd. offers smart water solutions in China.
Show moreShow less
The company offers prepaid water meters; dry-type and volumetric mechanical water meters; pulse-type smart water meters comprising pulse valve-controlled smart water meters and pulse smart remote water meters; non-magnetic smart water meters consisting of non-magnetic valve-controlled smart water meters and split-type non-magnetic communication modules; optical smart water meters, such as photovoltaic, camera, and camera non-magnetic smart water meters; ultrasonic smart water meters, including small caliber, large caliber, and valve-controlled ultrasonic smart water meters; and large meter monitors.
It also provides smart water pipe network intelligent products; intelligent software integration products, including water intelligent metering cloud platforms, leakage control systems, water supply intelligent hydraulic models, smart water plant platforms, and smart water home management systems; smart water conservancy integrated products; and smart direct drinking products.
Hangzhou Seck Intelligent Technology Co., Ltd. was founded in 1999 and is based in Hangzhou, China.
Stock analysis
Hangzhou Seck Intelligent Tech Co (300897) currently trades at ¥14.60, while our model-based Fair Value estimate is ¥2.69, 81.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥4.73 per share, and 1 of the 26 models we run sit above the ¥14.60 price.
Bear case: the Earnings-Based group reads lowest at ¥1.26, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥2.69 (bear) to ¥3.04 (bull), the price of ¥14.60 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hangzhou Seck Intelligent Tech Co reported revenue of 582M CNY in FY2025 versus 484M CNY in FY2021, a compound +4.7%/yr. Reported net income was 17.7M CNY in FY2025, compounding −33.3%/yr from FY2021.
Key figures
Market cap 2.9B CNY (≈ $430M) Small · P/E ratio 202.0 · P/S ratio 6.14 · EPS (TTM) ¥−0.0200 · Dividend yield 0.2% · Net margin 0.7% · Return on equity 0.4% · Return on assets (EBIT) 6.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −43% fair-value upside, at −82%, 300897 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥1.26 to ¥29.22). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥2.69Fair Value ¥2.69Bull¥3.04
Price ¥14.60 · Upside -81.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF¥4.17¥6.77¥11.0279
Growth DCF¥4.10¥6.32¥9.7177
Residual Income¥3.34¥3.16¥3.0876
All 26 models by family
DCF Models
FCF DCF¥4.17¥6.77¥11.0279
Owner Earnings¥3.01¥4.69¥7.4475
5Y Revenue Exit¥2.99¥4.32¥6.1173
5Y EBITDA Exit¥4.09¥6.68¥9.9874
5Y P/E Exit¥3.17¥4.71¥6.4871
10Y Revenue Exit¥3.34¥4.73¥6.8467
10Y EBITDA Exit¥4.08¥6.37¥9.9667
10Y P/E Exit¥3.50¥5.00¥7.1364
Earnings-Based
Graham-Dodd¥0.6200¥3.21¥4.4464
Lynch FV¥0.8800¥1.26¥1.6461
PEG = 1.0¥0.8800¥1.26¥1.6457
EPV¥1.86¥2.00¥2.1274
Dividend Discount
Gordon GGM¥1.22¥2.25¥3.1767
DDM Multi-Stage¥1.22¥2.03¥2.4067
Multiples
P/E Multiple¥1.90¥2.53¥3.1763
P/S Multiple¥1.15¥1.54¥1.9258
P/B Multiple¥21.91¥29.22¥36.5255
EV/EBIT¥3.75¥4.74¥5.7266
EV/EBITDA¥4.23¥5.38¥6.5267
EV/Revenue¥2.29¥2.93¥3.5754
Asset-Based
NCAV (Graham)¥1.93¥2.93¥3.6654
Growth DCF
Growth DCF¥4.10¥6.32¥9.7177
Rev-Margin DCF¥2.99¥4.32¥6.1073
Economic Profit
Residual Income¥3.34¥3.16¥3.0876
ROIC Compounder¥1.86¥2.00¥2.1272
Growth Earnings
Growth-Adj P/E¥1.54¥2.20¥2.8667
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−12.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Start year 2020 (pandemic). Over 10 years: +16.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−31.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−31.9%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−31.9% vs −10.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +26.6% a year for the price.
Compare Hangzhou Seck Intelligent Tech Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Scientific & Technical Instruments · 163 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hangzhou Seck Intelligent Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/300897
Frequently asked questions
Is Hangzhou Seck Intelligent Tech Co (300897) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of ¥2.69 versus a price of ¥14.60, about −82% upside (overvalued).
What is the fair value of 300897?
Our model-based fair value for Hangzhou Seck Intelligent Tech Co is ¥2.69 (as of Oct 28, 2026), built from audited fundamentals. The current price: ¥14.60.
What is the quality score of 300897?
Hangzhou Seck Intelligent Tech Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hangzhou Seck Intelligent Tech Co (300897)?
Our model-based price target is the fair value of ¥2.69 (as of Oct 28, 2026) from 26 valuation models. Cautious scenario ¥2.69, optimistic scenario ¥3.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Hangzhou Seck Intelligent Tech Co stock forecast for 2026?
Our models put fair value at ¥2.69, about −82% upside versus a price of ¥14.60 (overvalued). Cautious scenario ¥2.69, optimistic scenario ¥3.04. The calculation is refreshed regularly with new filings.
What is the revenue of Hangzhou Seck Intelligent Tech Co (300897)?
Hangzhou Seck Intelligent Tech Co reported trailing-twelve-month revenue of about 584M CNY (latest available figure, as of Oct 28, 2026).
Does Hangzhou Seck Intelligent Tech Co pay a dividend?
Hangzhou Seck Intelligent Tech Co currently shows a dividend yield of 0.25% relative to its recent price (as of Oct 28, 2026).
What growth is priced into Hangzhou Seck Intelligent Tech Co (300897)?
For today's price to be fair in a discounted-cash-flow model, Hangzhou Seck Intelligent Tech Co would have to grow free cash flow by +28.7 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Oct 28, 2026.
What discount rate (WACC) does the fair value of 300897 use?
Our models discount Hangzhou Seck Intelligent Tech Co at 10.6 %: a base by market capitalisation (small), damped by beta 0.56, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hangzhou Seck Intelligent Tech Co that is +28.7 % per year a year over ten years, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has Hangzhou Seck Intelligent Tech Co (300897) delivered so far?
Over the past 5 years revenue at Hangzhou Seck Intelligent Tech Co grew +8.9 % a year. The price currently implies +28.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hangzhou Seck Intelligent Tech Co (300897) growing?
The median revenue growth in the sector is +10.8 % a year. That is the yardstick for the growth priced into Hangzhou Seck Intelligent Tech Co (+28.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hangzhou Seck Intelligent Tech Co (300897)?
The free-cash-flow yield on the price is 1.96 %: that much free cash flow Hangzhou Seck Intelligent Tech Co produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hangzhou Seck Intelligent Tech Co (300897)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hangzhou Seck Intelligent Tech Co it is ¥2.69 per share (as of Oct 28, 2026), against a price of ¥14.60. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hangzhou Seck Intelligent Tech Co stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 300897 trades above its calculated fair value: price ¥14.60, fair value ¥2.69, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300897?
No. The price is what the market pays today (¥14.60); the fair value is what the company's own numbers justify (¥2.69). For Hangzhou Seck Intelligent Tech Co the two are ¥11.91 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hangzhou Seck Intelligent Tech Co worth?
The market values Hangzhou Seck Intelligent Tech Co at about 2.9B CNY (market capitalisation, as of Oct 28, 2026). Per share that is ¥14.60; our models calculate a fair value of ¥2.69 per share.
What do the bullish and bearish scenarios say about 300897?
Our models span a range for Hangzhou Seck Intelligent Tech Co: cautious scenario ¥2.69, base ¥2.69, optimistic ¥3.04 per share (as of Oct 28, 2026, price ¥14.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300897?
Hangzhou Seck Intelligent Tech Co trades at a price-to-earnings ratio of 202.0 (as of Oct 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.69 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.7, EV/EBITDA 29.0.
How solid is the balance sheet of Hangzhou Seck Intelligent Tech Co (300897)?
Balance-sheet figures for Hangzhou Seck Intelligent Tech Co (as of Oct 28, 2026): return on equity 0.4%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 300897 from its 52-week high?
Hangzhou Seck Intelligent Tech Co trades at ¥14.60, about 35% below its 52-week high of ¥22.38 and 20% above the low of ¥12.16 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.69 is for.
Which stocks are comparable to Hangzhou Seck Intelligent Tech Co?
From the same area (Technology) we also value Keysight Technologies, Inc, Garmin Ltd, Coherent Corp, Teledyne Technologies Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hangzhou Seck Intelligent Tech Co stock attractive at the current price?
The data as of Oct 28, 2026: price ¥14.60, calculated fair value ¥2.69 (−82%), Quality Score 43/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300897 calculated?
We run Hangzhou Seck Intelligent Tech Co through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Hangzhou Seck Intelligent Tech Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hangzhou Seck Intelligent Tech Co (300897)?
The closing price on Oct 28, 2026 was ¥14.60. Our model-based fair value is ¥2.69, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hangzhou Seck Intelligent Tech Co right now?
The price sits above even our optimistic bull case (¥3.04). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (¥2.69 to ¥3.04), unusually little disagreement for a valuation.
Key figures of Hangzhou Seck Intelligent Tech Co
How large is the market capitalisation of Hangzhou Seck Intelligent Tech Co (300897)?
The market capitalisation of Hangzhou Seck Intelligent Tech Co is 2.9B CNY (≈ $430M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hangzhou Seck Intelligent Tech Co (300897)?
The price-to-sales ratio of Hangzhou Seck Intelligent Tech Co is 6.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hangzhou Seck Intelligent Tech Co (300897)?
Earnings per share at Hangzhou Seck Intelligent Tech Co are ¥−0.0200 (price ÷ EPS = P/E 202.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hangzhou Seck Intelligent Tech Co (300897)?
The dividend yield of Hangzhou Seck Intelligent Tech Co is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hangzhou Seck Intelligent Tech Co (300897)?
The net margin of Hangzhou Seck Intelligent Tech Co is 0.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hangzhou Seck Intelligent Tech Co (300897)?
The return on equity (ROE) of Hangzhou Seck Intelligent Tech Co is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hangzhou Seck Intelligent Tech Co (300897)?
On an EBIT basis the return on assets of Hangzhou Seck Intelligent Tech Co is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hangzhou Seck Intelligent Tech Co (300897)?
The operating margin of Hangzhou Seck Intelligent Tech Co is −1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hangzhou Seck Intelligent Tech Co (300897)?
Revenue at Hangzhou Seck Intelligent Tech Co is growing +18.9% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hangzhou Seck Intelligent Tech Co (300897)?
Earnings per share at Hangzhou Seck Intelligent Tech Co are growing −95.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hangzhou Seck Intelligent Tech Co (300897) hold?
Hangzhou Seck Intelligent Tech Co holds more cash than debt, 156M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hangzhou Seck Intelligent Tech Co in the live analysis
One click puts Hangzhou Seck Intelligent Tech Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 28, 2026