EN DE

Chengdu RML Technology Co (301050) Fair Value & Analysis

Technology · CN · Market cap 8.6B CNY

CR Chengdu RML Technology Co 301050 · SHE
Price¥31.72
Fair Value¥12.34
Upside-61.1%
Quality65/100
Watch Chengdu RML Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.2% net margin
generates free cash flow
0.55% dividend yield
Trails peers (3/12)
Narrow moat 35/100
Evidence: High Range ¥9.23 – ¥15.44 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥13.28 to ¥12.34 (−7.1%) since Jun 24, 2026. Share price −1.6% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥15.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥114.32 ¥27.55 Fair Value ¥12.34 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

59‑month range ¥27.55 – ¥114.32 · fair‑value band ¥9.23 – ¥15.44 · the ¥31.72 price screens above the ¥12.34 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chengdu RML Technology Co (301050) currently trades at ¥31.72, while our model-based Fair Value estimate is ¥12.34, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chengdu RML Technology Co generated revenue of 569M CNY at a net margin of 7.2%. Revenue declined 72.7% year over year. It earns a return on equity of 1.3%. Net debt stands at 19.8M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥9.23 (bear case) to ¥15.44 (bull case); at ¥31.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -61%, 301050 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥9.57 ¥9.67 ¥9.22 76
Growth DCF ¥15.02 ¥21.98 ¥32.89 72
Growth-Adj P/E ¥7.99 ¥11.42 ¥14.85 68
All 24 models by family
DCF Models
FCF DCF ¥15.06 ¥22.56 ¥34.69 38
Owner Earnings ¥12.59 ¥18.38 ¥27.72 31
5Y Revenue Exit ¥11.34 ¥15.35 ¥20.56 39
5Y EBITDA Exit ¥13.57 ¥19.82 ¥27.44 41
5Y P/E Exit ¥13.95 ¥20.60 ¥27.98 38
10Y Revenue Exit ¥12.40 ¥16.52 ¥22.37 36
10Y EBITDA Exit ¥13.99 ¥19.68 ¥27.87 37
10Y P/E Exit ¥14.24 ¥20.23 ¥28.30 35
Earnings-Based
Graham-Dodd ¥4.51 ¥19.10 ¥26.06 54
Lynch FV ¥4.86 ¥6.94 ¥9.03 50
PEG = 1.0 ¥4.86 ¥6.94 ¥9.03 46
EPV ¥10.48 ¥11.46 ¥12.30 59
Multiples
P/E Multiple ¥9.96 ¥13.28 ¥16.60 63
P/S Multiple ¥5.61 ¥7.48 ¥9.35 58
P/B Multiple ¥8.46 ¥11.28 ¥14.11 55
EV/EBIT ¥15.91 ¥19.78 ¥23.65 53
EV/EBITDA ¥13.63 ¥16.73 ¥19.84 54
EV/Revenue ¥9.55 ¥11.79 ¥14.03 43
Asset-Based
NCAV (Graham) ¥6.29 ¥8.43 ¥12.58 50
Growth DCF
Growth DCF ¥15.02 ¥21.98 ¥32.89 72
Rev-Margin DCF ¥11.34 ¥15.38 ¥20.47 67
Economic Profit
Residual Income ¥9.57 ¥9.67 ¥9.22 76
ROIC Compounder ¥10.48 ¥11.46 ¥12.30 67
Growth Earnings
Growth-Adj P/E ¥7.99 ¥11.42 ¥14.85 68

Widest divergence: DCF Models (¥19.68) versus Earnings-Based (¥6.94). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 569M CNY
Revenue growth (YoY) -72.7%
Net margin 7.2%
Return on equity 1.3%
Free cash flow 225M CNY FY2025
P/E ratio 203.6
More key figures
Operating margin -107%
EPS (TTM) ¥0.1700
Dividend yield 0.6%
EPS growth (YoY) -75.8%
Net debt 19.8M CNY FY2020

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 68 · Market factors (momentum, volatility) 20

Profitability 35
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chengdu RML Technology Co., Ltd. engages in the research, development, manufacturing, testing, and sale of millimeter-wave microsystems. It offers TR modules, array antennas, and other related products. The company was founded in 2007 and is based in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chengdu RML Technology Co reported revenue of ¥740M in FY2025 versus ¥735M in FY2021, a compound +0.2%/yr. Reported net income was ¥164M in FY2025, compounding −5.0%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
740M CNY
Latest YoY
−37.2%
Avg. growth/yr (3Y)
−4.9%
Avg. growth/yr (5Y)
+16.7%
Avg. growth/yr (6Y)
+16.4%
Revenue +0.2%/yr
FY21 ¥735M
FY22 ¥860M
FY23 ¥886M
FY24 ¥1.2B
FY25 ¥740M
Net income −5.0%/yr
FY21 ¥202M
FY22 ¥277M
FY23 ¥305M
FY24 ¥343M
FY25 ¥164M

301050 screens 61% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chengdu RML Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301050

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −61% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) -107% · Bottom 25%
Revenue growth -73% · Bottom 25%
Dividend yield (TTM) 0.6% · Bottom 25%

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 203.6× · Pricier than 75% of peers
P/B 2.75× · Pricier than median
P/S (TTM) 15.06× · Pricier than 75% of peers
P/FCF 5.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 34
PAST 5 · sector 25
HEALTH 0 · sector 98
DIVIDEND 11 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Chengdu RML Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chengdu RML Technology Co (301050) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥12.34 versus a price of ¥31.72, about −61% (overvalued).
What is the fair value of 301050?
Our model-based fair value for Chengdu RML Technology Co is ¥12.34 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥31.72.
What is the quality score of 301050?
Chengdu RML Technology Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chengdu RML Technology Co (301050)?
Chengdu RML Technology Co reported trailing-twelve-month revenue of about 569M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301050?
The net profit margin of Chengdu RML Technology Co is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does Chengdu RML Technology Co pay a dividend?
Chengdu RML Technology Co currently shows a dividend yield of about 0.55% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chengdu RML Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.