EN DE

Chongqing YuXin Pingrui Electronic Co (301107) Fair Value & Analysis

Technology · CN · Market cap 3.7B CNY

CY Chongqing YuXin Pingrui Electronic Co 301107 · SHE
Price¥19.94
Fair Value¥10.31
Upside-48.3%
Quality67/100
Watch Chongqing YuXin Pingrui Electronic Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.8% net margin
Low debt · generates free cash flow
0.82% dividend yield
Mixed vs. peers (6/14)
Narrow moat 40/100
Evidence: High Range ¥7.25 – ¥12.90 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥10.48 to ¥10.31 (−1.6%) since Jun 24, 2026. Share price −6.3% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥26.72 ¥7.71 Fair Value ¥10.31 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

50‑month range ¥7.71 – ¥26.72 · fair‑value band ¥7.25 – ¥12.90 · the ¥19.94 price screens above the ¥10.31 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing YuXin Pingrui Electronic Co (301107) currently trades at ¥19.94, while our model-based Fair Value estimate is ¥10.31, implying the stock looks roughly 48.3% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chongqing YuXin Pingrui Electronic Co generated revenue of 701M CNY at a net margin of 8.8%. Revenue declined 3.5% year over year. It earns a return on equity of 6.5%. Net debt stands at 6.9M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥7.25 (bear case) to ¥12.90 (bull case); at ¥19.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -48%, 301107 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.88 ¥11.49 ¥18.80 80
Residual Income ¥5.48 ¥5.82 ¥6.42 76
Rev-Margin DCF ¥5.83 ¥9.75 ¥14.75 74
All 24 models by family
DCF Models
FCF DCF ¥6.92 ¥11.95 ¥20.22 38
Owner Earnings ¥5.07 ¥8.75 ¥14.79 31
5Y Revenue Exit ¥5.83 ¥9.81 ¥15.14 39
5Y EBITDA Exit ¥7.08 ¥12.36 ¥18.91 41
5Y P/E Exit ¥7.18 ¥12.57 ¥18.65 38
10Y Revenue Exit ¥5.98 ¥9.81 ¥15.52 36
10Y EBITDA Exit ¥6.96 ¥11.63 ¥18.57 37
10Y P/E Exit ¥7.02 ¥11.77 ¥18.36 35
Earnings-Based
Graham-Dodd ¥3.60 ¥15.94 ¥21.83 54
Lynch FV ¥4.13 ¥5.90 ¥7.67 50
PEG = 1.0 ¥4.13 ¥5.90 ¥7.67 46
EPV ¥4.25 ¥4.92 ¥5.49 59
Multiples
P/E Multiple ¥7.93 ¥10.58 ¥13.22 63
P/S Multiple ¥6.74 ¥8.99 ¥11.24 58
P/B Multiple ¥6.74 ¥8.99 ¥11.24 55
EV/EBIT ¥7.95 ¥10.58 ¥13.21 53
EV/EBITDA ¥7.82 ¥10.41 ¥13.00 54
EV/Revenue ¥5.37 ¥7.65 ¥9.93 43
Asset-Based
NCAV (Graham) ¥3.35 ¥4.49 ¥6.69 50
Growth DCF
Growth DCF ¥6.88 ¥11.49 ¥18.80 80
Rev-Margin DCF ¥5.83 ¥9.75 ¥14.75 74
Economic Profit
Residual Income ¥5.48 ¥5.82 ¥6.42 76
ROIC Compounder ¥4.25 ¥4.92 ¥5.49 72
Growth Earnings
Growth-Adj P/E ¥6.60 ¥9.43 ¥12.25 68

Widest divergence: DCF Models (¥11.63) versus Asset-Based (¥4.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 701M CNY
Revenue growth (YoY) -3.5%
Net margin 8.8%
Return on equity 6.5%
Free cash flow 81.2M CNY FY2025
P/E ratio 59.2
More key figures
Operating margin 6.5%
EPS (TTM) ¥0.4400
Dividend yield 0.8%
EPS growth (YoY) -54.7%
Net debt 6.9M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 42

Profitability 40
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chongqing YuXin Pingrui Electronic Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of electronic and electrical components for general-purpose machinery, off-road vehicles, and automobiles in China, the United States, Europe, Japan, China, and Southeast Asia.

Full company description

Chongqing YuXin Pingrui Electronic Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of electronic and electrical components for general-purpose machinery, off-road vehicles, and automobiles in China, the United States, Europe, Japan, China, and Southeast Asia. The company offers ignition system products comprising igniters, triggers, and flywheels; sensing system products consisting of oil sensors and alarms; power supply system products, such as coils and rectifiers; and outboard motor parts. It also provides inverters and motors; anti-drag startup modules; display module products, including timers, power meters, and other instruments; carbon monoxide alarms; and IoT modules, as well as voltage regulators, permanent magnet motor stators and rotors, and range extenders and controllers. In addition, the company offers electric drive products comprising motors, controllers, chargers, and battery protection boards; and lithium-ion battery energy storage products, such as off-grid energy storage inverters, and DC-AC and DC-DC products. Further, it engages in software development; sale of agricultural machinery and accessories, and generators and generator sets; information technology consulting; and import and export of goods. The company's products are used in non-road gasoline powered vehicles, outboard motors, outdoor power supplies, garden tools, agricultural machinery, and mini electric vehicles. It serves the electronic assembly, stamping, injection molding, machining, die casting, and sand-casting industries. Chongqing YuXin Pingrui Electronic Co., Ltd. was incorporated in 2003 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing YuXin Pingrui Electronic Co reported revenue of ¥707M in FY2025 versus ¥655M in FY2021, a compound +1.9%/yr. Reported net income was ¥75.2M in FY2025, compounding −2.2%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
707M CNY
Latest YoY
+28.8%
Avg. growth/yr (3Y)
+8.1%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (6Y)
+15.9%
Revenue +1.9%/yr
FY21 ¥655M
FY22 ¥560M
FY23 ¥509M
FY24 ¥549M
FY25 ¥707M
Net income −2.2%/yr
FY21 ¥82.1M
FY22 ¥65.7M
FY23 ¥62.6M
FY24 ¥52.9M
FY25 ¥75.2M

301107 screens 48% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing YuXin Pingrui Electronic Co Fair Value". https://www.fairvalue-calculator.com/stock/301107

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth -4% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 59.2× · Pricier than median
P/B 3.89× · Pricier than median
P/S (TTM) 5.29× · Pricier than 75% of peers
P/FCF 6.8× · Pricier than median
EV/EBITDA 45.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 26 · sector 24
HEALTH 97 · sector 95
DIVIDEND 16 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Chongqing YuXin Pingrui Electronic Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chongqing YuXin Pingrui Electronic Co (301107) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.31 versus a price of ¥19.94, about −48% (overvalued).
What is the fair value of 301107?
Our model-based fair value for Chongqing YuXin Pingrui Electronic Co is ¥10.31 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥19.94.
What is the quality score of 301107?
Chongqing YuXin Pingrui Electronic Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing YuXin Pingrui Electronic Co (301107)?
Chongqing YuXin Pingrui Electronic Co reported trailing-twelve-month revenue of about 701M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301107?
The net profit margin of Chongqing YuXin Pingrui Electronic Co is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Chongqing YuXin Pingrui Electronic Co pay a dividend?
Chongqing YuXin Pingrui Electronic Co currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chongqing YuXin Pingrui Electronic Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.