BMC Medical Co. Ltd. A (301367) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of BMC Medical Co. Ltd. A stock ¥38.18, price ¥41.19, that is 7.3% below the price, quality 73 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
48‑month range ¥35.42 – ¥158.38 · fair‑value band ¥23.52 – ¥49.53 · the ¥41.19 price screens above the ¥38.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow BMC Medical Co. Ltd. A in your weekly email
Every Wednesday you see whether BMC Medical Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BMC Medical Co., Ltd. researches, develops, manufactures, and supplies medical equipment and consumable in the field of respiratory health in China.
Show moreShow less
It offers sleep-disordered breathing (SDB) diagnostic devices, non-invasive ventilators, high-flow nasal cannula oxygen therapy devices, oxygen concentrator, and respiratory consumables, such as various types of masks, breathing tubes, etc., as well as PAP devices and CPAP masks.
The company also provides snoring, sleep apnea, asthma, and chronic obstructive pulmonary disease solutions. BMC Medical Co., Ltd. was founded in 2001 and is based in Beijing, China.
Stock analysis
BMC Medical Co. Ltd. A (301367) currently trades at ¥41.19, while our model-based Fair Value estimate is ¥38.18, so the stock looks roughly fairly valued today (gap 7.9%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥42.45 per share, and 7 of the 26 models we run sit above the ¥41.19 price.
Bear case: the Dividend Discount group reads lowest at ¥4.82, and 19 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥23.52 (bear) to ¥49.53 (bull), the price of ¥41.19 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
BMC Medical Co. Ltd. A reported revenue of 1.2B CNY in FY2025 versus 663M CNY in FY2021, a compound +15.0%/yr. Reported net income was 226M CNY in FY2025, compounding +11.6%/yr from FY2021.
Key figures
Market cap 4.9B CNY (≈ $739M) Small · P/E ratio 21.7 · P/S ratio 3.43 · EPS (TTM) ¥1.90 · Dividend yield 1.1% · Net margin 16.1% · Return on equity 7.8% · Return on assets (EBIT) 11.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −15% fair-value upside, at −7%, 301367 screens cheaper than that median.
Fair Value models
Bear¥23.52Fair Value ¥38.18Bull¥49.53
Price ¥41.19 · Downside -7.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥1.23 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+37.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.0%
Dividend (yield on the price)1.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.100% → 21%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +15.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 318 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−7.3% · Above median
Profitability
Return on equity (12 months)7.8% · Above median
Return on assets6.7% · Above median
Net margin (12 months)16.1% · Top 25%
Operating margin (12 months)24.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)22.7% · Top 25%
Dividend yield (12 months)1.1% · Below median
Valuation Multiplesvs Medical Devices median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BMC Medical Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301367
Frequently asked questions
Is BMC Medical Co. Ltd. A (301367) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥38.18 versus a price of ¥41.19, about 7% lower (fairly valued).
What is the fair value of 301367?
Our model-based fair value for BMC Medical Co. Ltd. A is ¥38.18 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥41.19.
What is the quality score of 301367?
BMC Medical Co. Ltd. A has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BMC Medical Co. Ltd. A (301367)?
Our model-based price target is the fair value of ¥38.18 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario ¥23.52, optimistic scenario ¥49.53. It is a calculation from audited fundamentals, not an analyst target.
What is the BMC Medical Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥38.18, about 7% lower versus a price of ¥41.19 (fairly valued). Cautious scenario ¥23.52, optimistic scenario ¥49.53. The calculation is refreshed regularly with new filings.
What is the revenue of BMC Medical Co. Ltd. A (301367)?
BMC Medical Co. Ltd. A reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Nov 5, 2026).
Does BMC Medical Co. Ltd. A pay a dividend?
BMC Medical Co. Ltd. A currently shows a dividend yield of 1.14% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of BMC Medical Co. Ltd. A (301367) and when is the ex-dividend date?
BMC Medical Co. Ltd. A pays a dividend of ¥0.471 per share a year, a dividend yield of 1.1%. The last ex-dividend date was May 28, 2026. The payout ratio is 24.8% of earnings. Free cash flow covers the dividend 1.66 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into BMC Medical Co. Ltd. A (301367)?
For today's price to be fair in a discounted-cash-flow model, BMC Medical Co. Ltd. A would have to grow free cash flow by +17.4 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.7 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 301367 use?
Our models discount BMC Medical Co. Ltd. A at 10.4 %: a base by market capitalisation (small), damped by beta 0.48, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BMC Medical Co. Ltd. A that is +17.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has BMC Medical Co. Ltd. A (301367) delivered so far?
Over the past 5 years revenue at BMC Medical Co. Ltd. A grew +15.7 % a year. The price currently implies free-cash-flow growth of +17.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BMC Medical Co. Ltd. A (301367) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into BMC Medical Co. Ltd. A (+17.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BMC Medical Co. Ltd. A (301367)?
The free-cash-flow yield on the price is 2.65 %: that much free cash flow BMC Medical Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BMC Medical Co. Ltd. A (301367)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BMC Medical Co. Ltd. A it is ¥38.18 per share (as of Nov 5, 2026), against a price of ¥41.19. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is BMC Medical Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 301367 trades above its calculated fair value: price ¥41.19, fair value ¥38.18, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301367?
No. The price is what the market pays today (¥41.19); the fair value is what the company's own numbers justify (¥38.18). For BMC Medical Co. Ltd. A the two are ¥3.01 per share apart. That gap is exactly why we show both numbers side by side.
How much is BMC Medical Co. Ltd. A worth?
The market values BMC Medical Co. Ltd. A at about 4.9B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥41.19; our models calculate a fair value of ¥38.18 per share.
What do the bullish and bearish scenarios say about 301367?
Our models span a range for BMC Medical Co. Ltd. A: cautious scenario ¥23.52, base ¥38.18, optimistic ¥49.53 per share (as of Nov 5, 2026, price ¥41.19). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301367?
BMC Medical Co. Ltd. A trades at a price-to-earnings ratio of 21.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥38.18 is built from several models across several years. Other multiples: P/B 1.6, P/S 3.4, EV/EBITDA 12.8.
How solid is the balance sheet of BMC Medical Co. Ltd. A (301367)?
Balance-sheet figures for BMC Medical Co. Ltd. A (as of Nov 5, 2026): return on equity 7.8%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 301367 from its 52-week high?
BMC Medical Co. Ltd. A trades at ¥41.19, about 40% below its 52-week high of ¥69.00 and 7% above the low of ¥38.58 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥38.18 is for.
Which stocks are comparable to BMC Medical Co. Ltd. A?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BMC Medical Co. Ltd. A stock attractive at the current price?
The data as of Nov 5, 2026: price ¥41.19, calculated fair value ¥38.18 (−7%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301367 calculated?
We run BMC Medical Co. Ltd. A through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥38.18 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BMC Medical Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BMC Medical Co. Ltd. A (301367)?
The closing price on Nov 6, 2026 was ¥41.19. Our model-based fair value is ¥38.18, about 7% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BMC Medical Co. Ltd. A right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (¥23.52 to ¥49.53) leaves room in how you read the outcome.
Key figures of BMC Medical Co. Ltd. A
How large is the market capitalisation of BMC Medical Co. Ltd. A (301367)?
The market capitalisation of BMC Medical Co. Ltd. A is 4.9B CNY (≈ $739M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BMC Medical Co. Ltd. A (301367)?
The price-to-sales ratio of BMC Medical Co. Ltd. A is 3.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BMC Medical Co. Ltd. A (301367)?
Earnings per share at BMC Medical Co. Ltd. A are ¥1.90 (price ÷ EPS = P/E 21.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BMC Medical Co. Ltd. A (301367)?
The dividend yield of BMC Medical Co. Ltd. A is 1.1% (payout 24.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BMC Medical Co. Ltd. A (301367)?
The net margin of BMC Medical Co. Ltd. A is 16.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BMC Medical Co. Ltd. A (301367)?
The return on equity (ROE) of BMC Medical Co. Ltd. A is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BMC Medical Co. Ltd. A (301367)?
On an EBIT basis the return on assets of BMC Medical Co. Ltd. A is 11.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BMC Medical Co. Ltd. A (301367)?
The operating margin of BMC Medical Co. Ltd. A is 24.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BMC Medical Co. Ltd. A (301367)?
Revenue at BMC Medical Co. Ltd. A is growing +22.7% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BMC Medical Co. Ltd. A (301367)?
Earnings per share at BMC Medical Co. Ltd. A are growing +22.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch BMC Medical Co. Ltd. A in the live analysis
One click puts BMC Medical Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026