EN DE

Hangzhou Minsheng Healthcare Co (301507) Fair Value & Analysis

Healthcare · CN · Market cap 4.4B CNY

HM Hangzhou Minsheng Healthcare Co 301507 · SHE
Price¥12.47
Fair Value¥5.48
Upside-56.1%
Quality44/100
Watch Hangzhou Minsheng Healthcare Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.4% net margin
negative free cash flow
1.21% dividend yield
Trails peers (4/12)
Moderate moat 55/100
Evidence: Medium Range ¥4.25 – ¥6.85 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Share price +2.9% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.85). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥31.88 ¥10.54 Fair Value ¥5.48 Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

35‑month range ¥10.54 – ¥31.88 · fair‑value band ¥4.25 – ¥6.85 · the ¥12.47 price screens above the ¥5.48 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou Minsheng Healthcare Co (301507) currently trades at ¥12.47, while our model-based Fair Value estimate is ¥5.48, implying the stock looks roughly 56.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hangzhou Minsheng Healthcare Co generated revenue of 828M CNY at a net margin of 14.4%. Revenue grew 17.0% year over year. It earns a return on equity of 7.0%. The stock trades on a trailing P/E of 37.6. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.25 (bear case) to ¥6.85 (bull case); at ¥12.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at -56%, 301507 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.62 ¥3.81 ¥4.10 76
Growth-Adj P/E ¥4.50 ¥6.44 ¥8.37 68
ROIC Compounder ¥2.66 ¥2.96 ¥3.21 67
All 14 models by family
Earnings-Based
Graham-Dodd ¥2.27 ¥11.15 ¥15.37 54
Lynch FV ¥3.00 ¥4.28 ¥5.57 50
PEG = 1.0 ¥3.00 ¥4.28 ¥5.57 46
EPV ¥2.66 ¥2.96 ¥3.21 59
Multiples
P/E Multiple ¥5.00 ¥6.66 ¥8.33 63
P/S Multiple ¥4.11 ¥5.48 ¥6.85 58
P/B Multiple ¥4.25 ¥5.66 ¥7.08 55
EV/EBIT ¥4.29 ¥5.45 ¥6.61 53
EV/EBITDA ¥4.12 ¥5.22 ¥6.33 54
EV/Revenue ¥3.16 ¥4.16 ¥5.17 43
Asset-Based
NCAV (Graham) ¥2.24 ¥3.00 ¥4.48 50
Economic Profit
Residual Income ¥3.62 ¥3.81 ¥4.10 76
ROIC Compounder ¥2.66 ¥2.96 ¥3.21 67
Growth Earnings
Growth-Adj P/E ¥4.50 ¥6.44 ¥8.37 68

Widest divergence: Growth Earnings (¥6.44) versus Economic Profit (¥2.96). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 828M CNY
Revenue growth (YoY) +17.0%
Net margin 14.4%
Return on equity 7.0%
Free cash flow −19.2M CNY FY2025
P/E ratio 37.6
More key figures
Operating margin 24.3%
EPS (TTM) ¥0.3300
Dividend yield 1.2%
EPS growth (YoY) +0.2%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 47 · Market factors (momentum, volatility) 35

Profitability 41
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangzhou Minsheng Healthcare Co., Ltd. engages in the research, development, production, and sale of vitamins and mineral supplements, OTC drugs, and health foods in China.

Full company description

Hangzhou Minsheng Healthcare Co., Ltd. engages in the research, development, production, and sale of vitamins and mineral supplements, OTC drugs, and health foods in China. The company offers healthy products, such as fish and algae oil gel candy, collagen peptide vitamin D calcium chewable tablets, blueberry lutein ester candy tablets, and probiotic solid beverage. It also provides multivitamin, vitamin, and zinc selenium with mineral tablets; and glucosamine chondroitin colostrum protein chewable, vitamin soft capsules and chewable, iron folic acid, melatonin, coenzyme soft capsules, and calcium magnesium vitamin D tablets. The company offers its product under the 21 SUPER-VITA brand name. Hangzhou Minsheng Healthcare Co., Ltd. was founded in 1926 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou Minsheng Healthcare Co reported revenue of ¥782M in FY2025 versus ¥490M in FY2021, a compound +12.4%/yr. Reported net income was ¥119M in FY2025, compounding +14.0%/yr from FY2021.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
782M CNY
Latest YoY
+21.9%
Avg. growth/yr (3Y)
+12.6%
Revenue +12.4%/yr
FY21 ¥490M
FY22 ¥547M
FY23 ¥582M
FY24 ¥641M
FY25 ¥782M
Net income +14.0%/yr
FY21 ¥70.2M
FY22 ¥79.0M
FY23 ¥85.6M
FY24 ¥91.8M
FY25 ¥119M

301507 screens 56% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou Minsheng Healthcare Co Fair Value". https://www.fairvalue-calculator.com/stock/301507

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −56% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 3% · Below median
Net margin (TTM) 14% · Above median
Operating margin (TTM) 24% · Above median
Revenue growth 17% · Top 25%
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 37.6× · Pricier than 75% of peers
P/B 2.77× · Cheaper than median
P/S (TTM) 5.34× · Pricier than median
EV/EBITDA 33.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 85 · sector 24
PAST 28 · sector 50
HEALTH 0 · sector 94
DIVIDEND 24 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare Hangzhou Minsheng Healthcare Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangzhou Minsheng Healthcare Co (301507) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.48 versus a price of ¥12.47, about −56% (overvalued).
What is the fair value of 301507?
Our model-based fair value for Hangzhou Minsheng Healthcare Co is ¥5.48 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥12.47.
What is the quality score of 301507?
Hangzhou Minsheng Healthcare Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou Minsheng Healthcare Co (301507)?
Hangzhou Minsheng Healthcare Co reported trailing-twelve-month revenue of about 828M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301507?
The net profit margin of Hangzhou Minsheng Healthcare Co is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Hangzhou Minsheng Healthcare Co pay a dividend?
Hangzhou Minsheng Healthcare Co currently shows a dividend yield of about 1.21% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangzhou Minsheng Healthcare Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.