Faraday Technology Corp (3035) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Faraday Technology Corp stock TWD 67.95, price TWD 161, that is 57.7% below the price, quality 55 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 63.31 TWD – 437.35 TWD · fair‑value band 49.24 TWD – 91.44 TWD · the 160.50 TWD price screens above the 67.95 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Faraday Technology in your weekly email
Every Wednesday you see whether Faraday Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Faraday Technology Corporation, together with its subsidiaries, operates as a fabless ASIC/SoC and silicon intellectual property (IP) provider in China, Taiwan, Japan, the United States, and internationally.
Show moreShow less
The company offers ASIC/SoC design services, including architecture exploration, integration express, verification exploration, SoReal! 2.0 virtual platform, and CPU development services; SoC platforms, such as OSKit, FlashKit, HiSpeedKit, and FPGAKit; turnkey solutions comprising process technology, design methodology, fabrication services, package services, test services, failure analysis, and reliability services; and SONOS eFlash platform, UMC 14nm, 28/22nm ASIC solution, FPGA-Go-ASIC service, Al and HPC solitopns, IoT MCU solutions, FinFET ASIC solution, and automotive solutions.
It also provides silicon IP products, including analog, digital, IO functional libraries, interface solution, logic core cell libraries, memory compiler, and hot IP solutions. The company was incorporated in 1993 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Faraday Technology Corp (3035) currently trades at 160.50 TWD, while our model-based Fair Value estimate is 67.95 TWD, 58% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 77.54 TWD per share, and 0 of the 26 models we run sit above the 160.50 TWD price.
Bear case: the Asset-Based group reads lowest at 19.66 TWD, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 49.24 TWD (bear) to 91.44 TWD (bull), the price of 160.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Faraday Technology Corp reported revenue of 18.0B TWD in FY2025 versus 8.1B TWD in FY2021, a compound +22.1%/yr. Reported net income was 731M TWD in FY2025, compounding −10.8%/yr from FY2021.
Key figures
Market cap 41.8B TWD (≈ $1.3B) Small · P/E ratio 63.4 · P/S ratio 3.38 · EPS (TTM) 2.53 TWD · Dividend yield 1.1% · Net margin 6.4% · Return on equity 6.3% · Return on assets (EBIT) 11.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −58%, 3035 screens richer than that median.
Fair Value models
Bear49.24 TWDFair Value 67.95 TWDBull91.44 TWD
Price 160.50 TWD · Downside -57.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6240 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+62.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.8%
Start year 2020 (pandemic). Over 10 years: +10.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.1%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.1% vs 4.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+56.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +54.4% a year for the price and +7.9% for the forecasts.
Compare Faraday Technology Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside−57.7% · Below median
Profitability
Return on equity (12 months)6.3% · Below median
Return on assets3.9% · Above median
Net margin (12 months)6.4% · Below median
Operating margin (12 months)5.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.2% · Below median
Dividend yield (12 months)1.1% · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Faraday Technology Corp (3035) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 67.95 TWD versus a price of 160.50 TWD, about 58% lower (overvalued).
What is the fair value of 3035?
Our model-based fair value for Faraday Technology Corp is 67.95 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 160.50 TWD.
What is the quality score of 3035?
Faraday Technology Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Faraday Technology Corp (3035)?
Our model-based price target is the fair value of 67.95 TWD (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 49.24 TWD, optimistic scenario 91.44 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Faraday Technology Corp stock forecast for 2026?
Our models put fair value at 67.95 TWD, about 58% lower versus a price of 160.50 TWD (overvalued). Cautious scenario 49.24 TWD, optimistic scenario 91.44 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Faraday Technology Corp (3035)?
Faraday Technology Corp reported trailing-twelve-month revenue of about 12.4B TWD (latest available figure, as of Nov 3, 2026).
Does Faraday Technology Corp pay a dividend?
Faraday Technology Corp currently shows a dividend yield of 1.12% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Faraday Technology Corp (3035) and when is the ex-dividend date?
Faraday Technology Corp pays a dividend of 1.80 TWD per share a year, a dividend yield of 1.1%. The last ex-dividend date was Jun 16, 2026. A dividend has been paid every year since 2003. The payout ratio is 71.1% of earnings. Free cash flow covers the dividend 0.57 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Faraday Technology Corp (3035)?
For today's price to be fair in a discounted-cash-flow model, Faraday Technology Corp would have to grow free cash flow by +56.9 % per year for five years (discount rate 12.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.8 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 3035 use?
Our models discount Faraday Technology Corp at 12.9 %: a base by market capitalisation (small), damped by beta 1.37, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Faraday Technology Corp that is +56.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.9 %) and the same formula as our fair value.
How much growth has Faraday Technology Corp (3035) delivered so far?
Over the past 5 years revenue at Faraday Technology Corp grew +26.8 % a year. The price currently implies free-cash-flow growth of +56.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Faraday Technology Corp (3035) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Faraday Technology Corp (+56.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Faraday Technology Corp (3035)?
The free-cash-flow yield on the price is 0.64 %: that much free cash flow Faraday Technology Corp produces per unit of market value. When it exceeds the discount rate of our models (12.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Faraday Technology Corp (3035)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Faraday Technology Corp it is 67.95 TWD per share (as of Nov 3, 2026), against a price of 160.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Faraday Technology Corp stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 3035 trades above its calculated fair value: price 160.50 TWD, fair value 67.95 TWD, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3035?
No. The price is what the market pays today (160.50 TWD); the fair value is what the company's own numbers justify (67.95 TWD). For Faraday Technology Corp the two are 92.55 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Faraday Technology Corp worth?
The market values Faraday Technology Corp at about 41.8B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 160.50 TWD; our models calculate a fair value of 67.95 TWD per share.
What do the bullish and bearish scenarios say about 3035?
Our models span a range for Faraday Technology Corp: cautious scenario 49.24 TWD, base 67.95 TWD, optimistic 91.44 TWD per share (as of Nov 3, 2026, price 160.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3035?
Faraday Technology Corp trades at a price-to-earnings ratio of 63.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 67.95 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 44.0. Other multiples: PEG 1.2, P/B 3.2, P/S 3.4, EV/EBITDA 42.6.
What is the PEG ratio of 3035?
The PEG ratio of Faraday Technology Corp is 1.16 (P/E divided by earnings growth, as of Nov 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Faraday Technology Corp (3035)?
Balance-sheet figures for Faraday Technology Corp (as of Nov 3, 2026): return on equity 6.3%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 3035 from its 52-week high?
Faraday Technology Corp trades at 160.50 TWD, about 31% below its 52-week high of 233.00 TWD and 17% above the low of 137.76 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 67.95 TWD is for.
Which stocks are comparable to Faraday Technology Corp?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Faraday Technology Corp stock attractive at the current price?
The data as of Nov 3, 2026: price 160.50 TWD, calculated fair value 67.95 TWD (−58%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3035 calculated?
We run Faraday Technology Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 67.95 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Faraday Technology Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Faraday Technology Corp (3035)?
The closing price on Nov 6, 2026 was 160.50 TWD. Our model-based fair value is 67.95 TWD, about 58% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Faraday Technology Corp right now?
The price sits above even our optimistic bull case (91.44 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (49.24 TWD to 91.44 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Faraday Technology Corp (3035) come from?
Earnings per share at Faraday Technology Corp grew +9.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.7 %, EBIT margin +0.2 %, tax rate −0.9 %, residual (interest, one-offs) +1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Faraday Technology Corp
How large is the market capitalisation of Faraday Technology Corp (3035)?
The market capitalisation of Faraday Technology Corp is 41.8B TWD (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Faraday Technology Corp (3035)?
The price-to-sales ratio of Faraday Technology Corp is 3.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Faraday Technology Corp (3035)?
Earnings per share at Faraday Technology Corp are 2.53 TWD (price ÷ EPS = P/E 63.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Faraday Technology Corp (3035)?
The dividend yield of Faraday Technology Corp is 1.1% (payout 71.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Faraday Technology Corp (3035)?
The net margin of Faraday Technology Corp is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Faraday Technology Corp (3035)?
The return on equity (ROE) of Faraday Technology Corp is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Faraday Technology Corp (3035)?
On an EBIT basis the return on assets of Faraday Technology Corp is 11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Faraday Technology Corp (3035)?
The operating margin of Faraday Technology Corp is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Faraday Technology Corp (3035)?
Revenue at Faraday Technology Corp is growing +13.2% versus a year earlier (3y avg +11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Faraday Technology Corp (3035)?
Earnings per share at Faraday Technology Corp are growing +84.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Faraday Technology Corp (3035) hold?
Faraday Technology Corp holds more cash than debt, 6.7B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Faraday Technology Corp in the live analysis
One click puts Faraday Technology Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026