EN DE

Phonic Corporation (3067) Fair Value & Analysis

Technology · TW · Market cap 360M TWD

PC Phonic Corporation 3067 · TWO
Price17.30 TWD
Fair Value19.94 TWD
Upside+15.3%
Quality49/100
Watch Phonic Corporation for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 15% below our fair value of 19.94 TWD

Risks

!Weak Growth
!Loss-making · -22.8% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (5/10)
Weak Growth
Loss-making · -22.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 16/100
Evidence: Low Range 13.19 TWD – 25.09 TWD Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 9 days ago

Fair value updated Aug 13, 2026, revised from 20.04 TWD to 19.94 TWD (−0.5%) since Jul 21, 2026. Share price −3.9% over the past month.

Below-average quality, screening 15% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range (13.19 TWD to 25.09 TWD) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

49.71 TWD 17.10 TWD Fair Value 19.94 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 17.10 TWD – 49.71 TWD · fair‑value band 13.19 TWD – 25.09 TWD · the 17.30 TWD price screens below the 19.94 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phonic Corporation (3067) currently trades at 17.30 TWD, while our model-based Fair Value estimate is 19.94 TWD, implying the stock looks roughly 15.3% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Phonic Corporation generated revenue of 70.2M TWD at a net margin of -22.8%. Revenue grew 81.6% year over year. It earns a return on equity of -6.4%. The balance sheet holds a net cash position of 68.5M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 13.19 TWD (bear case) to 25.09 TWD (bull case); at 17.30 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -26% fair-value upside, at 15%, 3067 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 6.14 TWD 8.23 TWD 12.28 TWD 50
All 1 models by family
Asset-Based
NCAV (Graham) 6.14 TWD 8.23 TWD 12.28 TWD 50

Notify me when 3067 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 70.2M TWD
Revenue growth (YoY) +81.6%
Net margin -22.8%
Return on equity -6.4%
Free cash flow −70.9M TWD FY2025
Operating margin 9.4%
More key figures
EPS (TTM) -0.8400 TWD
EPS growth (YoY) +55.1%
Net cash 68.5M TWD FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 42

Profitability 3
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PNC International Inc. focuses on the research and development, and marketing of professional audio equipment and environmental purification products. The company's products include mixers, amplifiers, speakers, and whole-house air purification systems. It has operations in Taiwan, Iran, the United States, Hong Kong, China, and internationally.

Full company description

PNC International Inc. focuses on the research and development, and marketing of professional audio equipment and environmental purification products. The company's products include mixers, amplifiers, speakers, and whole-house air purification systems. It has operations in Taiwan, Iran, the United States, Hong Kong, China, and internationally. The company was formerly known as Phonic Corporation and changed its name to PNC International Inc. in March 1988. PNC International Inc. was incorporated in 1973 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Phonic Corporation reported revenue of 58.4M TWD in FY2025 versus 58.4M TWD in FY2021, a compound +0.0%/yr. Reported net income was −16.8M TWD in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
58.4M TWD
Latest YoY
+33.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.2%
Revenue +0.0%/yr
FY21 58.4M TWD
FY22 97.6M TWD
FY23 171M TWD
FY24 43.6M TWD
FY25 58.4M TWD
Net income
FY21 94.1M TWD
FY22 −6.9M TWD
FY23 23.5M TWD
FY24 −20.2M TWD
FY25 −16.8M TWD

Watch 3067: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phonic Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3067

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +15% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -23% · Bottom 25%
Operating margin (TTM) 3% · Above median
Revenue growth 82% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE54 · sector 11
FUTURE100 · sector 13
PAST0 · sector 15
HEALTH90 · sector 97
DIVIDEND0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $305.59 $172.19 -44%
Samsung Electronics Co 005930 281,500 KRW 163,160 KRW -42%
Sony Group SONYN 403.70 MXN 298.98 MXN -26%
Xiaomi Corporation 81810 HK$22.60 HK$22.38 -1%
LG Electronics Inc 066570 194,500 KRW 98,149 KRW -50%
Sharetronic Data Technology Co 300857 ¥249.80 ¥35.52 -86%
Huaqin Co 603296 ¥79.02 ¥39.69 -50%
Goertek Inc 002241 ¥22.11 ¥21.02 -5%
LG Corp 003550 113,700 KRW 89,984 KRW -21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 -4%

Compare Phonic Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Phonic Corporation (3067) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 19.94 TWD versus a price of 17.30 TWD, about +15% (undervalued).
What is the fair value of 3067?
Our model-based fair value for Phonic Corporation is 19.94 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 17.30 TWD.
What is the quality score of 3067?
Phonic Corporation has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Phonic Corporation (3067)?
Phonic Corporation reported trailing-twelve-month revenue of about 70.2M TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3067?
The net profit margin of Phonic Corporation is about -22.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Phonic Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.