EN DE

Partner Tech Corp (3097) Fair Value & Analysis

Technology · TW · Market cap 1.9B TWD

PT Partner Tech Corp 3097 · TWO
Price25.55 TWD
Fair Value13.81 TWD
Upside-46.0%
Quality55/100
Watch Partner Tech Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.7% net margin
Low debt · negative free cash flow
3.97% dividend yield
Ranks above peers (9/13)
Narrow moat 34/100
Evidence: Medium Range 11.17 TWD – 18.10 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price −3.2% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (18.10 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

30.56 TWD 12.93 TWD Fair Value 13.81 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 12.93 TWD – 30.56 TWD · fair‑value band 11.17 TWD – 18.10 TWD · the 25.55 TWD price screens above the 13.81 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Partner Tech Corp (3097) currently trades at 25.55 TWD, while our model-based Fair Value estimate is 13.81 TWD, implying the stock looks roughly 46.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Partner Tech Corp generated revenue of 3.3B TWD at a net margin of 1.7%. Revenue grew 11.9% year over year. It earns a return on equity of 5.6%. Net debt stands at 49.8M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 11.17 TWD (bear case) to 18.10 TWD (bull case); at 25.55 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -46%, 3097 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 11.78 TWD 11.76 TWD 10.42 TWD 76
ROIC Compounder 26.30 TWD 29.77 TWD 33.35 TWD 72
Gordon GGM 7.77 TWD 14.00 TWD 19.27 TWD 70
All 17 models by family
DCF Models
Owner Earnings 20.16 TWD 24.88 TWD 30.93 TWD 31
Earnings-Based
Graham-Dodd 5.06 TWD 13.81 TWD 18.10 TWD 54
Lynch FV 2.73 TWD 3.90 TWD 5.06 TWD 50
PEG = 1.0 2.73 TWD 3.90 TWD 5.06 TWD 46
EPV 25.51 TWD 27.86 TWD 29.83 TWD 59
Dividend Discount
Gordon GGM 7.77 TWD 14.00 TWD 19.27 TWD 70
DDM Multi-Stage 7.77 TWD 11.45 TWD 14.83 TWD 61
Multiples
P/E Multiple 11.17 TWD 14.90 TWD 18.62 TWD 63
P/S Multiple 9.50 TWD 12.66 TWD 15.83 TWD 58
P/B Multiple 9.50 TWD 12.66 TWD 15.83 TWD 55
EV/EBIT 45.13 TWD 57.43 TWD 69.72 TWD 53
EV/EBITDA 47.21 TWD 60.20 TWD 73.19 TWD 54
EV/Revenue 33.10 TWD 43.76 TWD 54.42 TWD 43
Asset-Based
NCAV (Graham) 8.17 TWD 10.94 TWD 16.33 TWD 50
Economic Profit
Residual Income 11.78 TWD 11.76 TWD 10.42 TWD 76
ROIC Compounder 26.30 TWD 29.77 TWD 33.35 TWD 72
Growth Earnings
Growth-Adj P/E 8.88 TWD 12.69 TWD 16.49 TWD 68

Widest divergence: DCF Models (24.88 TWD) versus Earnings-Based (3.90 TWD). Highest evidence: Residual Income (76).

Notify me when 3097 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.3B TWD
Revenue growth (YoY) +11.9%
Net margin 1.7%
Return on equity 5.6%
Free cash flow −72.5M TWD FY2025
P/E ratio 33.7
More key figures
Operating margin 7.6%
EPS (TTM) 0.7400 TWD
Dividend yield 4.0%
EPS growth (YoY) -73.4%
Net debt 49.8M TWD FY2020

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 54

Profitability 48
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Partner Tech Corp. manufactures and sells PC-based open architecture point of sale (POS) terminals and peripherals worldwide. It offers POS terminals, self-service kiosks, self-checkout SCO, industrial computers, POS peripherals, cloud device management, open frame, and touchless control, as well as X-Sign, a digital signage solution.

Full company description

Partner Tech Corp. manufactures and sells PC-based open architecture point of sale (POS) terminals and peripherals worldwide. It offers POS terminals, self-service kiosks, self-checkout SCO, industrial computers, POS peripherals, cloud device management, open frame, and touchless control, as well as X-Sign, a digital signage solution. It serves food and beverages, hotel, cruise, entertainment recreation, casino/lottery, hypermarket, mall/outlet/department store, supermarket, convenience store, exclusive store, health care, and other industries. The company was founded in 1980 and is headquartered in New Taipei City, Taiwan. Partner Tech Corp. operates as a subsidiary of Qisda Technology Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Partner Tech Corp reported revenue of 3.3B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +4.7%/yr. Reported net income was 55.9M TWD in FY2025, compounding −12.3%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.3B TWD
Latest YoY
+11.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue +4.7%/yr
FY21 2.7B TWD
FY22 2.7B TWD
FY23 2.7B TWD
FY24 2.9B TWD
FY25 3.3B TWD
Net income −12.3%/yr
FY21 94.3M TWD
FY22 136M TWD
FY23 109M TWD
FY24 120M TWD
FY25 55.9M TWD

3097 screens 46% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Partner Tech Corp Fair Value". https://www.fairvalue-calculator.com/stock/3097

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 12% · Above median
Dividend yield (TTM) 4.0% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 33.7× · Pricier than median
P/B 1.53× · Cheaper than median
P/S (TTM) 0.58× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 60 · sector 57
PAST 22 · sector 26
HEALTH 97 · sector 97
DIVIDEND 79 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Partner Tech Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Partner Tech Corp (3097) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 13.81 TWD versus a price of 25.55 TWD, about −46% (overvalued).
What is the fair value of 3097?
Our model-based fair value for Partner Tech Corp is 13.81 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 25.55 TWD.
What is the quality score of 3097?
Partner Tech Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Partner Tech Corp (3097)?
Partner Tech Corp reported trailing-twelve-month revenue of about 3.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3097?
The net profit margin of Partner Tech Corp is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Partner Tech Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.