EN DE

Trust-Search Corp.,Ltd. (3115) Fair Value & Analysis

Technology · TW · Market cap 606M TWD

TS Trust-Search Corp.,Ltd. 3115 · TWO
Price9.09 TWD
Fair Value2.15 TWD
Upside-76.3%
Quality48/100
Watch Trust-Search Corp.,Ltd. for free, get notified when fair value or trend changes. Watch for free

Strengths

generates free cash flow

Risks

!Trades 76% ABOVE our fair value of 2.15 TWD
!Weak Growth
!Thin margins · 0.0% net margin
!Trails peers (2/8)
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Trails peers (2/8)
Narrow moat 12/100
Evidence: Low Range 2.07 TWD – 2.23 TWD Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 9 days ago

Share price +5.5% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (2.23 TWD). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (2.07 TWD to 2.23 TWD), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

24.63 TWD 7.80 TWD Fair Value 2.15 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 7.80 TWD – 24.63 TWD · fair‑value band 2.07 TWD – 2.23 TWD · the 9.09 TWD price screens above the 2.15 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trust-Search Corp.,Ltd. (3115) currently trades at 9.09 TWD, while our model-based Fair Value estimate is 2.15 TWD, implying the stock looks roughly 76.3% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 4.9M TWD. Revenue grew 53.3% year over year. It earns a return on equity of -5.1%. The balance sheet holds a net cash position of 162M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2.07 TWD (bear case) to 2.23 TWD (bull case); at 9.09 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -71% fair-value upside, at -76%, 3115 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9.73 TWD 10.30 TWD 11.19 TWD 72
NCAV (Graham) 3.74 TWD 5.01 TWD 7.47 TWD 50
EV/Revenue 7.89 TWD 7.98 TWD 8.07 TWD 43
All 6 models by family
DCF Models
FCF DCF 9.67 TWD 10.27 TWD 11.29 TWD 38
5Y Revenue Exit 8.66 TWD 8.80 TWD 8.99 TWD 39
10Y Revenue Exit 9.09 TWD 9.23 TWD 9.35 TWD 36
Multiples
EV/Revenue 7.89 TWD 7.98 TWD 8.07 TWD 43
Asset-Based
NCAV (Graham) 3.74 TWD 5.01 TWD 7.47 TWD 50
Growth DCF
Growth DCF 9.73 TWD 10.30 TWD 11.19 TWD 72

Widest divergence: Growth DCF (10.30 TWD) versus Asset-Based (5.01 TWD). Highest evidence: Growth DCF (72).

Notify me when 3115 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.9M TWD
Revenue growth (YoY) +53.3%
Return on equity -5.1%
Free cash flow 17.8M TWD FY2025
Operating margin -570%
EPS (TTM) -0.4400 TWD
More key figures
Net cash 162M TWD FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 56 · Market factors (momentum, volatility) 35

Profitability 2
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trust-Search Corp.,Ltd. engages in the manufacture and trade of electronic components and materials, and other metal products. It offers professional phosphor bronze balls products.

Full company description

Trust-Search Corp.,Ltd. engages in the manufacture and trade of electronic components and materials, and other metal products. It offers professional phosphor bronze balls products. The company also provides electronic components, including copper foil substrate, PC, telecom, consumer, communication, car electronic, and materials; and related components and products, as well as processor, memory, and peripheral. Trust-Search Corp.,Ltd. was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trust-Search Corp.,Ltd. reported revenue of 4.4M TWD in FY2025 versus 421M TWD in FY2021, a compound −68.1%/yr. Reported net income was −22.5M TWD in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.4M TWD
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−57.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−58.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−54.1%
Revenue −68.1%/yr
FY21 421M TWD
FY22 57.4M TWD
FY23 1.6M TWD
FY24 3.9M TWD
FY25 4.4M TWD
Net income
FY21 −14.3M TWD
FY22 −14.8M TWD
FY23 −29.9M TWD
FY24 −23.4M TWD
FY25 −22.5M TWD

3115 screens 76% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trust-Search Corp.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/3115

Peer Group

Electronic Components · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −76% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 53% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/S (TTM) 3.90× · Pricier than median
P/FCF 1.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 37
PAST0 · sector 24
HEALTH0 · sector 95
DIVIDEND0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 -73%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%
Hitachi Energy India Limited POWERINDIA ₹34,275 ₹5,139 -85%
Jentech Precision Industrial Co 3653 5,460 TWD 938.20 TWD -83%

Compare Trust-Search Corp.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Trust-Search Corp.,Ltd. (3115) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2.15 TWD versus a price of 9.09 TWD, about −76% (overvalued).
What is the fair value of 3115?
Our model-based fair value for Trust-Search Corp.,Ltd. is 2.15 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 9.09 TWD.
What is the quality score of 3115?
Trust-Search Corp.,Ltd. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trust-Search Corp.,Ltd. (3115)?
Trust-Search Corp.,Ltd. reported trailing-twelve-month revenue of about 4.9M TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3115?
The net profit margin of Trust-Search Corp.,Ltd. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trust-Search Corp.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.