EN DE

MicroBase Technology Corp (3184) Fair Value & Analysis

Technology · TW · Market cap 884M TWD

MT MicroBase Technology Corp 3184 · TWO
Price14.25 TWD
Fair Value11.26 TWD
Upside-21.0%
Quality64/100
Watch MicroBase Technology Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 14.2% net margin
Low debt · generates free cash flow
1.55% dividend yield
Ranks above peers (11/14)
Moderate moat 46/100
Evidence: High Range 9.45 TWD – 15.28 TWD Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Share price −11.4% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 9.45 TWD (bear) to 15.28 TWD (bull), base 11.26 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.57 TWD 8.78 TWD Fair Value 11.26 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 8.78 TWD – 34.57 TWD · fair‑value band 9.45 TWD – 15.28 TWD · the 14.25 TWD price screens above the 11.26 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MicroBase Technology Corp (3184) currently trades at 14.25 TWD, while our model-based Fair Value estimate is 11.26 TWD, implying the stock looks roughly 21.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MicroBase Technology Corp generated revenue of 212M TWD at a net margin of 14.2%. Revenue declined 5.5% year over year. It earns a return on equity of 4.7%. The balance sheet holds a net cash position of 175M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9.45 TWD (bear case) to 15.28 TWD (bull case); at 14.25 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 70% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -21%, 3184 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6.55 TWD 7.39 TWD 8.69 TWD 80
Rev-Margin DCF 8.24 TWD 10.91 TWD 14.13 TWD 74
ROIC Compounder 8.80 TWD 9.52 TWD 10.12 TWD 72
All 22 models by family
DCF Models
FCF DCF 6.45 TWD 7.34 TWD 8.83 TWD 38
Owner Earnings 6.85 TWD 7.86 TWD 9.55 TWD 31
5Y Revenue Exit 8.24 TWD 10.83 TWD 14.60 TWD 39
5Y EBITDA Exit 10.92 TWD 15.47 TWD 21.48 TWD 41
5Y P/E Exit 9.67 TWD 13.30 TWD 17.62 TWD 38
10Y Revenue Exit 7.28 TWD 9.00 TWD 10.88 TWD 36
10Y EBITDA Exit 8.92 TWD 11.62 TWD 14.56 TWD 37
10Y P/E Exit 8.22 TWD 10.39 TWD 12.49 TWD 35
Earnings-Based
Graham-Dodd 3.27 TWD 4.00 TWD 4.50 TWD 54
EPV 8.80 TWD 9.52 TWD 10.12 TWD 59
Multiples
P/E Multiple 10.10 TWD 13.47 TWD 16.83 TWD 63
P/S Multiple 6.13 TWD 8.18 TWD 10.22 TWD 58
P/B Multiple 6.13 TWD 8.18 TWD 10.22 TWD 55
EV/EBIT 16.70 TWD 21.10 TWD 25.49 TWD 53
EV/EBITDA 16.24 TWD 20.47 TWD 24.71 TWD 54
EV/Revenue 10.19 TWD 13.04 TWD 15.90 TWD 43
Asset-Based
NCAV (Graham) 5.25 TWD 7.04 TWD 10.51 TWD 50
Growth DCF
Growth DCF 6.55 TWD 7.39 TWD 8.69 TWD 80
Rev-Margin DCF 8.24 TWD 10.91 TWD 14.13 TWD 74
Economic Profit
Residual Income 7.48 TWD 7.32 TWD 6.31 TWD 61
ROIC Compounder 8.80 TWD 9.52 TWD 10.12 TWD 72
Growth Earnings
Growth-Adj P/E 7.06 TWD 10.09 TWD 13.12 TWD 68

Widest divergence: Multiples (13.04 TWD) versus Earnings-Based (4.00 TWD). Highest evidence: Growth DCF (80).

Notify me when 3184 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 212M TWD
Revenue growth (YoY) -5.5%
Net margin 14.2%
Return on equity 4.7%
Free cash flow 22.6M TWD FY2025
P/E ratio 38.6
More key figures
Operating margin 11.7%
EPS (TTM) 0.4800 TWD
Dividend yield 1.6%
EPS growth (YoY) -63.1%
Net cash 175M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 49

Profitability 33
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MicroBase Technology Corp. engages in the research, design, manufacture, and sale of components and products of micro-atomization and micro-needles for medical, cosmetic and electronic applications in Taiwan. The company develops non-silicon-based micro-electro-mechanical systems.

Full company description

MicroBase Technology Corp. engages in the research, design, manufacture, and sale of components and products of micro-atomization and micro-needles for medical, cosmetic and electronic applications in Taiwan. The company develops non-silicon-based micro-electro-mechanical systems. It offers industrial inkjet head; soft mist inhaler, for the treatment of chronic obstructive pulmonary disease, lower respiratory tract infections, and chronic respiratory diseases; Pocket Air, an aerosol drug delivery solution; and soluble and insoluble microneedles. MicroBase Technology Corp. was founded in 1997 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MicroBase Technology Corp reported revenue of 212M TWD in FY2025 versus 213M TWD in FY2021, a compound −0.1%/yr. Reported net income was 30.1M TWD in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
212M TWD
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Revenue −0.1%/yr
FY21 213M TWD
FY22 182M TWD
FY23 195M TWD
FY24 215M TWD
FY25 212M TWD
Net income
FY21 −37.4M TWD
FY22 6.4M TWD
FY23 38.1M TWD
FY24 69.4M TWD
FY25 30.1M TWD

3184 screens 21% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MicroBase Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/3184

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 4% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth -6% · Below median
Dividend yield (TTM) 1.6% · Above median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 29.4× · Cheaper than median
P/B 1.34× · Cheaper than median
P/S (TTM) 4.17× · Pricier than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 11.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 0
FUTURE 0 · sector 32
PAST 19 · sector 24
HEALTH 100 · sector 95
DIVIDEND 31 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare MicroBase Technology Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MicroBase Technology Corp (3184) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 11.26 TWD versus a price of 14.25 TWD, about −21% (overvalued).
What is the fair value of 3184?
Our model-based fair value for MicroBase Technology Corp is 11.26 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 14.25 TWD.
What is the quality score of 3184?
MicroBase Technology Corp has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MicroBase Technology Corp (3184)?
MicroBase Technology Corp reported trailing-twelve-month revenue of about 212M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3184?
The net profit margin of MicroBase Technology Corp is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.
Does MicroBase Technology Corp pay a dividend?
MicroBase Technology Corp currently shows a dividend yield of about 1.55% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MicroBase Technology Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.