Top High Image (3284) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Top High Image stock TWD 9.52, price TWD 16.75, that is 43.2% below the price, quality 36 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 12.00 TWD – 68.90 TWD · fair‑value band 7.02 TWD – 13.98 TWD · the 16.75 TWD price screens above the 9.52 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Top High Image in your weekly email
Every Wednesday you see whether Top High Image is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Top High Image Corp. engages in the manufacture and sale of pre-sensitized plates for offset printing, and wholesale of aluminum plate materials in Taiwan and internationally.
Show moreShow less
The company offers TOP offset printing plates/chemicals, including T-20 process free, T-UV thermal CTP, X-UV thermal CTP, T-830 positive thermal CTP, and HS-920 positive UV CTP plates.
It also engages in the general investment activities; wholesale, trading, and service businesses; advertising business; production, wholesale, and sale of food products; and real estate trading, leasing, and agency and service businesses.
The company was formerly known as Top Aluminum Co., Ltd and changed its name to Top High Image Corp. in July 2000. Top High Image Corp. was founded in 1995 and is based in Kaohsiung, Taiwan.
Stock analysis
Top High Image (3284) currently trades at 16.75 TWD, while our model-based Fair Value estimate is 9.52 TWD, 43% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 35.62 TWD per share, and 4 of the 15 models we run sit above the 16.75 TWD price.
Bear case: the Asset-Based group reads lowest at 2.25 TWD, and 11 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.02 TWD (bear) to 13.98 TWD (bull), the price of 16.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Top High Image reported revenue of 869M TWD in FY2025 versus 571M TWD in FY2021, a compound +11.0%/yr. Reported net income was 243M TWD in FY2025.
Key figures
Market cap 1.8B TWD (≈ $53.9M) Micro · P/E ratio 7.1 · P/S ratio 2.08 · EPS (TTM) 2.37 TWD · Dividend yield 3.0% · Net margin 30.7% · Return on equity 15.8% · Return on assets (EBIT) 3.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (medium confidence).
What moves the price
The share trades about 45% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −43%, 3284 screens cheaper than that median.
Fair Value models
Bear7.02 TWDFair Value 9.52 TWDBull13.98 TWD
Price 16.75 TWD · Downside -43.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.60 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−17.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+84.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+81.6%
Dividend (yield on the price)3.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 15%
2025 sits 248% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
⚠ Revenue per share shrinking 10.8%/yr over ~6Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−43.2% · Below median
Profitability
Return on equity (12 months)15.8% · Top 25%
Return on assets7.8% · Top 25%
Net margin (12 months)30.7% · Top 25%
Operating margin (12 months)1.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.2% · Below median
Dividend yield (12 months)3.0% · Top 25%
Balance sheet
Debt / equity0.59× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)7.1× · Cheapest 25%
P/B1.15× · Cheapest 25%
P/S (12 months)2.08× · Cheaper than median
EV/EBITDA23.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 30
PAST (return on equity)63· sector 28
HEALTH (low debt)71· sector 96
DIVIDEND (yield)60· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Top High Image Fair Value". https://www.fairvalue-calculator.com/stock/3284
Frequently asked questions
Is Top High Image (3284) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 9.52 TWD versus a price of 16.75 TWD, about 43% lower (overvalued).
What is the fair value of 3284?
Our model-based fair value for Top High Image is 9.52 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 16.75 TWD.
What is the quality score of 3284?
Top High Image has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Top High Image (3284)?
Our model-based price target is the fair value of 9.52 TWD (as of Nov 9, 2026) from 15 valuation models. Cautious scenario 7.02 TWD, optimistic scenario 13.98 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Top High Image stock forecast for 2026?
Our models put fair value at 9.52 TWD, about 43% lower versus a price of 16.75 TWD (overvalued). Cautious scenario 7.02 TWD, optimistic scenario 13.98 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Top High Image (3284)?
Top High Image reported trailing-twelve-month revenue of about 853M TWD (latest available figure, as of Nov 9, 2026).
Does Top High Image pay a dividend?
Top High Image currently shows a dividend yield of 2.99% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Top High Image (3284) and when is the ex-dividend date?
Top High Image pays a dividend of 0.5 TWD per share a year, a dividend yield of 3.0%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 21.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Top High Image (3284)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Top High Image it is 9.52 TWD per share (as of Nov 9, 2026), against a price of 16.75 TWD. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Top High Image stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3284 trades above its calculated fair value: price 16.75 TWD, fair value 9.52 TWD, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3284?
No. The price is what the market pays today (16.75 TWD); the fair value is what the company's own numbers justify (9.52 TWD). For Top High Image the two are 7.23 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Top High Image worth?
The market values Top High Image at about 1.8B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 16.75 TWD; our models calculate a fair value of 9.52 TWD per share.
What do the bullish and bearish scenarios say about 3284?
Our models span a range for Top High Image: cautious scenario 7.02 TWD, base 9.52 TWD, optimistic 13.98 TWD per share (as of Nov 9, 2026, price 16.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3284?
Top High Image trades at a price-to-earnings ratio of 7.1 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.52 TWD is built from several models across several years. Other multiples: P/B 1.2, P/S 2.1, EV/EBITDA 23.1.
How solid is the balance sheet of Top High Image (3284)?
Balance-sheet figures for Top High Image (as of Nov 9, 2026): return on equity 15.8%, debt of 0.59 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 3284 from its 52-week high?
Top High Image trades at 16.75 TWD, about 45% below its 52-week high of 30.32 TWD and 9% above the low of 15.35 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9.52 TWD is for.
Which stocks are comparable to Top High Image?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Top High Image stock attractive at the current price?
The data as of Nov 9, 2026: price 16.75 TWD, calculated fair value 9.52 TWD (−43%), Quality Score 36/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3284 calculated?
We run Top High Image through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9.52 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Top High Image itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Top High Image (3284)?
The closing price on Nov 6, 2026 was 16.75 TWD. Our model-based fair value is 9.52 TWD, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Top High Image right now?
The price sits above even our optimistic bull case (13.98 TWD). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.02 TWD to 13.98 TWD) leaves room in how you read the outcome.
Key figures of Top High Image
How large is the market capitalisation of Top High Image (3284)?
The market capitalisation of Top High Image is 1.8B TWD (≈ $53.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Top High Image (3284)?
The price-to-sales ratio of Top High Image is 2.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Top High Image (3284)?
Earnings per share at Top High Image are 2.37 TWD (price ÷ EPS = P/E 7.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Top High Image (3284)?
The dividend yield of Top High Image is 3.0% (payout 21.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Top High Image (3284)?
The net margin of Top High Image is 30.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Top High Image (3284)?
The return on equity (ROE) of Top High Image is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Top High Image (3284)?
On an EBIT basis the return on assets of Top High Image is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Top High Image (3284)?
The operating margin of Top High Image is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Top High Image (3284)?
Revenue at Top High Image is growing −3.2% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Top High Image (3284)?
Earnings per share at Top High Image are growing +205% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Top High Image (3284) generate?
The free cash flow of Top High Image is −20.3M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Top High Image (3284) carry?
The net debt of Top High Image is 612M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Top High Image in the live analysis
One click puts Top High Image on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026