EN DE

Well Shin Technology Co (3501) Fair Value & Analysis

Industrials · TW · Market cap 4.8B TWD

WS Well Shin Technology Co 3501 · TW
Price38.75 TWD
Fair Value48.14 TWD
Upside+24.2%
Quality50/100
Watch Well Shin Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.0% net margin
Low debt · negative free cash flow
4.88% dividend yield
Mixed vs. peers (7/13)
Narrow moat 32/100
Evidence: Medium Range 46.64 TWD – 61.91 TWD Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Share price −4.3% over the past month.

A solid business, screening 24% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (46.64 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

80.30 TWD 36.68 TWD Fair Value 48.14 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 36.68 TWD – 80.30 TWD · fair‑value band 46.64 TWD – 61.91 TWD · the 38.75 TWD price screens below the 48.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Well Shin Technology Co (3501) currently trades at 38.75 TWD, while our model-based Fair Value estimate is 48.14 TWD, implying the stock looks roughly 24.2% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Well Shin Technology Co generated revenue of 5.3B TWD at a net margin of 4.0%. Revenue declined 13.8% year over year. It earns a return on equity of 3.1%. The balance sheet holds a net cash position of 857M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 46.64 TWD (bear case) to 61.91 TWD (bull case); at 38.75 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 24%, 3501 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 45.01 TWD 45.95 TWD 44.11 TWD 76
ROIC Compounder 36.99 TWD 40.56 TWD 43.64 TWD 72
Gordon GGM 35.13 TWD 40.40 TWD 46.57 TWD 70
All 14 models by family
Earnings-Based
Graham-Dodd 20.38 TWD 30.78 TWD 36.60 TWD 54
EPV 36.99 TWD 40.56 TWD 43.64 TWD 59
Dividend Discount
Gordon GGM 35.13 TWD 40.40 TWD 46.57 TWD 70
DDM Multi-Stage 35.13 TWD 45.29 TWD 57.91 TWD 61
Multiples
P/E Multiple 47.21 TWD 62.95 TWD 78.69 TWD 63
P/S Multiple 38.22 TWD 50.96 TWD 63.70 TWD 58
P/B Multiple 38.22 TWD 50.96 TWD 63.70 TWD 55
EV/EBIT 60.11 TWD 75.36 TWD 90.61 TWD 53
EV/EBITDA 60.41 TWD 75.76 TWD 91.11 TWD 54
EV/Revenue 47.01 TWD 61.01 TWD 75.00 TWD 43
Asset-Based
NCAV (Graham) 29.39 TWD 39.38 TWD 58.78 TWD 50
Economic Profit
Residual Income 45.01 TWD 45.95 TWD 44.11 TWD 76
ROIC Compounder 36.99 TWD 40.56 TWD 43.64 TWD 72
Growth Earnings
Growth-Adj P/E 33.34 TWD 47.63 TWD 61.91 TWD 68

Widest divergence: Multiples (61.01 TWD) versus Earnings-Based (30.78 TWD). Highest evidence: Residual Income (76).

Notify me when 3501 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.3B TWD
Revenue growth (YoY) -13.8%
Net margin 4.0%
Return on equity 3.1%
Free cash flow −371M TWD FY2025
P/E ratio 14.2
More key figures
Operating margin 2.7%
EPS (TTM) 2.98 TWD
Dividend yield 4.9%
EPS growth (YoY) -89.1%
Net cash 857M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 30

Profitability 32
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Well Shin Technology Co., Ltd. engages in the manufacture, wholesale, and retail of wire and cable products, electronic components, and electronic materials in Asia, the United States, Europe, and internationally. It offers locking cords, AC power cord sets, AC/DC adapter kits, and AC sockets.

Full company description

Well Shin Technology Co., Ltd. engages in the manufacture, wholesale, and retail of wire and cable products, electronic components, and electronic materials in Asia, the United States, Europe, and internationally. It offers locking cords, AC power cord sets, AC/DC adapter kits, and AC sockets. The company also provides AC plugs and connectors, AC plug and connector assemblies, adapters, sockets, power strips, AC/DC power chargers, hardware and terminal products, PVC and rubber wires and cables, halogen free cables, electric vehicle cables and connectors, and other products; smart home and travel kit products; and warehouse leasing services. In addition, it offers its products under the Smartbears, PLUGO, and Conntek brand names. The company was formerly known as Well Shin Enterprise Co., Ltd. and changed its name to Well Shin Technology Co., Ltd. in 2002. Well Shin Technology Co., Ltd. was founded in 1986 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Well Shin Technology Co reported revenue of 5.5B TWD in FY2025 versus 5.6B TWD in FY2021, a compound −0.2%/yr. Reported net income was 354M TWD in FY2025, compounding +0.7%/yr from FY2021.

Growth Quality 21/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.5B TWD
Latest YoY
−6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Revenue −0.2%/yr
FY21 5.6B TWD
FY22 6.2B TWD
FY23 5.3B TWD
FY24 5.9B TWD
FY25 5.5B TWD
Net income +0.7%/yr
FY21 345M TWD
FY22 760M TWD
FY23 508M TWD
FY24 723M TWD
FY25 354M TWD
Character of growth · EPS growth decomposed (2014-2025) −2.1 % p.a.
Revenue per share +0.7 pp

of which total revenue +0.7 pp · buybacks/dilution −0.1 pp

EBIT margin −1.9 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 3501: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Well Shin Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/3501

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +24% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 4.9% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than 75% of peers
P/B 0.68× · Cheaper than 75% of peers
P/S (TTM) 0.89× · Cheaper than median
EV/EBITDA 7.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 66 · sector 0
FUTURE 0 · sector 57
PAST 12 · sector 26
HEALTH 99 · sector 97
DIVIDEND 98 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Well Shin Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Well Shin Technology Co (3501) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 48.14 TWD versus a price of 38.75 TWD, about +24% (undervalued).
What is the fair value of 3501?
Our model-based fair value for Well Shin Technology Co is 48.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 38.75 TWD.
What is the quality score of 3501?
Well Shin Technology Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Well Shin Technology Co (3501)?
Well Shin Technology Co reported trailing-twelve-month revenue of about 5.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3501?
The net profit margin of Well Shin Technology Co is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Well Shin Technology Co pay a dividend?
Well Shin Technology Co currently shows a dividend yield of about 4.88% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Well Shin Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.