EN DE

Jia Wei Lifestyle Inc (3557) Fair Value & Analysis

Consumer Defensive · TW · Market cap 2.2B TWD (≈ $70.1M) · ISIN TW0003557005

What is Jia Wei Lifestyle Inc really worth?

JW Jia Wei Lifestyle Inc 3557 · TW
Price24.20 TWD
Fair Value13.64 TWD
Upside−43.6%
Quality27/100

Below-average quality, and trading another 77% above our fair value of 13.64 TWD.

As of Aug 27, 2026, the fair value of Jia Wei Lifestyle Inc is 13.64 TWD per share against a price of 24.20 TWD, so the fair value sits 44% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Jia Wei Lifestyle Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −0.5 %/yr)
!Loss over the last twelve months · -4.6% net margin · fiscal year 2025 0.0%
!Moderate debt · negative free cash flow
!Trails peers (1/11)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 25 out of 100

For context

·1.24% dividend yield
Evidence: Low Range 9.52 TWD – 17.77 TWD

Fair value as of: Aug 27, 2026

From 16 valuation models · updated 10 days ago

Fair value updated Aug 27, 2026, revised from 13.83 TWD to 13.64 TWD (−1.4%) since Aug 13, 2026. Share price −9.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (17.77 TWD). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (9.52 TWD to 17.77 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

79.90 TWD 23.10 TWD Fair Value 13.64 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 23.10 TWD – 79.90 TWD · fair‑value band 9.52 TWD – 17.77 TWD · the 24.20 TWD price screens above the 13.64 TWD fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jia Wei Lifestyle Inc (3557) currently trades at 24.20 TWD, while our model-based Fair Value estimate is 13.64 TWD, implying the stock looks roughly 77.4% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Consumer Defensive sector. Bull case: the Economic Profit group reads highest at a median of 112.29 TWD per share, and 9 of the 16 models we run sit above the 24.20 TWD price. Bear case: the Multiples group reads lowest at 7.61 TWD, and 7 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Jia Wei Lifestyle Inc generated revenue of 3.8B TWD at a net margin of −4.6%. Revenue declined 28.5% year over year. It earns a return on equity of −6.5%. Net debt stands at 3.1B TWD. Fundamentals as of Aug 27, 2026

Our scenario range runs from 9.52 TWD (bear case) to 17.77 TWD (bull case); at 24.20 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −36% fair-value upside, at −44%, 3557 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 612.21 TWD 561.46 TWD 361.30 TWD 74
EPV 36.16 TWD 112.29 TWD 177.64 TWD 68
EV/EBITDA 1,128 TWD 1,652 TWD 2,177 TWD 67
All 16 models by family
Earnings-Based
Graham-Dodd 1.90 TWD 12.69 TWD 18.08 TWD 61
Lynch FV 6.66 TWD 9.52 TWD 12.37 TWD 59
PEG = 1.0 6.66 TWD 9.52 TWD 12.37 TWD 55
EPV 36.16 TWD 112.29 TWD 177.64 TWD 68
Dividend Discount
Gordon GGM 663.28 TWD 1,322 TWD 2,002 TWD 64
DDM Multi-Stage 663.28 TWD 1,142 TWD 1,395 TWD 65
Multiples
P/E Multiple 5.71 TWD 7.61 TWD 9.52 TWD 63
P/S Multiple 3.49 TWD 4.76 TWD 5.71 TWD 58
P/B Multiple 3.49 TWD 4.76 TWD 5.71 TWD 55
EV/EBIT 637.27 TWD 998.26 TWD 1,359 TWD 65
EV/EBITDA 1,128 TWD 1,652 TWD 2,177 TWD 67
EV/Revenue 102.14 TWD 336.56 TWD 571.29 TWD 49
Asset-Based
NCAV (Graham) 466.30 TWD 624.90 TWD 932.60 TWD 54
Economic Profit
Residual Income best evidence 612.21 TWD 561.46 TWD 361.30 TWD 74
ROIC Compounder 36.16 TWD 112.29 TWD 177.64 TWD 65
Growth Earnings
Growth-Adj P/E 9.52 TWD 13.64 TWD 17.76 TWD 65

Widest divergence: Dividend Discount (1,142 TWD) versus Multiples (7.61 TWD). Highest evidence: Residual Income (74).

Notify me when 3557 reaches fair value

Put 3557 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.59 TTM
EPS (TTM) 0.0100 TWD
Dividend yield 1.2%
Net margin 0.0% FY2025
Return on equity −6.5% TTM
Return on assets (EBIT) 10.8% avg 5y
More key figures
Profitability
Operating margin 6.2% TTM
Growth
Revenue (TTM) 3.8B TWD TTM
Revenue growth (YoY) −28.5% 3y avg −8.4%
EPS growth (YoY) −81.0%
Balance sheet & cash flow
Free cash flow −879M TWD FY2025
Net debt 3.1B TWD FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 31

Profitability 26
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jia Wei Lifestyle, Inc. designs, develops, manufactures, and sells household products. It offers tableware, such as plates/bowls/jars; drinkware products, including cups/jars/others; and kitchenware products under the prepara brand. Jia Wei Lifestyle, Inc. was formerly known as Gamma Optical Co., LTD and changed its name to Jia Wei Lifestyle, Inc.

Full company description

Jia Wei Lifestyle, Inc. designs, develops, manufactures, and sells household products. It offers tableware, such as plates/bowls/jars; drinkware products, including cups/jars/others; and kitchenware products under the prepara brand. Jia Wei Lifestyle, Inc. was formerly known as Gamma Optical Co., LTD and changed its name to Jia Wei Lifestyle, Inc. in August 2019. The company was incorporated in 2005 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jia Wei Lifestyle Inc reported revenue of 4.3B TWD in FY2025 versus 5.3B TWD in FY2021, a compound −5.0%/yr. Reported net income was 720K TWD in FY2025, compounding −81.3%/yr from FY2021.

Growth Quality 12/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3B TWD
Latest YoY
−24.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−73.2% · in TWD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−74.4%
Dividend yield1.2%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17.8% (2020) → 3.7% (2025) · falling
Worst earnings drop576% (2011) (loss year, drop beyond 100%) · in TWD
Revenue −5.0%/yr
FY21 5.3B TWD
FY22 5.6B TWD
FY23 4.8B TWD
FY24 5.7B TWD
FY25 4.3B TWD
Net income −81.3%/yr
FY21 583M TWD
FY22 565M TWD
FY23 386M TWD
FY24 550M TWD
FY25 720K TWD

3557 screens 77% overvalued. Compare with L'Oréal S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jia Wei Lifestyle Inc Fair Value". https://www.fairvalue-calculator.com/stock/3557.TW

Peer Group

Household & Personal Products · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −44% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth −29% · Bottom 25%
Dividend yield (TTM) 1.2% · Bottom 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 19.3× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE0 · sector 9
PAST0 · sector 27
HEALTH70 · sector 98
DIVIDEND25 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
L'Oréal S.A LORL C$24.76 C$22.64 −9%
Unilever PLC UNA €55.92 €40.47 −28%
Colgate-Palmolive Company CL $90.75 $55.28 −39%
500696 500696 ₹2,093 ₹641.55 −69%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 −61%
Kenvue Inc KVUE $18.95 $10.97 −42%
Kimberly-Clark Corporation KMB $109.55 $79.71 −27%
Henkel AG HEN3 €76.42 €85.95 +12%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 −78%
Church & Dwight Co CHD $101.26 $65.12 −36%

Compare Jia Wei Lifestyle Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jia Wei Lifestyle Inc (3557) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 13.64 TWD versus a price of 24.20 TWD, about −44% upside (overvalued).
What is the fair value of 3557?
Our model-based fair value for Jia Wei Lifestyle Inc is 13.64 TWD (as of Aug 27, 2026), built from audited fundamentals. The current price: 24.20 TWD.
What is the quality score of 3557?
Jia Wei Lifestyle Inc has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jia Wei Lifestyle Inc (3557)?
Our model-based price target is the fair value of 13.64 TWD (as of Aug 27, 2026) from 16 valuation models. Cautious scenario 9.52 TWD, optimistic scenario 17.77 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jia Wei Lifestyle Inc stock forecast for 2026?
Our models put fair value at 13.64 TWD, about −44% upside versus a price of 24.20 TWD (overvalued). Cautious scenario 9.52 TWD, optimistic scenario 17.77 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jia Wei Lifestyle Inc (3557)?
Jia Wei Lifestyle Inc reported trailing-twelve-month revenue of about 3.8B TWD (latest available figure, as of Aug 27, 2026).
What is the net profit margin of 3557?
The net profit margin of Jia Wei Lifestyle Inc is about −4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Jia Wei Lifestyle Inc pay a dividend?
Jia Wei Lifestyle Inc currently shows a dividend yield of about 1.24% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Jia Wei Lifestyle Inc in the live analysis

One click puts Jia Wei Lifestyle Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.