EN DE

500696 Fair Value & Analysis

Consumer Staples · IN · Market cap ₹5.8T

5 500696 500696 · BSE
Price₹2,024
Fair Value₹641.55
Upside-68.3%
Quality78/100

Strengths

Healthy Growth (revenue 5y +6.3 %/yr)
Low debt · generates free cash flow

Risks

!Trades 215% ABOVE our fair value of ₹641.55
!Thin margins · 0.0% net margin
Healthy Growth (revenue 5y +6.3 %/yr)
Thin margins · 0.0% net margin
Low debt · generates free cash flow
1.12% dividend yield
Evidence: High Range ₹426.48 – ₹1,056 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 12 days ago

A strong business, but trading 215% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track 500696 and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹1,056). The favourable scenario is already priced in.
  • A fairly wide model range (₹426.48 to ₹1,056) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,909 ₹1,793 Fair Value ₹641.55 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1,793 – ₹2,909 · fair‑value band ₹426.48 – ₹1,056 · the ₹2,024 price screens above the ₹641.55 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

500696 (500696) currently trades at ₹2,024, while our model-based Fair Value estimate is ₹641.55, implying the stock looks roughly 68.3% overvalued today. The Quality Score stands at 78/100 (high quality), in the Consumer Staples sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 56.3 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹426.48 (bear case) to ₹1,056 (bull case); at ₹2,024, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 1% above its 52-week low. For context, the median of 10 Consumer Staples peers we cover trades at -27% fair-value upside, at -68%, 500696 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹403.02 ₹587.46 ₹857.33 80
Residual Income ₹377.57 ₹527.68 ₹4,177 76
Rev-Margin DCF ₹283.10 ₹418.01 ₹567.81 74
All 23 models by family
DCF Models
FCF DCF ₹391.84 ₹592.36 ₹900.58 38
Owner Earnings ₹611.11 ₹925.57 ₹1,409 31
5Y Revenue Exit ₹283.10 ₹413.70 ₹574.25 39
5Y EBITDA Exit ₹436.35 ₹691.52 ₹981.01 41
5Y P/E Exit ₹615.90 ₹1,017 ₹1,426 38
10Y Revenue Exit ₹311.20 ₹438.65 ₹597.51 36
10Y EBITDA Exit ₹417.06 ₹632.71 ₹906.12 37
10Y P/E Exit ₹532.69 ₹860.08 ₹1,244 35
Earnings-Based
Graham-Dodd ₹356.08 ₹935.96 ₹1,222 54
PEG = 1.0 ₹179.25 ₹256.07 ₹332.89 46
EPV ₹383.40 ₹450.01 ₹509.21 59
Multiples
P/E Multiple ₹824.75 ₹1,100 ₹1,375 63
P/S Multiple ₹266.41 ₹355.21 ₹444.01 58
P/B Multiple ₹667.66 ₹890.21 ₹1,113 55
EV/EBIT ₹615.10 ₹818.14 ₹1,021 53
EV/EBITDA ₹520.53 ₹692.04 ₹863.55 54
EV/Revenue ₹239.10 ₹339.01 ₹438.91 43
Asset-Based
NCAV (Graham) ₹84.85 ₹113.69 ₹169.69 50
Growth DCF
Growth DCF ₹403.02 ₹587.46 ₹857.33 80
Rev-Margin DCF ₹283.10 ₹418.01 ₹567.81 74
Economic Profit
Residual Income ₹377.57 ₹527.68 ₹4,177 76
ROIC Compounder ₹404.56 ₹504.75 ₹617.22 72
Growth Earnings
Growth-Adj P/E ₹645.31 ₹921.87 ₹1,198 68

Widest divergence: Growth Earnings (₹921.87) versus Asset-Based (₹113.69). Highest evidence: Growth DCF (80).

Notify me when 500696 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 56.3 as of Jul 4, 2026
Dividend yield 1.1% payout 48.9%
Return on equity 2,189% TTM
EPS (TTM) ₹46.34
Free cash flow ₹96.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 76 · Market factors (momentum, volatility) 39

Profitability 84
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

500696 reported revenue of ₹638B in FY2025 versus ₹524B in FY2021, a compound +5.0%/yr. Reported net income was ₹150B in FY2025, compounding +14.1%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹638B
Latest YoY
+1.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+7.2% (6.1 + 1.1)
Revenue +5.0%/yr
FY21 ₹524B
FY22 ₹606B
FY23 ₹619B
FY24 ₹631B
FY25 ₹638B
Net income +14.1%/yr
FY21 ₹88.8B
FY22 ₹101B
FY23 ₹103B
FY24 ₹106B
FY25 ₹150B

500696 screens 68% overvalued. Compare with Unilever PLC →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "500696 Fair Value". https://www.fairvalue-calculator.com/stock/500696

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Unilever PLC UNA €54.17 €40.47 -25%
Colgate-Palmolive Company CL $92.32 $55.28 -40%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 -61%
Kenvue Inc KVUE $18.98 $10.97 -42%
Kimberly-Clark Corporation KMB $108.93 $79.71 -27%
Henkel AG HEN3 €77.52 €85.95 +11%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 -78%
Church & Dwight Co CHD $102.53 $65.12 -36%
Beiersdorf Aktiengesellschaft, BEI €78.84 €68.36 -13%
Essity AB ESSITYA kr 273.00 kr 250.02 -8%

Compare 500696 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is 500696 overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹641.55 versus a price of ₹2,024, about −68% (overvalued).
What is the fair value of 500696?
Our model-based fair value for 500696 is ₹641.55 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹2,024.
What is the quality score of 500696?
500696 has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 500696?
The net profit margin of 500696 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 500696 pay a dividend?
500696 currently shows a dividend yield of about 1.12% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 500696 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.